COMSYS Holdings Corporation

TSE:1721.T

3171 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 52,50041,36735,10733,25935,99228,61829,14420,96128,93033,49631,03623,65133,48918,26523,60932,65424,29442,45835,81435,28732,88925,41143,03639,47341,892
Kortetermijnbeleggingen 10,4936,6005,0735,2235,3205,6712,7192,5722,6622,9002,9992,8112,601159104642,9772,9662,4422,2884182971,1321,170499
Liquide middelen en kortetermijnbeleggingen 52,50047,96740,18038,48241,31234,28931,86323,53331,59236,39634,03526,46236,09018,42423,71332,71827,27145,42438,25637,57533,30725,70844,16840,64342,391
Nettovorderingen 187,623187,954222,954194,671177,267169,186126,095117,909105,71196,993101,759100,42185,348106,04682,55787,64996,35787,07386,78282,70982,55859,60866,30362,60461,710
Voorraad 49,19157,58951,57034,43931,85733,55825,40920,21215,76315,90118,61220,40417,10819,47319,36121,57120,90323,46521,97319,37523,42518,00416,93922,12922,657
Overige vlottende activa 13,03310,4737,51211,2686,6449,9803,1485,5122,4852,5882,0892,3063,1005,9153,4043,4792,7733,8604,3462,4112,9994,7332,9482,7601,723
Totaal vlottende activa 302,347303,983322,216278,860257,080247,013186,515167,166155,551151,878156,495149,593141,646149,858129,035145,417147,304159,822151,357142,070142,289108,053130,358128,136128,481
Niet-vlottende activa:
Materiële vaste activa, netto 147,410143,236145,382140,694138,612135,744102,74886,96872,87872,29570,35367,44463,57563,76957,31350,00850,89447,62747,41746,96350,65239,68439,17838,60638,626
Goodwill 5681,6482,2613,0623,9024,9995,9696662,9353,394000000000000000
Immateriële activa 5,2525,0895,5874,4153,9404,6074,0944,0034,0554,2493,5944,3243,8022,67700000000000
Goodwill en immateriële activa 5,8206,7377,8487,4777,8429,60610,0634,6696,9907,6433,5944,3243,8022,6776,3956,41110,2399,6786,6755,9663,5883,7104,8485,3494,631
Langetermijnbeleggingen 33,03140,69941,76745,67442,34344,44010,2378,5827,7989,8006,6856,2264,6276,9697,0156,0994,984-2,125-1,375-1,6251725,0574,304-3061,036
Belastingvorderingen 2,3064,4703,6983,1273,2832,1583993333193671,2451,3872,4103,7091,8362,5482,6552,5632,4203,1082,9523,3494,6363,6692,309
Overige niet-vlottende activa 23,7333,0053,1483,58487996218,22716,64622,52722,03112,18711,62412,07510,45410,21510,1688,04612,38814,29212,19912,0656,6757,25212,79613,878
Totaal niet-vlottende activa 212,300198,147201,843200,556192,959192,910141,674117,198110,512112,13694,06491,00586,48987,57882,77475,23476,81870,13169,42966,61169,42958,47560,21860,11460,480
Totaal activa 514,647502,133524,062479,419450,043439,926328,192284,367266,066264,019250,561240,602228,135237,436211,809220,651224,122229,953220,786208,681211,718166,528190,576188,250188,961
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 77,25082,84287,51487,81280,28977,68559,74955,57749,19144,67545,03944,45639,89146,71641,02346,36352,09352,14749,77344,29943,36431,34436,60735,35239,531
Kortlopende schulden 3,9843,95031,8455,1417,0388,5431061131141001,2701,6601,5208,1241147613793,2941,9247,33414512,7691,057632
Belastingschulden 6,4635,0754,9679,2515,3186,0177,8152,0883,2963,8526,8472,9783,7952,2611,7104,1462,5145,4091,7423,9244,3732773,5387882,566
Uitgestelde opbrengsten 8,26318,90619,30915,82311,37811,3132,8733,8824,2085,6648,4284,7116,4313,6475,6668,2132,5145,4091,7423,9244,3732773,5387882,566
Overige kortlopende verplichtingen -48,883-59,169-72,385-77,610-66,270-65,118-47,456-45,948-44,775-38,175-42,903-39,023-36,046-41,543-35,852-43,710-44,534-43,696-38,156-36,530-35,622-22,907-30,588-23,577-33,272
Totaal kortlopende verplichtingen 124,327134,446158,764128,229118,042116,12582,83671,28961,22560,79163,72059,23855,48265,92153,58161,42264,74171,79568,16861,84067,18640,48062,47149,76051,554
Langlopende verplichtingen:
Langetermijnschulden 701794864641,1073,21251124000049010610723142,7684,150009,3129,312
Uitgestelde opbrengsten niet-vlottend 015,16715,22814,14714,71014,130-5-11-2400006,09803,5193,9554,3114,8895,6337,0210000
Uitgestelde belastingverplichtingen niet-vlottend 4,8651,6641,9022,1261,9711,9524,8684,4533,6144,4902,0902,1191,9953,0703,4553,3613,6263,9564,7833,6243,5262,3662,48400
Overige niet-vlottende verplichtingen 17,3263,9524,1943,6453,5203,0498,7225,6824,6854,7015,3385,8346,0845303,0054681,3722,8144,2035,6397,1036,5516,2083,7855,270
Totaal niet-vlottende verplichtingen 22,26120,96221,81020,38221,30822,34313,59010,1358,2999,1917,4287,9538,0799,7476,4607,4548,96311,15314,18917,66421,8008,9178,69213,09714,582
Totaal passiva 146,588155,408180,574148,611139,350138,46896,42681,42469,52469,98271,14867,19163,56175,66860,04168,87673,70482,94882,35779,50488,98649,39771,16362,85766,136
Eigen vermogen:
Preferente aandelen 0344,080341,007330,116316,110304,2703,5675,3966,1823,3246,8376,2280000000000000
Gewone aandelen 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00031,14031,14031,14031,141
Ingehouden winsten 300,918286,284279,157260,846241,033223,261201,329186,195176,847164,836148,713134,747123,611119,194111,605107,09799,78390,55080,39472,90466,84561,15860,72557,82855,477
Overige gereserveerde algehele resultaten 15,911-2,047-2,181-1,797-7,904-5,240-3,567-5,396-6,182-3,324-6,837-6,2280000000000000
Overige totale aandeelhoudersvermogen 36,145-296,284-289,157-270,846-251,033-233,26119,3036,1019,07418,43919,99928,03330,32632,01429,40433,80239,36945,23646,76745,15944,48119,42620,05429,08729,216
Totaal eigen vermogen van aandeelhouders 362,974342,033338,826328,319308,206299,030230,632202,296195,921193,275178,712172,780163,937161,208151,009150,899149,152145,786137,161128,063121,326111,724111,919118,055115,834
Totaal eigen vermogen 368,055346,725343,488330,808310,693301,458231,766202,943196,542194,037179,413173,411164,574161,768151,768151,775150,418147,005138,429129,177122,732117,131119,413125,393122,825
Totaal passiva en aandeelhoudersvermogen 514,647502,133524,062479,419450,043439,926328,192284,367266,066264,019250,561240,602228,135237,436211,809220,651224,122229,953220,786208,681211,718166,528190,576188,250188,961