
Inpex Corporation
TSE:1605.T
2158.5 (JPY) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 241,675 | 169,241 | 227,829 | 201,765 | 182,978 | 173,775 | 239,675 | 276,102 | 652,614 | 772,528 | 922,683 | 650,187 | 483,814 | 275,903 | 112,395 | 119,809 | 117,393 | 222,270 | 189,417 | 114,968 | 128,375 |
Kortetermijnbeleggingen
| 101,920 | 31,908 | 58,152 | -1,011,801 | -911,424 | 23 | -592,786 | -295,861 | 5,503 | -207,072 | 162,289 | 201,000 | 281,642 | 399,382 | 207,165 | 213,040 | 149,507 | 97,465 | 46,618 | 21,518 | 18,391 |
Liquide middelen en kortetermijnbeleggingen
| 241,675 | 201,149 | 285,981 | 201,765 | 182,978 | 173,798 | 239,675 | 276,102 | 658,117 | 772,528 | 1,084,972 | 851,187 | 765,456 | 675,285 | 319,560 | 332,849 | 266,900 | 319,735 | 236,035 | 136,486 | 146,766 |
Nettovorderingen
| 313,135 | 274,367 | 0 | 156,120 | 71,585 | 134,997 | 0 | 45,916 | 51,601 | 43,386 | 64,303 | 0 | 0 | 0 | 0 | 0 | 0 | 204,385 | 0 | 60,098 | 53,339 |
Voorraad
| 67,241 | 69,856 | 68,154 | 47,817 | 34,299 | 38,987 | 40,100 | 32,321 | 30,720 | 35,915 | 31,652 | 25,485 | 15,409 | 11,977 | 12,137 | 12,322 | 18,205 | 19,717 | 13,255 | 3,134 | 1,282 |
Overige vlottende activa
| 248,155 | 65,977 | 135,348 | 113,162 | 98,231 | 72,020 | 177,936 | 115,243 | 202,522 | 132,516 | 161,482 | 32,017 | 128,814 | 114,993 | 21,953 | 16,181 | 14,622 | 20,683 | 47,374 | 57,856 | 37,033 |
Totaal vlottende activa
| 870,206 | 838,417 | 729,401 | 518,864 | 387,093 | 419,802 | 457,711 | 469,582 | 942,960 | 984,345 | 1,342,409 | 1,140,204 | 1,106,504 | 908,702 | 492,932 | 492,854 | 411,110 | 565,111 | 474,124 | 257,574 | 238,420 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 3,884,090 | 3,627,039 | 2,473,117 | 2,259,847 | 2,069,779 | 2,275,372 | 2,278,991 | 2,044,617 | 1,928,595 | 1,752,611 | 1,497,619 | 951,777 | 584,538 | 383,697 | 379,861 | 358,094 | 297,635 | 254,481 | 219,227 | 65,220 | 68,261 |
Goodwill
| 20,515 | 20,471 | 40,332 | 29,550 | 35,445 | 42,206 | 47,276 | 54,037 | 60,798 | 67,558 | 74,319 | 81,080 | 87,840 | 94,601 | 101,362 | 108,122 | 114,883 | 121,644 | 132,106 | 0 | 0 |
Immateriële activa
| 17,015 | 9,033 | 442,370 | 417,109 | 406,390 | 493,124 | 472,936 | 487,464 | 460,454 | 473,912 | 384,449 | 358,097 | 292,313 | 138,715 | 147,748 | 131,080 | 138,796 | 143,837 | 133,716 | 136,757 | 138,631 |
Goodwill en immateriële activa
| 37,530 | 29,504 | 482,702 | 446,659 | 441,835 | 535,330 | 520,212 | 541,501 | 521,252 | 541,470 | 458,768 | 439,177 | 380,153 | 233,316 | 249,110 | 239,202 | 253,679 | 265,481 | 265,822 | 136,757 | 138,631 |
Langetermijnbeleggingen
| 948,075 | 2,154,322 | 687,213 | 1,415,157 | 1,209,291 | 1,595,770 | 1,011,850 | 663,278 | 240,582 | 420,802 | 121,801 | 275,407 | 391,487 | 486,840 | 768,376 | 190,938 | 195,191 | 703,724 | 602,316 | 512,887 | 333,916 |
Belastingvorderingen
| 64,555 | 72,977 | 69,705 | 21,713 | 10,237 | 7,471 | 13,746 | 20,263 | 25,750 | 13,105 | 22,848 | 13,821 | 40,076 | 30,554 | 27,213 | 24,563 | 26,140 | 20,618 | 0 | 10,271 | 2,208 |
Overige niet-vlottende activa
| 1,640,962 | 17,217 | 1,820,160 | 495,951 | 516,274 | 16,250 | 511,029 | 516,319 | 653,030 | 657,503 | 1,055,702 | 1,217,749 | 1,113,394 | 1,023,288 | 762,887 | 708,127 | 584,289 | -1,514 | 46,618 | -10,271 | -2,208 |
Totaal niet-vlottende activa
| 6,510,657 | 5,901,059 | 5,532,897 | 4,639,327 | 4,247,416 | 4,430,193 | 4,335,828 | 3,785,978 | 3,369,209 | 3,385,491 | 3,156,738 | 2,897,931 | 2,509,648 | 2,157,695 | 2,187,447 | 1,520,924 | 1,356,934 | 1,242,790 | 1,133,983 | 714,864 | 540,808 |
Totaal activa
| 7,380,863 | 6,739,476 | 6,262,304 | 5,158,196 | 4,634,518 | 4,849,995 | 4,793,545 | 4,255,565 | 4,312,174 | 4,369,841 | 4,499,153 | 4,038,139 | 3,616,158 | 3,066,397 | 2,680,379 | 2,013,778 | 1,768,044 | 1,807,901 | 1,608,107 | 972,438 | 779,228 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 192,576 | 38,064 | 47,183 | 14,888 | 15,090 | 21,798 | 32,205 | 45,675 | 51,105 | 47,351 | 53,474 | 46,811 | 41,401 | 30,228 | 23,441 | 97,812 | 77,313 | 134,087 | 110,562 | 20,160 | 20,130 |
Kortlopende schulden
| 193,847 | 161,059 | 75,878 | 80,493 | 175,133 | 123,641 | 127,184 | 71,250 | 44,252 | -61,067 | -151,201 | -213,427 | 8,560 | 4,853 | 4,503 | 4,960 | 27,921 | 19,275 | 50,649 | 13,756 | 2,263 |
Belastingschulden
| 63,960 | 131,721 | 126,675 | 51,350 | 12,676 | 43,190 | 19,281 | 17,234 | 45,219 | 42,845 | 60,185 | 91,198 | 152,681 | 139,144 | 113,101 | 86,534 | 70,419 | 131,524 | 85,143 | 83,060 | 49,938 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 161,570 | 95,594 | 43,190 | 143,168 | 116,068 | 127,781 | 129,535 | 184,407 | 235,381 | 316,708 | 148,160 | 126,451 | 101,990 | 78,501 | 142,519 | 92,237 | 83,060 | 49,938 |
Overige kortlopende verplichtingen
| 83,280 | 241,368 | 277,004 | 202,157 | 136,389 | 126,474 | 193,330 | 171,280 | 156,889 | 30,928 | 33,940 | -19,674 | 212,334 | 193,618 | 113,683 | 38,599 | 30,406 | 40,400 | 19,894 | 62,625 | 50,579 |
Totaal kortlopende verplichtingen
| 533,663 | 572,212 | 526,740 | 348,888 | 339,288 | 401,483 | 372,000 | 309,194 | 297,465 | 319,127 | 365,212 | 375,670 | 414,976 | 367,843 | 254,728 | 227,905 | 206,059 | 325,286 | 266,248 | 179,601 | 122,910 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 870,064 | 895,923 | 1,194,369 | 1,111,279 | 1,077,504 | 950,948 | 1,014,013 | 627,405 | 643,544 | 673,098 | 643,951 | 561,674 | 466,908 | 314,072 | 268,826 | 235,510 | 136,430 | 174,813 | 188,058 | 206,537 | 175,604 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 266,137 | 180,953 | 7,911 | -879,753 | -546,020 | 111,128 | 108,583 | 112,161 | 33,981 | 22,438 | 16,511 | 16,387 | 8,027 | 8,949 | 9,350 | 10,262 | 2,370 | 2,098 |
Uitgestelde belastingverplichtingen niet-vlottend
| 388,217 | 332,940 | 178,967 | 81,192 | 32,594 | 44,305 | 25,129 | 35,619 | 45,615 | 56,044 | 77,917 | 54,959 | 34,987 | 43,178 | 36,517 | 27,139 | 28,171 | 44,296 | 38,995 | 22,948 | 25,815 |
Overige niet-vlottende verplichtingen
| 451,087 | 439,368 | 323,869 | 4,292 | 2,841 | 148,168 | 124,821 | 124,481 | 6,882 | 34,188 | 11,211 | 15,821 | 5,868 | 10,600 | 6,539 | 24,594 | 26,375 | 15,343 | 14,267 | 18,381 | 6,222 |
Totaal niet-vlottende verplichtingen
| 1,709,368 | 1,668,231 | 1,697,205 | 1,462,900 | 1,293,892 | 1,151,332 | 1,163,963 | 787,505 | 807,169 | 871,913 | 845,240 | 666,435 | 530,201 | 384,361 | 328,269 | 295,270 | 199,925 | 243,802 | 261,843 | 250,236 | 209,739 |
Totaal passiva
| 2,243,031 | 2,240,443 | 2,223,945 | 1,811,788 | 1,633,180 | 1,552,815 | 1,535,963 | 1,096,699 | 1,104,634 | 1,191,040 | 1,210,452 | 1,042,105 | 945,177 | 752,204 | 582,997 | 523,175 | 405,984 | 569,088 | 528,091 | 429,837 | 332,649 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 290,809 | 290,809 | 290,809 | 290,809 | 290,809 | 290,809 | 290,809 | 290,809 | 290,809 | 290,809 | 290,809 | 290,809 | 290,809 | 290,809 | 290,809 | 30,000 | 30,000 | 30,000 | 30,000 | 29,460 | 29,460 |
Ingehouden winsten
| 3,073,530 | 2,746,530 | 2,066,443 | 1,783,841 | 1,607,524 | 1,763,034 | 1,678,914 | 1,609,094 | 1,595,018 | 1,575,136 | 1,584,645 | 1,532,876 | 1,375,106 | 1,219,526 | 1,047,431 | 936,744 | 844,832 | 718,616 | 570,120 | 415,734 | 320,090 |
Overige gereserveerde algehele resultaten
| 1,130,445 | 713,959 | 436,818 | 443,441 | 169,261 | 317,988 | 0 | 348,448 | 386,315 | 395,921 | 964,848 | 293,383 | 141,336 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 327,021 | 457,803 | 1,430,574 | 605,973 | 668,946 | 668,945 | 1,036,756 | 1,016,775 | 671,025 | 671,025 | 1,191,224 | 674,038 | 674,039 | 668,916 | 658,649 | 413,229 | 396,290 | 408,813 | 417,400 | 59,804 | 61,746 |
Totaal eigen vermogen van aandeelhouders
| 4,821,805 | 4,209,101 | 3,776,842 | 3,124,064 | 2,736,540 | 3,040,776 | 3,006,479 | 2,916,678 | 2,943,168 | 2,932,891 | 3,066,678 | 2,791,106 | 2,481,290 | 2,179,252 | 1,996,889 | 1,387,500 | 1,271,122 | 1,157,371 | 1,028,895 | 504,998 | 411,296 |
Totaal eigen vermogen
| 5,137,832 | 4,499,033 | 4,038,359 | 3,346,408 | 3,001,338 | 3,297,176 | 3,257,582 | 3,158,866 | 3,207,540 | 3,178,801 | 3,288,701 | 2,996,034 | 2,670,981 | 2,314,193 | 2,097,382 | 1,490,603 | 1,362,060 | 1,238,813 | 1,080,016 | 542,601 | 446,579 |
Totaal passiva en aandeelhoudersvermogen
| 7,380,863 | 6,739,476 | 6,262,304 | 5,158,196 | 4,634,518 | 4,849,991 | 4,793,545 | 4,255,565 | 4,312,174 | 4,369,841 | 4,499,153 | 4,038,139 | 3,616,158 | 3,066,397 | 2,680,379 | 2,013,778 | 1,768,044 | 1,807,901 | 1,608,107 | 972,438 | 779,228 |