Cryomax Cooling System Corp.
TWSE:1587.TW
42.6 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 517.246 | 495.864 | 505.776 | 498.657 | 575.657 | 541.971 | 570.573 | 659.685 | 702.553 | 602.485 | 577.147 | 614.619 | 626.868 | 534.609 | 485.413 | 512.397 | 373.402 | 354.517 | 385.446 | 399.431 | 403.188 | 328.402 | 424.561 | 374.878 | 365.692 | 295.854 | 317.367 | 347.05 | 348.325 | 340.638 | 321.865 | 396.044 | 378.727 | 378.727 | 353.177 | 353.177 | 364.962 | 364.962 | 334.18 | 334.18 | 334.75 | 334.75 | 311.174 | 311.174 | 590.83 | 295.415 | 285.091 | 285.091 | 590.896 | 0 | 0 | 0 |
Kosten van de omzet
| 412.055 | 401.15 | 415.915 | 383.012 | 461.171 | 431.892 | 437.939 | 507.21 | 540.661 | 460.096 | 464.588 | 479.915 | 471.989 | 405.1 | 351.848 | 369.415 | 275.324 | 280.092 | 297.658 | 313.493 | 313.318 | 249.955 | 311.798 | 280.983 | 292.023 | 250.047 | 255.947 | 271.21 | 271.398 | 266.553 | 230.613 | 322.042 | 283.317 | 283.317 | 266.467 | 266.467 | 272.417 | 272.417 | 245.846 | 245.846 | 252.522 | 252.522 | 237.553 | 237.553 | 434.202 | 217.101 | 217.112 | 217.112 | 457.142 | 0 | 0 | 0 |
Brutowinst
| 105.191 | 94.714 | 89.861 | 115.645 | 114.486 | 110.079 | 132.634 | 152.475 | 161.892 | 142.389 | 112.559 | 134.704 | 154.879 | 129.509 | 133.565 | 142.982 | 98.078 | 74.425 | 87.788 | 85.938 | 89.87 | 78.447 | 112.763 | 93.895 | 73.669 | 45.807 | 61.42 | 75.84 | 76.927 | 74.085 | 91.252 | 74.002 | 95.41 | 95.41 | 86.71 | 86.71 | 92.545 | 92.545 | 88.334 | 88.334 | 82.228 | 82.228 | 73.621 | 73.621 | 156.628 | 78.314 | 67.979 | 67.979 | 133.754 | 0 | 0 | 0 |
Brutowinstmarge
| 0.203 | 0.191 | 0.178 | 0.232 | 0.199 | 0.203 | 0.232 | 0.231 | 0.23 | 0.236 | 0.195 | 0.219 | 0.247 | 0.242 | 0.275 | 0.279 | 0.263 | 0.21 | 0.228 | 0.215 | 0.223 | 0.239 | 0.266 | 0.25 | 0.201 | 0.155 | 0.194 | 0.219 | 0.221 | 0.217 | 0.284 | 0.187 | 0.252 | 0.252 | 0.246 | 0.246 | 0.254 | 0.254 | 0.264 | 0.264 | 0.246 | 0.246 | 0.237 | 0.237 | 0.265 | 0.265 | 0.238 | 0.238 | 0.226 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 13.464 | 11.718 | 8.493 | 11.12 | 11.468 | 12.946 | 13.497 | 16.111 | 16.054 | 15.064 | 11.717 | 10.067 | 12.36 | 12.635 | 8.996 | 8.536 | 9.589 | 7.384 | 8.88 | 13.576 | 11.313 | 7.958 | 8.686 | 7.523 | 5.899 | 4.27 | 4.353 | 5.029 | 4.648 | 6.021 | 6.216 | 6.73 | 5.417 | 5.417 | 4.376 | 4.376 | 5.191 | 5.191 | 4.49 | 4.49 | 4.706 | 4.706 | 5.157 | 5.157 | 10.08 | 5.04 | 5.331 | 5.331 | 10.283 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 39.14 | 37.982 | 37.287 | 35.251 | 30.41 | 30.055 | 28.324 | 30.439 | 30.033 | 27.733 | 23.951 | 26.617 | 27.404 | 24.085 | 24.271 | 26.252 | 32.091 | 21.88 | 24.087 | 25.325 | 25.559 | 25.567 | 27.217 | 26.792 | 25.292 | 25.901 | 22.03 | 25.2 | 31.359 | 26.62 | 28.062 | 24.412 | 30.335 | 30.335 | 26.136 | 26.136 | 25.55 | 25.55 | 23.269 | 23.269 | 20.932 | 20.932 | 20.264 | 20.264 | 45.862 | 22.931 | 21.713 | 21.713 | 38.15 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 99.669 | 52.662 | 52.656 | 53.197 | 54.108 | 52.764 | 53.198 | 64.726 | 68.605 | 59.248 | 56.132 | 55.511 | 60.395 | 54.051 | 45.977 | 50.193 | 40.434 | 42.034 | 46.63 | 45.375 | 43.883 | 38.611 | 39.085 | 40.794 | 36.5 | 31.7 | 32.476 | 33.287 | 32.36 | 32.894 | 39.566 | 33.685 | 36.327 | 36.327 | 39.231 | 39.231 | 37.129 | 37.129 | 34.659 | 34.659 | 35.411 | 35.411 | 35.889 | 35.889 | 67.297 | 33.649 | 30.204 | 30.204 | 68.781 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 121.917 | 90.644 | 75.347 | 88.448 | 84.518 | 82.819 | 81.522 | 95.165 | 98.638 | 86.981 | 80.083 | 82.128 | 87.799 | 78.136 | 70.248 | 76.445 | 72.525 | 63.914 | 70.717 | 70.7 | 69.442 | 64.178 | 66.302 | 67.586 | 61.792 | 57.601 | 54.506 | 58.487 | 63.719 | 59.514 | 67.628 | 58.097 | 66.661 | 66.661 | 65.367 | 65.367 | 62.679 | 62.679 | 57.928 | 57.928 | 56.343 | 56.343 | 56.153 | 56.153 | 113.159 | 56.58 | 51.917 | 51.917 | 106.931 | 0 | 0 | 0 |
Overige kosten
| 3.145 | -102.362 | -0.684 | 14.674 | 14.483 | -3.909 | -9.299 | 25.6 | 25.703 | 7.148 | 6.257 | 1.156 | -1.319 | -0.417 | -0.601 | -1.427 | 97.612 | 7.515 | -5.892 | 1.764 | 2.778 | 4.528 | 29.437 | -1.993 | 2.496 | 6.687 | 3.826 | 4.682 | 4.653 | -6.495 | 3.682 | -1.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.556 | 0 | 0 | 0 | 3.182 | 0 | 0 | 0 |
Bedrijfskosten
| 135.381 | 102.362 | 83.84 | 99.568 | 95.986 | 95.765 | 95.019 | 111.276 | 114.692 | 102.045 | 91.8 | 92.195 | 100.159 | 90.771 | 79.244 | 84.981 | 82.114 | 71.298 | 79.597 | 84.276 | 80.755 | 72.136 | 74.988 | 75.109 | 67.691 | 61.871 | 58.859 | 63.516 | 68.367 | 65.535 | 73.844 | 64.827 | 66.53 | 66.53 | 69.488 | 69.488 | 64.762 | 64.762 | 56.833 | 56.833 | 63.23 | 63.23 | 30.188 | 30.188 | 123.239 | 58.342 | 57.07 | 57.07 | 117.214 | 0 | 0 | 0 |
Bedrijfsresultaat
| -30.19 | -7.648 | 6.021 | 32.852 | 35.668 | 12.208 | 29.191 | 67.141 | 73.083 | 47.768 | 27.22 | 42.509 | 54.72 | 38.738 | 54.321 | 58.001 | 15.964 | 3.127 | 8.191 | 1.662 | 9.115 | 6.311 | 37.775 | 18.786 | 5.978 | -16.064 | 2.561 | 12.324 | 8.56 | 8.55 | 17.408 | 9.175 | 23.332 | 23.332 | 16.968 | 16.968 | 24.676 | 24.676 | 25.917 | 25.917 | 21.18 | 21.18 | 12.312 | 12.312 | 33.389 | 16.695 | 10.731 | 10.731 | 16.54 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -0.058 | -0.015 | 0.012 | 0.066 | 0.062 | 0.023 | 0.051 | 0.102 | 0.104 | 0.079 | 0.047 | 0.069 | 0.087 | 0.072 | 0.112 | 0.113 | 0.043 | 0.009 | 0.021 | 0.004 | 0.023 | 0.019 | 0.089 | 0.05 | 0.016 | -0.054 | 0.008 | 0.036 | 0.025 | 0.025 | 0.054 | 0.023 | 0.062 | 0.062 | 0.048 | 0.048 | 0.068 | 0.068 | 0.078 | 0.078 | 0.063 | 0.063 | 0.04 | 0.04 | 0.057 | 0.057 | 0.038 | 0.038 | 0.028 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -3.078 | 10.349 | -5.846 | -8.319 | -7.804 | -6.623 | -6.475 | -5.526 | -4.948 | -4.263 | -4.324 | -1.838 | -3.855 | -2.851 | -3.17 | -3.709 | 94.455 | 3.053 | -10.084 | -3.5 | -2.487 | -1.156 | 25.405 | -5.428 | -1.632 | 2.24 | 0.202 | 0.851 | 1.318 | -9.849 | 0.152 | -5.459 | 1.768 | 1.768 | -3.123 | -3.123 | 0.046 | 0.046 | 2.952 | 2.952 | -4.338 | -4.338 | 29.092 | 29.092 | 2.125 | 1.063 | -1.99 | -1.99 | -1.723 | 0 | 0 | 0 |
Inkomen voor belasting
| -33.268 | 2.701 | 0.175 | 24.533 | 27.864 | 5.585 | 22.716 | 61.615 | 68.135 | 43.505 | 22.896 | 40.671 | 50.865 | 35.887 | 51.151 | 54.292 | 110.419 | 6.18 | -1.893 | -1.838 | 6.628 | 5.155 | 63.18 | 13.358 | 4.346 | -13.824 | 2.763 | 13.175 | 9.878 | -1.299 | 17.56 | 3.716 | 25.1 | 25.1 | 13.845 | 13.845 | 24.722 | 24.722 | 28.869 | 28.869 | 16.843 | 16.843 | 41.403 | 41.403 | 35.514 | 17.757 | 8.741 | 8.741 | 14.817 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.064 | 0.005 | 0 | 0.049 | 0.048 | 0.01 | 0.04 | 0.093 | 0.097 | 0.072 | 0.04 | 0.066 | 0.081 | 0.067 | 0.105 | 0.106 | 0.296 | 0.017 | -0.005 | -0.005 | 0.016 | 0.016 | 0.149 | 0.036 | 0.012 | -0.047 | 0.009 | 0.038 | 0.028 | -0.004 | 0.055 | 0.009 | 0.066 | 0.066 | 0.039 | 0.039 | 0.068 | 0.068 | 0.086 | 0.086 | 0.05 | 0.05 | 0.133 | 0.133 | 0.06 | 0.06 | 0.031 | 0.031 | 0.025 | 0 | 0 | 0 |
Belastingkosten
| -5.74 | -0.064 | 44.765 | 9.099 | 7.444 | -0.447 | 6.323 | 17.369 | 21.471 | 13.203 | 6.855 | 13.81 | 15.276 | 11.901 | 16.952 | 17.141 | 14.276 | 0.003 | -0.043 | 1.524 | 1.649 | 2.793 | 23.389 | 6.746 | 1.449 | -3.208 | 6.722 | 2.308 | 0.375 | -0.733 | 3.914 | 1.168 | 1.712 | 1.712 | 2.555 | 2.555 | 4.501 | 4.501 | 7.035 | 7.035 | 3.938 | 3.938 | 2.657 | 2.657 | 4.88 | 2.44 | 0.444 | 0.444 | 1.46 | 0 | 0 | 0 |
Nettowinst
| -27.528 | 2.765 | 0.175 | 15.434 | 20.42 | 6.032 | 16.393 | 44.055 | 46.494 | 30.039 | 16.041 | 26.861 | 35.589 | 23.986 | 34.199 | 37.151 | 96.143 | 6.177 | -1.85 | -3.362 | 5.889 | 2.557 | 40.062 | 6.612 | 2.897 | -10.616 | -3.959 | 10.867 | 9.603 | -0.316 | 13.773 | 2.756 | 23.589 | 23.589 | 11.586 | 11.586 | 20.23 | 20.23 | 21.834 | 21.834 | 12.905 | 12.905 | 38.746 | 38.746 | 30.634 | 15.317 | 8.297 | 8.297 | 13.357 | 0 | 0 | 0 |
Nettowinstmarge
| -0.053 | 0.006 | 0 | 0.031 | 0.035 | 0.011 | 0.029 | 0.067 | 0.066 | 0.05 | 0.028 | 0.044 | 0.057 | 0.045 | 0.07 | 0.073 | 0.257 | 0.017 | -0.005 | -0.008 | 0.015 | 0.008 | 0.094 | 0.018 | 0.008 | -0.036 | -0.012 | 0.031 | 0.028 | -0.001 | 0.043 | 0.007 | 0.062 | 0.062 | 0.033 | 0.033 | 0.055 | 0.055 | 0.065 | 0.065 | 0.039 | 0.039 | 0.125 | 0.125 | 0.052 | 0.052 | 0.029 | 0.029 | 0.023 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.38 | 0.04 | 0.003 | 0.22 | 0.3 | 0.088 | 0.24 | 0.64 | 0.68 | 0.44 | 0.23 | 0.39 | 0.52 | 0.35 | 0.49 | 0.54 | 1.39 | 0.086 | -0.026 | -0.048 | 0.086 | 0.038 | 0.57 | 0.095 | 0.037 | -0.17 | -0.062 | 0.17 | 0.15 | -0.005 | 0.23 | 0.047 | 0.4 | 0.36 | 0.18 | 0.18 | 0.34 | 0.31 | 0.34 | 0.34 | 0.2 | 0.2 | 0.6 | 0.6 | 0.48 | 0.24 | 0.13 | 0.13 | 0.21 | 0 | 0 | 0 |
Verwaterde WPA
| -0.38 | 0.04 | 0.003 | 0.22 | 0.3 | 0.088 | 0.24 | 0.64 | 0.68 | 0.44 | 0.23 | 0.39 | 0.52 | 0.35 | 0.49 | 0.54 | 1.38 | 0.086 | -0.026 | -0.048 | 0.086 | 0.038 | 0.57 | 0.095 | 0.037 | -0.16 | -0.061 | 0.17 | 0.15 | -0.005 | 0.23 | 0.047 | 0.4 | 0.37 | 0.18 | 0.18 | 0.34 | 0.31 | 0.34 | 0.34 | 0.2 | 0.2 | 0.6 | 0.6 | 0.48 | 0.24 | 0.13 | 0.13 | 0.21 | 0 | 0 | 0 |
EBITDA
| 15.742 | 56.389 | 50.83 | 77.202 | 79.609 | 56.8 | 74.175 | 111.659 | 119.285 | 92.404 | 70.49 | 84.816 | 93.339 | 78.55 | 93.38 | 95.215 | 151.062 | 48.188 | 48.783 | 42.096 | 55.698 | 43.001 | 95.196 | 44.756 | 37.522 | 18.885 | 33.547 | 45.899 | 43.436 | 32.946 | 54.647 | 38.934 | 54.444 | 54.444 | 46.008 | 46.008 | 50.608 | 50.608 | 50.055 | 50.055 | 45.709 | 45.709 | 34.252 | 34.252 | 39.945 | 37.19 | 32.803 | 32.803 | 19.722 | 0 | 0 | 0 |
EBITDA ratio
| 0.03 | 0.114 | 0.1 | 0.155 | 0.138 | 0.105 | 0.13 | 0.169 | 0.17 | 0.153 | 0.122 | 0.138 | 0.149 | 0.147 | 0.192 | 0.186 | 0.405 | 0.136 | 0.127 | 0.105 | 0.138 | 0.131 | 0.224 | 0.119 | 0.103 | 0.064 | 0.106 | 0.132 | 0.125 | 0.097 | 0.17 | 0.098 | 0.144 | 0.144 | 0.13 | 0.13 | 0.139 | 0.139 | 0.15 | 0.15 | 0.137 | 0.137 | 0.11 | 0.11 | 0.068 | 0.126 | 0.115 | 0.115 | 0.033 | 0 | 0 | 0 |