Inpex Corporation

TSE:1605.T

2158.5 (JPY) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Operationele Activiteiten:
Nettowinst 137,92276,83690,756121,83041,31626,137319,246377,239170,84782,96790,37594,08785,32685,74013,79938,18313,728-4,628-154,37133,572140,136130,968115,989131,076130,755116,222-1,000112,88499,90895,50770,956124,38971,41960,761-25,45295,492157,874100,97347,664123,861174,408194,089206,329193,103200,021150,624201,008153,310156,514207,31478,14541,460154,155178,329143,092145,37997,418122,698121,253127,466104,83888,47054,29482,446
Afschrijvingen & Amortisatie 0096,59092,0000051,22977,0540000000040,20754,22445,31641,11145,31641,11139,10029,46921,40223,68824,76025,97723,87024,95825,30825,94222,80723,86229,72725,33522,69915,79016,33613,92914,43914,57615,98314,35513,81313,52512,57916,74814,17315,17554,78600013,57315,96516,35115,11612,09811,71611,57911,72012,85713,814
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 0045,560-47,37800-6,29549,753000000005,794-1,2285,835-10,0619,980-54,0857,419-5,768-4,306-44,47558,940-12,560-19,979-2,62747,824-12,4467,877-12,089-5,05376,459-6,18223316,38217,35237,197-30,176-25,451-1,376-15,24111,61317,272-27,7291,96322,64427,9980-2,3700208-1,8907,8584,40611,380-12,1664,033-4,444-8,82119,844
Vorderingen 0014,193-57,4130000000000000-27,1261,985-32,2920012,860-3,877-5,813-28,54224,665-11,081-12,0941,3566,526-21,7385,290-6,42810,52433,287-13,699-14,91918,02410,25333,635-36,71022,444-7,466-15,4186,71722,458-46,9763,06924,24400000000000000
Voorraden 00921-7,97000-3,5721,626000000007,2674,082-4,87735-4,87735-2,163-7,570-1,537-892,0421,259-3,787-1,611-1,2704,3263,775-1,2393,271-7,1013,675-2,3965,899-2,087-2,705-1,9041,028-4,516-6,7352101,589-373-3,159-1,28800001,3911,523-2,307-8298112,8592,548-3741,4112,001
Crediteuren 001,37417,426000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 0029,072579000000000000-1,47321,8168,72722,19614,857-54,1209,5821,802-2,769-44,38656,898-13,819-16,192-1,01649,094-16,7724,102-10,850-8,32483,560-9,8572,62910,48319,43939,902-28,272-26,4793,140-8,50611,40315,683-27,3565,12223,9320000-1,183-3,41310,1655,23510,569-15,0251,485-4,070-10,23217,843
Overige Niet-Contante Posten -137,922-76,836-4,138205,731-41,316-26,137-64,5954,015-170,847-82,967-90,375-94,087-85,326-85,740-13,799-38,183-41,54471,764196,698-3,502-101,954-56,874-59,140-130,434-78,743-53,688-16,090-55,541-25,982-54,486-54,105-68,710-30,536-27,44933,030-143,522-86,201-107,4955,979-144,003-149,744-135,540-110,273-150,377-181,499-121,636-153,389-78,105-142,096-165,035-78,145-41,460-151,785-178,329-71,223-97,738-65,290-71,830-81,547-57,438-48,109-59,477-37,986-117,479
Kasstroom uit Operationele Activiteiten 00228,768140,22600197,565234,8090000000018,185120,13293,47861,12093,47861,120103,36824,34369,10841,74766,61070,76077,81763,35289,98369,17571,56745,08532,25253,76488,1909,50186,36111,13976,30042,94986,58855,70517,09454,12677,47064,22430,55480,09800151,785178,32985,65061,71656,33770,39063,18469,57872,34136,26920,344-1,375
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 00-77,978-59,11900-31,122-55,0210000000016,671-58,253-31,851-34,419-32,259-64,752-49,782-152,102-53,215-64,304-168,002-65,424-66,541-73,627-67,046-78,071-68,645-86,550-112,524-136,556-135,615-253,506-121,766-112,119-121,517-126,848-101,843-102,119-73,824-94,767-57,151-44,939-114,125-153,4250000-20,779-42,099-62,574-47,754-35,246-44,819-44,328-55,797-55,423-39,004
Netto Overnames 00-6,360-36,5380039,380-39,38000000000000000177-80,23400-60,273-88,823-23,957-335-3,184-73,224-68,994-5,144-9,196356,072-102,090-101,502-70,4678,009-1,726-2,739-5,161-16,958-16,08771,019153,184150,691-146,634-126,566000067,743-20,574-47,483-20,859-17,443-27,296-27,665-27,561-26,682-23,579
Aankoop van Beleggingen 00-209,472-58,13600-289,409-126,773000000000000-11,361-11,544-24,767-96,370-47,098-217,777-1,648-9,897-96,270-304,095-69,669-126,202-100,609-176,307-174,871-539,350-238,416-99,000-194,554-27,441-164,939-148,469-240,286-153,396-210,494-219,946-496,856-220,186-13,036-12,698-242,6570-196,5310-206,171-512,312-38,628-57,118-69,499-51,196-28,023-7,546-5,244-15,162
Verkoop/verval van Beleggingen 0043,65270,2400038,1315,2020000000000000016,178145,2070014,808245,159120,296213,637281,453232,169157,882260,877169,760208,237307,731307,823249,498280,746238,053213,306235,821163,546183,558171,964183,852209,23295,15488,458157,2860111,418038,68825,07929,00030,07924,00025,00024,00028,32025,15841,532
Overige Investeringsactiviteiten 0055,447-35,77200-10,72317,38200000000-145,120-36,013-11,240-116,964529-75,08715,9901,48867,140-142,703-61,076-77,906-18,535-4,151-2,193-50,702-68,736-6,121-7,133346,658-112,970-100,699-66,05811,925-2,633-3,7154,367-16,960-18,54871,202159,083153,381-143,112-127,75885,371085,113070,681-70,435-46,662-22,477-15,894-35,821-30,565-27,039-32,807-26,202
Kasstroom uit Investeringsactiviteiten 00-194,711-119,32600-212,013-155,22300000000-128,449-94,266-43,091-151,383-43,091-151,383-42,204-182,011-33,173-424,617-215,74792,175-60,550-167,786145,036-15,341-74,062-2,150-118,042-112,390-173,273-139,829-121,965155,166-49,352-64,935-98,447-108,619-117,307-71,182-210,470-98,421-79,716-101,263-85,3710-85,1130-117,581-578,901-70,569-77,460-80,427-80,217-54,448-36,720-44,473-16,596
Financieringsactiviteiten:
Schuldaflossingen 00-2,99348,99300-16,490-59,2800000000090,466-111,88656,93144,1506,23044,15075,045133,70768,140126,180-4,694-14,6188,93949,127-101,65268,527-4,591-13,5236,720106,528-3,388-9,6951434,8364,7008395,88827,55714,31720,85386,32212,61919,747-8070017,741010,51022,8969,7458,42230,35821,42424,5756,301-97613,799
Uitgifte van Gewone Aandelen 0000000000000000000000000000007,14219808,7692,5280001,20663708,8862,2881,0475,5031,45116,50405,5671,56700001,9821,244002,9844502511,0192,268621
Terugkoop van Gewone Aandelen 00-24,999000000000000000000000000000000000000000000000000000000000000-1,713
Uitgekeerde Dividenden 00-10,214-36,35100-8,834-32,96900000000-13,126-17,529-4,151-17,752-4,151-17,752-5-13,149-2,495-10,651-3-13,149-2,496-10,649-6-13,150-2,491-10,651-5-13,158-2,491-10,653-2-13,145-2,491-10,653-2-13,161-2,419-10,356-7-12,782-2,774-11,8360000-20-10,956-5-7,069-2-5,891-3-9,420-4-9,419
Overige Financieringsactiviteiten 00-5,889-11,638000-10,3250000000098,02255,896-52,954-1,320-2,253-1,320-117,5611,942-2,449146,47024,866-47-1,476-1,064-9-46-3,948-91,9297,71031,50741,712-1,063-462,050-78-6-47-3,946-10-5,29332,186-3,948-1000-27,3150-1,067-43-11,023-1,410-2,918-53-40-108-16-34
Kasstroom uit Financieringsactiviteiten 00-44,095-3,11500-17,431-102,57400000000175,362-73,519-17425,078-17425,078-42,511122,50063,196261,99920,175-27,8144,96737,414-94,51355,529-11,030-15,4148,654101,08025,62821,364288-7,7184,259-1,0068,17215,39613,45511,93897,54032,02318,592-11,086000011,44513,141523,528-5730,42615,93024,789-2,2081,2803,254
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0015,8818,38000888-2,83200000000-5892,280-1,457-4,076-1,457-4,0762,847-7,7075,3041,383-2,8701,986126-1,325-4,6049,0227-5,312-1,569-907-328-1,260-7,05415,6854,511-1,180-3,3986,06819,98728,09552,8788,701-3,459-6,62200001,776-2,293-6,006-5,492760653-5,480-8801,810-11,655
Netto Kasstroomverandering 005,84458,07300-27,572-25,8220000000064,509-45,37348,756-69,26148,757-69,26221,501-42,876104,435-119,487-131,835137,11022,358-68,344135,901118,387-13,51922,208-78,70541,548-59,783-110,225-42,371174,27235,720-24,173-7,086-31,448-66,77222,97817,4186,527-34,446-38,874-85,371066,672178,329-18,708-506,338503,296-12,62013,9435,94537,203-3,540-21,040-26,373
Kaspositie aan het Einde van de Periode 00233,158227,31400154,844182,41600000000238,283173,77448,756-69,261219,147170,390239,652218,151261,027156,592276,079407,914270,804248,446316,790180,88962,50276,02153,813132,51890,970150,753260,978303,349129,07793,357117,530124,616156,064222,836199,858182,440175,913210,359-85,371066,672178,329182,025200,733707,071203,775216,395202,452196,507159,304162,844183,884