COMSYS Holdings Corporation

TSE:1721.T

3244 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 81,95452,50055,19356,61867,65541,36763,69241,64545,42235,10743,64747,40861,05633,25945,31548,82766,44935,99253,27741,45050,64228,61838,90023,66440,12429,14431,22042,18743,79520,96125,03137,20947,50028,93026,85538,38147,11033,49637,86646,87442,39531,03634,69524,94636,45223,65118,43930,68839,20633,48933,52734,82438,94718,26520,82932,08037,56123,60923,52232,70132,65430,825
Kortetermijnbeleggingen 010,4930578-20,8736,60000-25,5135,073-26,286-26,53805,223-23,341-19,876-20,2705,320-20,035-19,924-20,0415,671-19,460-16,917-17,0302,719-15,291-15,271-14,3302,572-13,219-13,356-13,3392,662-21,886-21,478-19,9472,900-14,415-14,134-13,8172,999-12,964-10,231-10,8892,811-11,136-11,38602,60100015900010400640
Liquide middelen en kortetermijnbeleggingen 81,95452,50055,19356,61867,65547,96763,69241,64545,42240,18043,64747,40861,05638,48245,31548,82766,44941,31253,27741,45050,64234,28938,90023,66440,12431,86331,22042,18743,79523,53325,03137,20947,50031,59226,85538,38147,11036,39637,86646,87442,39534,03534,69524,94636,45226,46218,43930,68839,20636,09033,52734,82438,94718,42420,82932,08037,56123,71323,52232,70132,71830,825
Nettovorderingen 121,655187,623135,599124,175110,646187,954121,346151,099142,632222,954161,686138,338126,988194,671136,333122,201105,235177,267116,627123,633106,681169,186114,63190,71478,838126,09574,36970,90458,626117,90963,57262,47857,023105,71160,79356,36750,55996,99358,32457,68759,274101,75956,15969,70055,644100,42163,56660,00149,88485,34851,32150,44246,286106,04658,19145,23039,47582,55746,09346,56087,64943,856
Voorraad 51,54049,19177,99874,92071,15157,58992,17878,94665,62351,57078,39753,76845,36734,43954,63748,56343,21231,85754,74546,99041,97833,55851,80135,72230,69225,40940,13033,74928,32320,21238,88028,84625,22715,76332,68726,36722,50415,90130,45227,00223,38918,61235,74332,42229,24320,40433,25628,83424,87017,10829,08628,11925,79919,47338,94428,17626,98019,36137,73630,90021,57144,331
Overige vlottende activa 25,03213,03323,93620,52519,87610,47320,64518,20217,2887,51217,67314,14913,52711,26816,15714,84514,2716,64418,06919,19923,3959,98017,4528,2397,9413,1488,5629,18511,9805,51210,6288,61910,1282,4859,4197,5969,1622,5888,7297,8689,2092,0898,0388,17010,2492,30610,3419,2539,2393,1009,3657,7238,9565,91510,4826,2817,3163,4047,9435,7183,4797,333
Totaal vlottende activa 280,181302,347292,726276,238269,328303,983297,861289,892270,965322,216301,403253,663246,938278,860252,442234,436229,167257,080242,718231,272222,696247,013222,784158,339157,595186,515154,281156,025142,724167,166138,111137,152139,878155,551129,754128,711129,335151,878135,371139,431134,267156,495134,635135,238131,588149,593125,602128,776123,199141,646123,299121,108119,988149,858128,446111,767111,332129,035115,294115,879145,417126,345
Niet-vlottende activa:
Materiële vaste activa, netto 147,128147,410147,683142,641142,878143,236142,800143,492143,952145,382145,943140,827140,409140,694140,207140,060140,156138,612139,448138,562136,064135,744134,795104,377103,057102,748101,75697,86788,44286,96885,48483,27983,29872,87873,65873,72772,68672,29571,44770,68670,44970,35368,29268,52367,84467,44467,72967,16065,98463,57561,91562,96063,15663,76966,20258,74458,77357,31354,55554,54750,00850,225
Goodwill 3205688341,1011,3741,6481,9212,1932,4672,2612,5102,7602,9963,0623,3383,6143,9013,9024,1764,4514,7254,9995,3545,4185,6945,9696,2456,5208306663,1263,3123,4982,9353,0833,2323,3813,3943,5143,3603,489000000000000000000000
Immateriële activa 5,0665,2525,4214,8465,0305,0895,0205,2495,4405,5875,3374,8104,6914,4153,9604,0013,7553,9404,0944,1664,3984,6074,3433,7124,0134,0944,2424,0073,8374,0033,8473,9794,0604,0553,9384,0744,1264,2493,5973,3033,4443,5943,4174,2984,1854,3244,1013,95003,8020002,67700000000
Goodwill en immateriële activa 5,3865,8206,2555,9476,4046,7376,9417,4427,9077,8487,8477,5707,6877,4777,2987,6157,6567,8428,2708,6179,1239,6069,6979,1309,70710,06310,48710,5274,6674,6696,9737,2917,5586,9907,0217,3067,5077,6437,1116,6636,9333,5943,4174,2984,1854,3244,1013,9503,7193,8023,5773,4362,6002,6772,5082,1606,1036,3955,7226,0106,4116,353
Langetermijnbeleggingen 57,72033,03130,16128,72848,58718,85425,50825,22848,71441,76749,56650,06823,15019,87546,98747,07146,06420,76449,89648,40348,10222,04145,46131,11930,71610,23728,37727,70225,5468,58224,36323,60523,3557,79834,21632,76831,1329,80026,92126,69824,3476,68523,53920,04420,3826,22618,79618,56404,6270006,9690007,015006,0990
Belastingvorderingen 5,0672,3061-28,728-20,8734,470-25,508-25,228-25,5133,698-26,286-26,538-23,1503,127-46,987-47,071-46,0643,283-49,896-48,403-48,1022,158-45,461-31,119-30,716399-28,377-27,702-25,546333-24,363-23,605-23,355319-34,216-32,768-31,132367-26,921-26,698-24,3471,245-23,539-20,044-20,3821,387-18,796-18,56402,4100003,7090001,836002,5480
Overige niet-vlottende activa -5,06523,73320,76149,18620,87424,85050,96850,81225,5133,14826,28626,53849,96829,38346,98647,07146,06422,45849,89548,40348,10223,36145,46131,12030,71618,22728,37727,70125,54616,64624,36323,60523,35422,52734,21732,76831,13222,03126,92126,69824,34712,18723,53920,04420,38211,62418,79718,56518,75512,07519,58220,32720,74910,45422,02019,47918,34510,21519,64819,83710,16819,237
Totaal niet-vlottende activa 210,236212,300204,861197,774197,870198,147200,709201,746200,573201,843203,356198,465198,064200,556194,491194,746193,876192,959197,613195,582193,289192,910189,953144,627143,480141,674140,620136,095118,655117,198116,820114,175114,210110,512114,896113,801111,325112,136105,479104,047101,72994,06495,24892,86592,41191,00590,62789,67588,45886,48985,07486,72386,50587,57890,73080,38383,22182,77479,92580,39475,23475,815
Totaal activa 490,417514,647497,587474,014467,199502,133498,572491,640471,540524,062504,759452,129445,002479,419446,935429,184423,046450,043440,333426,855415,987439,926412,738302,968301,076328,192294,902292,121261,380284,367254,932251,328254,090266,066244,650242,513240,662264,019240,850243,480235,998250,561229,886228,105224,000240,602216,229218,451211,657228,135208,373207,831206,493237,436219,176192,150194,553211,809195,219196,273220,651202,160
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 63,01077,25059,07361,35959,78182,84260,94164,99158,30487,51463,06961,68458,51487,81260,27660,27856,19980,28957,31660,07658,26477,68553,27142,03941,80159,74939,77839,80034,31055,57736,14735,07233,77749,19130,11730,76229,12944,67530,47433,72531,20945,03930,28934,51130,19044,45628,42032,95828,22039,89126,89728,47626,59646,71630,23028,88226,40541,02327,84728,47746,36329,317
Kortlopende schulden 3,9663,98418,9963,6933,8233,95024,29219,4154,73431,84535,3194,9044,9695,14117,2595,7207,2157,03831,98316,8668,4128,54319,3491031041061071091111131141141141141091091091001001001001,2706501001501,6601,401507141,520761695868,1246,159791116184716
Belastingschulden 2,5906,4632,4053,3921,1505,0751,8673,5251,4934,9671,0624,7501,2829,2512,0123,6887825,3186583,5298616,0173261,7676787,8151,4072,4726292,0882549695633,2962157964773,8523422,0257696,8472,1392,4891,2192,9781,2319115003,7956605834272,2611,0584104121,7103005814,146727
Uitgestelde opbrengsten 8,5748,26316,67115,78213,17718,90627,51828,07622,58719,30925,21814,45210,16715,82312,13413,7479,33211,3789,33112,3897,52011,3136,7186,7285,02411,4127,0066,3164,3783,8824,3843,8353,0424,2083,7163,5783,2465,6644,1305,1334,0058,4286,5966,0544,3144,7115,4233,5384,3496,4314,6963,4483,3763,6475,7873,5005,2035,6668,0607,5388,21311,131
Overige kortlopende verplichtingen 28,32934,83027,44320,09924,57228,74824,78415,61825,58320,09622,38515,55420,91919,45319,67513,64119,73519,33716,84612,26618,94418,58415,4369,33912,86211,5699,6068,2308,89411,7177,2315,1789,3757,7127,0575,8307,56410,3528,8675,9208,4298,9836,6325,9647,8268,4116,3509,2358,1927,6407,4394,7646,3877,4346,5094,7266,6926,8815,5384,0816,7996,890
Totaal kortlopende verplichtingen 103,879124,327122,183100,933101,353134,446137,535128,100111,208158,764145,99196,59494,569128,229109,34493,38692,481118,042115,476101,59793,140116,12594,77458,20959,79182,83656,49754,45547,69371,28947,87644,19946,30861,22540,99940,27940,04860,79143,57144,87843,74363,72044,16746,62942,48059,23841,59446,23840,77555,48239,10836,85736,94565,92148,68537,11538,30953,58141,46140,11461,42247,354
Langlopende verplichtingen:
Langetermijnschulden 4870881191491792082383294861,0112203334647329051,1041,1071,3011,6533,0203,212000000000000000000000000000000049670000110678
Uitgestelde opbrengsten niet-vlottend -1,2130015,20614,95915,16715,41515,27115,09815,22815,63114,41014,21214,14715,02914,84714,71414,71014,21314,08614,02914,13000000000000000000000000000000006,0986,43700002,5503,5193,620
Uitgestelde belastingverplichtingen niet-vlottend 1,2134,8651,2131,2131,2131,6641,2131,2131,2131,9021,3031,3031,3032,1261,3151,3481,3151,9711,3691,3691,3691,9521,3691,3691,3694,8681,3691,3691,3694,4531,3691,3691,4283,6141,5081,5081,5084,4901,6621,6621,6622,0901,6621,6621,6622,1191,6621,6621,6621,9951,6621,8651,8653,0702,2522,3652,3653,4552,3652,3653,3612,365
Overige niet-vlottende verplichtingen 21,64917,32620,6535,3264,8523,9524,5924,7904,9284,1944,7514,4284,4473,6454,1894,3834,3393,5204,0313,9743,8213,04923,3389,9789,1608,72212,36012,1109,1435,6828,6178,1368,0894,6858,4898,0827,9844,7017,0466,9476,6995,3385,8435,6076,1645,8346,9346,4036,4796,0847,3677,5687,5885301,8154,1234,1783,0054,2331,7064681,766
Totaal niet-vlottende verplichtingen 21,69722,26121,95421,86421,17320,96221,42821,51221,56821,81022,69620,36120,29520,38221,26521,48321,47221,30820,91421,08222,23922,34324,70711,34710,52913,59013,72913,47910,51210,1359,9869,5059,5178,2999,9979,5909,4929,1918,7088,6098,3617,4287,5057,2697,8267,9538,5968,0658,1418,0799,0299,4339,4539,74710,5716,4886,5436,4606,5986,6227,4547,829
Totaal passiva 125,576146,588144,137122,797122,526155,408158,963149,612132,776180,574168,687116,955114,864148,611130,609114,869113,953139,350136,390122,679115,379138,468119,48169,55670,32096,42670,22667,93458,20581,42457,86253,70455,82569,52450,99649,86949,54069,98252,27953,48752,10471,14851,67253,89850,30667,19150,19054,30348,91663,56148,13746,29046,39875,66859,25643,60344,85260,04148,05946,73668,87655,183
Eigen vermogen:
Preferente aandelen 7,302000332,082000327,843332,757325,136326,215006,7346,1097,2297,9054,8355,7136,1155,2415,5442,7812,9633,5654,2064,6794,8325,3965,7946,3566,4586,1812,8523,5183,1303,3246,0166,0666,3766,8375,2595,7915,9706,2280000000000000000
Gewone aandelen 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 298,931300,918290,972289,726283,249286,284278,594279,573275,729279,157268,792267,709261,259260,846248,244245,433239,391241,033229,376228,255222,910223,261213,515205,775201,430201,329192,779190,737186,534186,195178,888178,058174,943176,847168,721167,657164,179164,836158,553156,714152,656148,713143,056139,680135,904134,747128,582126,161123,400123,611118,585118,698117,560119,194114,144108,316109,599111,605107,140107,340107,097101,974
Overige gereserveerde algehele resultaten 7,58115,9119,6968,6387,8976,2036,1706,0466,5426,0696,4116,5295,89469,268-6,734-6,109-7,229-7,905-4,835-5,713-6,115-5,241-5,544-2,781-2,963-3,565-4,206-4,679-4,832-5,396-5,794-6,356-6,458-6,181-2,852-3,518-3,130-3,324-6,016-6,066-6,376-6,837-5,259-5,791-5,970-6,2280000000000000000
Overige totale aandeelhoudersvermogen 35,58736,14537,88538,074-293,24939,54640,53242,072-285,729-289,157-278,792-277,70950,489-11,79555,57656,44357,24857,17362,08863,51765,27665,76967,34616,52218,20419,30320,78822,3715,9976,1017,5488,94612,7089,07414,32014,38216,17818,43919,28422,48020,45019,99924,47023,86327,14028,03326,85527,42228,70630,32631,03832,28231,97732,01435,02829,43929,40629,40429,17431,35333,80233,847
Totaal eigen vermogen van aandeelhouders 359,401362,974348,553346,438339,979342,033335,296337,691334,385338,826331,547332,744327,642328,319313,820311,876306,639308,206301,464301,772298,186299,030290,861232,297229,634230,632223,567223,108202,531202,296196,436197,004197,651195,921193,041192,039190,357193,275187,837189,194183,106178,712177,526173,543173,044172,780165,437163,583162,106163,937159,623160,980159,537161,208159,172147,755149,005151,009146,314148,693150,899145,821
Totaal eigen vermogen 364,841368,055353,448351,217344,673346,725339,609342,028338,764343,488336,072335,174330,138330,808316,326314,315309,093310,693303,943304,176300,608301,458293,257233,412230,756231,766224,676224,187203,175202,943197,070197,624198,265196,542193,654192,644191,122194,037188,571189,993183,894179,413178,214174,207173,694173,411166,039164,148162,741164,574160,236161,541160,095161,768159,920148,547149,701151,768147,160149,537151,775146,977
Totaal passiva en aandeelhoudersvermogen 490,417514,647497,585474,014467,199502,133498,572491,640471,540524,062504,759452,129445,002479,419446,935429,184423,046450,043440,333426,855415,987439,926412,738302,968301,076328,192294,902292,121261,380284,367254,932251,328254,090266,066244,650242,513240,662264,019240,850243,480235,998250,561229,886228,105224,000240,602216,229218,451211,657228,135208,373207,831206,493237,436219,176192,150194,553211,809195,219196,273220,651202,160