Inpex Corporation

TSE:1605.T

2158.5 (JPY) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 241,675329,385233,158227,314169,241177,993170,256197,571227,829252,410225,154334,468201,765217,024182,598236,856182,978162,721357,076201,133219,147170,413239,675234,811425,742366,642276,102424,896535,204576,096652,614797,741749,672747,974772,528722,665641,631672,462922,683914,084775,336635,295650,187642,046573,456599,381483,814288,281262,195304,550275,903253,002159,169143,580112,395112,92695,315131,268119,809143,272128,839117,393
Kortetermijnbeleggingen 00382,005221,229243,087290,663326,044178,09458,15286,86443,710-1,509,466-1,011,801-1,496,50411,283-1,489,190-911,42423-521,825-520,03400-592,786-536,281-524,901-525,572-295,861-792,2075,5015,5015,5035,507-691,078-754,972-207,07261,80273,169127,799162,289174,844191,486184,668201,000202,498201,503238,704281,642337,277332,346331,527399,382281,780190,947163,748207,165224,885744,455202,688213,040163,652169,039149,507
Liquide middelen en kortetermijnbeleggingen 241,675329,385233,158227,314412,328468,656496,300375,665285,981339,274268,864334,468201,765217,024182,598236,856182,978162,721357,076201,133219,147170,413239,675234,811425,742366,642276,102424,896540,705581,597658,117803,248749,672747,974772,528784,467714,800800,2611,084,9721,088,928966,822819,963851,187844,544774,959838,085765,456625,558594,541636,077675,285534,782350,116307,328319,560337,811839,770333,956332,849306,924297,878266,900
Nettovorderingen 267,476198,146359,480349,1240205,085188,173185,377239,918231,749237,311227,871156,120151,12291,42998,35571,58572,19453,03262,711107,369109,93178,96082,63077,13171,47645,91667,88670,476100,71551,601140,40157,49362,82743,38666,59587,75573,80364,30391,84295,664129,76792,752115,369108,44293,591102,493125,45079,20982,606210,062103,9800000000000
Voorraad 67,24164,63382,46480,10168,66075,16072,31268,23868,15462,76459,43952,25647,81743,10841,58940,86234,29937,15439,41440,32042,99639,31340,10039,15531,53932,08632,32135,31335,13133,15630,72030,99130,98535,77835,91541,36332,71835,91331,65236,93530,03427,31825,48526,28021,76714,98815,40916,75816,40213,31711,97712,73311,87913,31912,13713,54015,13012,89812,32213,10816,00718,205
Overige vlottende activa 293,814459,477443,323280,34888,210217,902150,416151,409135,348201,079135,043148,851113,162121,240108,207114,76398,23198,86362,72582,07084,01888,19298,97698,452111,646111,185115,243124,507105,160120,679202,522109,04695,186112,854132,516128,884124,588160,810161,481188,891192,536188,606170,779162,803147,428141,242223,145348,665113,982110,85511,37883,033161,140183,616161,235152,423124,624145,797147,683167,882130,058126,005
Totaal vlottende activa 870,2061,051,6411,119,900947,353818,256966,803907,201780,689729,401834,866700,657763,446518,864532,494423,823490,836387,093370,932512,247386,234453,530407,849457,711455,048646,058581,389469,582652,602751,472836,147942,9601,083,686933,336959,433984,3451,021,309959,8611,070,7871,342,4091,406,5961,285,0561,165,6541,140,2041,148,9961,052,5961,087,9061,106,5041,116,431804,134842,855908,702734,528523,135504,263492,932503,774979,524492,651492,854487,914443,943411,110
Niet-vlottende activa:
Materiële vaste activa, netto 3,884,0903,590,1104,014,5103,849,9322,466,5342,568,6182,605,2542,451,0042,473,1172,738,5722,626,1012,428,9282,259,8472,196,7242,185,0062,174,8502,069,7792,074,0492,115,4852,249,1902,230,7572,244,1082,278,9912,297,1742,207,5732,114,3402,044,6172,103,0992,045,6951,986,6381,928,5951,899,6831,716,2671,717,1481,752,6111,751,8681,683,0621,575,1981,497,6191,378,3781,183,5281,035,183951,777849,479738,305670,185584,538526,919477,425425,413383,697351,368379,634379,563379,861366,943369,747358,432358,094338,972330,942297,635
Goodwill 20,51520,00022,22120,51532,02034,29535,89537,39440,33242,76742,29744,01629,55031,28833,02633,75535,44537,13538,82540,51643,89645,58647,27648,96650,65752,34754,03755,72757,41759,10760,79862,48864,17865,86867,55869,24970,93972,62974,31976,00977,69979,39081,08082,76984,46086,14987,84089,53191,22192,91194,60196,29197,98199,672101,362103,052104,742106,432108,122109,813111,503114,883
Immateriële activa 17,01514,3148,7059,179449,452428,595449,442433,515442,370465,460464,428440,636417,109407,700416,337419,047406,390408,008415,239487,445487,665503,343472,936483,439473,404465,595487,464441,868441,935445,991460,454427,492433,281456,185473,912505,182517,004510,318384,449368,149360,920352,138358,097335,616329,973318,097292,313274,676270,253200,156138,715142,167144,015146,110147,748148,991152,009129,049131,080132,229134,272138,796
Goodwill en immateriële activa 37,53034,31430,92629,694481,472462,890485,337470,909482,702508,227506,725484,652446,659438,988449,363452,802441,835445,143454,064527,961531,561548,929520,212532,405524,061517,942541,501497,595499,352505,098521,252489,980497,459522,053541,470574,431587,943582,947458,768444,158438,619431,528439,177418,385414,433404,246380,153364,207361,474293,067233,316238,458241,996245,782249,110252,043256,751235,481239,202242,042245,775253,679
Langetermijnbeleggingen 948,075841,7422,513,6132,391,4452,630,689664,273567,250634,166687,213694,917659,6292,042,7661,415,1571,838,8011,790,8721,814,1171,209,291825,529838,085837,033001,011,850944,463904,881894,303663,2781,166,710362,910322,369240,582178,049883,518953,876420,802177,336163,180139,100121,801169,673183,045269,535275,407348,360348,534383,782391,487358,435400,007483,889486,840682,834815,553881,100768,376662,377-340,472201,156190,938206,624172,337195,191
Belastingvorderingen 64,55560,94767,07064,41897,4351,732,6301,725,585-634,16669,70500-2,042,76621,713-1,838,801-1,790,872-1,814,11710,237-825,529-838,085-837,0330013,746-944,463-904,881-894,30320,263-1,166,7105,5015,50125,7505,507-883,518-953,87613,10561,80273,169127,79922,848174,844191,486184,66813,821202,498616,367238,70440,076337,277332,346331,52730,554281,780190,947163,74827,213224,885744,455202,68824,563163,652169,03926,140
Overige niet-vlottende activa 1,640,9621,476,45019,60118,40828,796576,120574,0962,609,9631,820,1602,063,9241,930,5912,082,724495,9511,861,7941,813,4251,838,117516,2741,744,1011,589,2851,559,3281,542,2281,550,039511,0291,536,8101,416,3731,366,206516,3191,166,710704,716671,395653,030714,356883,518953,875657,5031,024,3181,054,4551,013,5871,055,702886,650942,003982,7171,217,749994,386604,717930,9211,113,394603,567718,068686,7701,023,288610,894595,983593,785762,887577,869519,430525,835708,127509,712490,186584,289
Totaal niet-vlottende activa 6,510,6575,942,6166,645,7206,353,8975,704,9266,004,5315,957,5225,531,8765,532,8976,005,6405,723,0464,996,3044,639,3274,497,5064,447,7944,465,7694,247,4164,263,2934,158,8344,336,4794,304,5464,343,0764,335,8284,366,3894,148,0073,998,4883,785,9783,767,4043,618,1743,491,0013,369,2093,287,5753,097,2443,193,0763,385,4913,589,7553,561,8093,438,6313,156,7383,053,7032,938,6812,903,6312,897,9312,813,1082,722,3562,627,8382,509,6482,190,4052,289,3202,220,6662,157,6952,165,3342,224,1132,263,9782,187,4472,084,1171,549,9111,523,5921,520,9241,461,0021,408,2791,356,934
Totaal activa 7,380,8636,994,2577,765,6207,301,2506,523,1826,971,3376,864,7276,312,5686,262,3046,840,5116,423,7075,759,7545,158,1965,030,0054,871,6214,956,6104,634,5184,634,2304,671,0864,722,7174,758,0804,750,9304,793,5454,821,4424,794,0674,579,8834,255,5654,420,0124,369,6524,327,1524,312,1744,371,2644,030,5844,152,5144,369,8414,611,0684,521,6734,509,4234,499,1534,460,3034,223,7414,069,2884,038,1393,962,1093,774,9573,715,7493,616,1583,306,8383,093,4543,063,5213,066,3972,899,8622,747,2482,768,2412,680,3792,587,8912,529,4352,016,2432,013,7781,948,9161,852,2221,768,044
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 192,576193,177246,432237,03738,06428,93335,33430,58847,18349,98531,31853,57714,88836,30011,79225,10515,09020,29810,30121,31421,44410,23932,20532,77627,03226,30945,67550,69246,99653,20151,10547,12141,83042,61447,35154,41353,58355,21453,47456,24254,63652,84646,81150,50946,07040,75441,40240,59031,84129,99430,22827,27726,59327,354106,75018,16116,22916,14497,81213,08312,73277,313
Kortlopende schulden 193,847402,410275,898238,533161,059361,151330,119399,55775,878189,077105,18091,23280,493143,74661,779162,013175,133214,219214,367183,463159,066127,942127,184222,344149,600187,76571,25048,42444,34044,07844,252141,24365,47165,890-61,06731,997-18,858-10,297-151,201-50,939-71,142-70,853-213,427-93,136-77,156-94,835-308,148-160,5464,6844,3374,8014,0084,2614,1624,4414,8234,8114,8194,87252,42740,81427,816
Belastingschulden 00169,255145,395136,634141,167121,729103,423126,675174,975161,117100,22951,35043,50641,76929,66512,67614,91815,3343,78432,18830,67619,28129,66140,78034,74817,23451,12544,19424,13345,21950,12132,45928,46542,84531,08747,67940,14460,18572,09488,89085,46791,19898,19176,73678,870152,681152,719103,502113,081139,144119,790102,404115,441113,10190,06371,11172,21386,53487,12768,28270,419
Uitgestelde opbrengsten 000145,395136,634164,319141,95200000161,57054,27052,99740,90395,59423,68723,82611,84548,61443,120143,16834,81444,84538,772116,06857,39251,76232,567127,78154,96637,30534,616129,53538,33058,46248,921184,40782,03399,16696,351235,381113,15691,533107,655316,708167,217113,095125,744148,160127,386115,226128,303126,451102,69886,89490,738101,99098,26278,28878,501
Overige kortlopende verplichtingen 147,240216,63086,457-50,446230,064292,851266,216253,920277,004297,326304,681240,740202,157172,739162,692159,879136,389131,471132,935152,762167,305191,692193,330129,975154,159131,510175,035166,456149,585159,523156,889137,871122,253148,91430,928167,754153,875172,51333,940135,296115,132125,418-19,67493,519126,561129,426-104,3757,135171,450180,472193,670215,160124,027154,89330,436110,220121,846132,56738,687125,890106,22330,511
Totaal kortlopende verplichtingen 533,663812,217778,042715,914565,821824,102753,398787,488526,740711,363602,296485,778348,888396,291278,032376,662339,288380,906372,937361,323380,003360,549372,000484,384461,261457,876309,194316,697285,115280,935297,465376,356262,013285,883319,127361,911353,203355,416365,212376,759385,848385,580375,670375,395355,277369,525414,976374,332311,477327,884367,843366,235257,285301,850254,728223,267213,997225,743227,905278,527228,051206,059
Langlopende verplichtingen:
Langetermijnschulden 870,064833,119937,870924,502895,923964,512952,026816,4561,209,3561,350,5971,295,5561,205,2401,111,2791,065,8381,134,4421,140,2581,059,7131,035,4021,042,423916,6571,005,3071,029,0941,014,013936,331887,797769,222627,326687,548704,513691,634643,432666,234604,990617,806673,098700,558622,479638,203643,951646,487591,784551,345561,674567,742511,357502,342466,908358,102320,191305,831313,972295,274270,776273,159268,706253,988236,078235,487235,510156,741144,124136,430
Uitgestelde opbrengsten niet-vlottend 000000000000266,137000180,95300000116,872000117,445000111,128000108,583000112,16100033,98100022,43800016,51100016,3870008,027008,949
Uitgestelde belastingverplichtingen niet-vlottend 388,217310,619341,297341,536278,864000178,96700081,19200032,5940000025,12900035,61900045,61500056,04400077,91700054,95900034,98700043,17800036,51700027,1390028,171
Overige niet-vlottende verplichtingen 451,082434,878464,743452,010363,389598,647623,619546,872308,882588,034505,441466,5704,292281,787268,421260,30620,632199,147201,559206,013159,840155,3957,949150,813172,169164,6877,115167,593167,328163,6546,994169,827162,628187,41534,188214,547215,976206,29611,211167,263124,456108,62615,821105,52683,33492,8235,86871,92474,65073,02710,70064,26464,77961,7756,65959,68757,26558,42724,59460,90862,40526,375
Totaal niet-vlottende verplichtingen 1,709,3681,578,6201,743,9101,718,0531,538,1761,563,1591,575,6451,363,3281,697,2051,938,6311,800,9971,671,8101,462,9001,347,6251,402,8631,400,5641,293,8921,234,5491,243,9821,122,6701,165,1471,184,4891,163,9631,087,1441,059,966933,909787,505855,141871,841855,288807,169836,061767,618805,221871,913915,105838,455844,499845,240813,750716,240659,971666,435673,268594,691595,165530,201430,026394,841378,858384,361359,538335,555334,934328,269313,675293,343293,914295,270217,649206,529199,925
Totaal passiva 2,243,0312,390,8372,521,9522,433,9672,103,9972,387,2612,329,0432,150,8162,223,9452,649,9942,403,2932,157,5881,811,7881,743,9161,680,8951,777,2261,633,1801,615,4551,616,9191,483,9931,545,1501,545,0381,535,9631,571,5281,521,2271,391,7851,096,6991,171,8381,156,9561,136,2231,104,6341,212,4171,029,6311,091,1041,191,0401,277,0161,191,6581,199,9151,210,4521,190,5091,102,0881,045,5511,042,1051,048,663949,968964,690945,177804,358706,318706,742752,204725,773592,840636,784582,997536,942507,340519,657523,175496,176434,580405,984
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000036,28921,900000000000000
Gewone aandelen 290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,80930,00030,00030,00030,00030,000
Ingehouden winsten 3,073,5302,935,6732,912,5282,821,7712,345,0072,253,8682,276,0872,173,3072,066,4431,895,5961,854,2281,763,8541,783,8411,698,5151,641,9831,628,1831,607,5241,593,7961,615,9491,770,3211,726,4961,686,7051,678,9141,645,4071,629,9851,612,7631,609,0941,622,1411,612,0271,601,9001,595,0181,596,7781,577,7201,569,8571,575,1361,625,8121,616,9871,595,4681,584,6451,608,6091,608,7151,572,4151,532,8761,456,2531,442,4091,392,3171,375,1061,329,4421,316,3051,274,8771,219,5261,141,3821,110,8741,076,6551,047,4311,008,840980,310961,689936,744910,225883,064844,832
Overige gereserveerde algehele resultaten 1,130,445711,2201,290,427995,4401,040,9651,247,7451,141,204872,880857,5651,136,810944,144617,429443,441367,552326,733959,755169,261205,953226,254256,00700368,616393,960438,194373,842348,450396,641375,130363,252386,316353,278214,178271,570395,922477,525474,183506,819517,186479,218332,511271,643293,383294,589222,109199,271141,33636,048-36,289-21,900000000000000
Overige totale aandeelhoudersvermogen 327,021372,144433,341458,348462,5721,773,2021,703,3091,436,0291,403,598624,6011,624,345681,825605,973671,274669,358668,946668,946668,945668,946668,944945,440974,576668,1401,062,0991,106,333668,3261,016,7751,067,6651,046,1541,034,276671,025671,025671,025671,025671,0251,148,5491,145,2071,180,8561,191,2241,153,2561,006,549945,681967,421968,627896,147873,309674,039710,086601,461630,239668,913633,163644,675659,452658,649656,000660,655402,642420,756412,126409,256396,290
Totaal eigen vermogen van aandeelhouders 4,821,8054,309,8464,927,1054,566,3684,139,3534,317,8794,270,2053,900,1453,776,8423,947,8173,769,3823,353,9173,124,0643,028,1502,928,8832,922,2112,736,5402,759,5032,801,9582,986,0812,962,7452,952,0903,006,4792,998,3153,027,1272,945,7402,916,6782,980,6152,948,9902,926,9852,943,1682,911,8892,753,7322,803,2612,932,8913,065,1703,053,0033,067,1333,066,6783,052,6742,906,0732,808,9052,791,1062,715,6892,629,3652,556,4352,481,2902,330,3372,244,8642,217,8252,179,2522,065,3542,046,3582,026,9161,996,8891,955,6491,931,7741,394,3311,387,5001,352,3511,322,3201,271,122
Totaal eigen vermogen 5,137,8324,603,4205,243,6684,867,2834,419,1824,584,0764,535,6844,161,7524,038,3594,190,5174,020,4143,602,1663,346,4083,286,0893,190,7263,179,3843,001,3383,018,7753,054,1673,238,7243,212,9303,205,8923,257,5823,249,9143,272,8403,188,0983,158,8663,248,1743,212,6963,190,9293,207,5403,158,8473,000,9533,061,4103,178,8013,334,0523,330,0153,309,5083,288,7013,269,7943,121,6533,023,7372,996,0342,913,4462,824,9892,751,0592,670,9812,502,4802,387,1362,356,7792,314,1932,174,0892,154,4082,131,4572,097,3822,050,9492,022,0951,496,5861,490,6031,452,7401,417,6421,362,060
Totaal passiva en aandeelhoudersvermogen 7,380,8636,994,2577,765,6207,301,2506,523,1826,971,3376,864,7276,312,5686,262,3046,840,5116,423,7075,759,7545,158,1965,030,0054,871,6214,956,6104,634,5184,634,2304,671,0864,722,7174,758,0804,750,9304,793,5454,821,4424,794,0674,579,8834,255,5654,420,0124,369,6524,327,1524,312,1744,371,2644,030,5844,152,5144,369,8414,611,0684,521,6734,509,4234,499,1534,460,3034,223,7414,069,2884,038,1393,962,1093,774,9573,715,7493,616,1583,306,8383,093,4543,063,5213,066,3972,899,8622,747,2482,768,2412,680,3792,587,8912,529,4352,016,2432,013,7781,948,9161,852,2221,768,044