Cryomax Cooling System Corp.
TWSE:1587.TW
42.6 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 553.889 | 544.846 | 379.997 | 407.934 | 276.862 | 305.852 | 261.613 | 321.747 | 295.946 | 313.755 | 364.371 | 172.498 | 135.214 | 131.756 | 118.423 |
Kortetermijnbeleggingen
| 10.151 | 13.925 | 18.236 | 33.685 | 21.525 | 0 | 4.291 | 0 | 0 | 0 | 0.445 | 40.483 | 42.926 | 33.78 | 27.711 |
Liquide middelen en kortetermijnbeleggingen
| 564.04 | 558.771 | 398.233 | 441.619 | 298.387 | 305.852 | 261.613 | 321.747 | 295.946 | 313.755 | 364.816 | 212.981 | 178.14 | 165.536 | 146.134 |
Nettovorderingen
| 424.099 | 412.928 | 387.265 | 310.697 | 330.046 | 356.92 | 251.657 | 270.764 | 268.023 | 297.823 | 241.975 | 203.406 | 284.052 | 255.608 | 177.084 |
Voorraad
| 731.041 | 920.269 | 952.711 | 750.861 | 645.092 | 744.644 | 621.803 | 607.201 | 657.42 | 565.657 | 559.375 | 482.924 | 529.557 | 501.308 | 601.988 |
Overige vlottende activa
| 72.887 | 38.728 | 53.917 | 49.873 | 62.147 | 97.112 | 93.45 | 83.645 | 103.6 | 95.743 | 71.175 | 50.796 | 31.486 | 26.26 | 23.152 |
Totaal vlottende activa
| 1,792.067 | 1,930.696 | 1,792.126 | 1,553.05 | 1,335.672 | 1,504.528 | 1,228.523 | 1,283.357 | 1,324.989 | 1,272.978 | 1,237.341 | 950.107 | 1,023.235 | 948.712 | 948.358 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 1,451.296 | 1,129.745 | 1,157.013 | 1,035.953 | 1,074.866 | 976.731 | 1,026.274 | 1,033.28 | 1,006.067 | 881.911 | 810.227 | 700.378 | 695.826 | 653.99 | 446.84 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.044 | 0.179 | 0.376 | 0.712 | 8.427 | 6.871 | 8.519 | 6.441 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | -11.8 | 0.027 | 0.027 | 0.044 | 0.179 | 0.376 | 0.712 | 8.427 | 6.871 | 8.519 | 6.441 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 11.8 | 40.431 | 56.494 | 57.07 | 57.646 | 58.222 | 58.798 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 71.781 | 46.249 | 60.69 | 52.423 | 59.606 | 50.231 | 50.388 | 43.212 | 20.642 | 12.437 | 20.272 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 19.205 | 22.311 | 16.577 | 32.482 | 20.3 | 49.321 | 49.943 | 58.305 | 55.315 | 77.921 | 13.457 | 83.711 | 80.571 | 109.365 | 106.84 |
Totaal niet-vlottende activa
| 1,542.282 | 1,198.305 | 1,234.28 | 1,120.858 | 1,154.772 | 1,116.741 | 1,183.126 | 1,191.911 | 1,139.849 | 1,030.867 | 903.466 | 792.516 | 783.268 | 771.874 | 560.121 |
Totaal activa
| 3,334.349 | 3,129.001 | 3,026.406 | 2,673.908 | 2,490.444 | 2,621.269 | 2,411.649 | 2,475.268 | 2,464.838 | 2,303.845 | 2,140.807 | 1,742.623 | 1,806.503 | 1,720.586 | 1,508.479 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 242.015 | 230.411 | 193.208 | 181.465 | 145.652 | 250.812 | 155.546 | 131.324 | 118.313 | 103.344 | 131.544 | 113.557 | 78.286 | 60.721 | 48.287 |
Kortlopende schulden
| 1,019.955 | 1,048.945 | 1,005.027 | 679.66 | 670.356 | 587.042 | 614.801 | 505.456 | 502.95 | 452.817 | 362.227 | 211.176 | 238.726 | 495.81 | 452.823 |
Belastingschulden
| 5.949 | 5.275 | 32.213 | 10.718 | 0 | 7.339 | 3.615 | 15.183 | 9.651 | 4.989 | 1.291 | 0.049 | 10.072 | 5.316 | 0.625 |
Uitgestelde opbrengsten
| 4.733 | 13.727 | 210.849 | 194.538 | 110.124 | 7.339 | 108.453 | 175.743 | 112.849 | 84.011 | 93.729 | 56.233 | 68.859 | 64.107 | 44.988 |
Overige kortlopende verplichtingen
| 180.526 | 198.795 | 38.432 | 62.652 | 118.131 | 215.557 | 132.169 | 89.083 | 160.074 | 79.874 | 111.946 | 92.219 | 55.304 | 88.392 | 79.231 |
Totaal kortlopende verplichtingen
| 1,447.229 | 1,491.878 | 1,447.516 | 1,118.315 | 1,044.263 | 1,060.75 | 1,010.969 | 901.606 | 894.186 | 720.046 | 699.446 | 473.185 | 441.175 | 709.03 | 625.329 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 324.777 | 183.958 | 245.415 | 219.2 | 238.695 | 311.682 | 289.77 | 399.288 | 349.08 | 368.087 | 269.415 | 193.042 | 248.133 | 216.583 | 124.47 |
Uitgestelde opbrengsten niet-vlottend
| 97.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 90.515 | 48.726 | 33.944 | 27.971 | 17.186 | 13.875 | 6.162 | 1.735 | 3.941 | 1.639 | 1.916 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.639 | 4.999 | 13.143 | 16.287 | 16.232 | 18.291 | 15.529 | 19.239 | 16.129 | 18.778 | 20.312 | 11.36 | 10.385 | 15.841 | 13.408 |
Totaal niet-vlottende verplichtingen
| 515.114 | 237.683 | 292.502 | 263.458 | 272.113 | 343.848 | 311.461 | 420.262 | 369.15 | 388.504 | 291.643 | 204.402 | 258.518 | 232.424 | 137.878 |
Totaal passiva
| 1,962.343 | 1,729.561 | 1,740.018 | 1,381.773 | 1,316.376 | 1,404.598 | 1,322.43 | 1,321.868 | 1,263.336 | 1,108.55 | 991.089 | 677.587 | 699.693 | 941.454 | 763.207 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 686.244 | 686.244 | 686.244 | 653.566 | 673.566 | 665.359 | 600.419 | 543.365 | 543.365 | 543.365 | 527.539 | 527.539 | 527.539 | 403.413 | 380.573 |
Ingehouden winsten
| 176.011 | 178.515 | 126.066 | 173.35 | 29.217 | 54.22 | 80.359 | 198.838 | 199.228 | 273.045 | 226.67 | 169.661 | 198.101 | 201.911 | 176.487 |
Overige gereserveerde algehele resultaten
| 151.391 | 176.321 | 115.718 | 106.859 | 81.489 | 103.773 | 76.054 | 75.155 | 122.13 | 44.877 | 7.461 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 358.36 | 358.36 | 358.36 | 358.36 | 389.796 | 389.551 | 332.387 | 332.387 | 332.387 | 334.008 | 388.048 | 367.836 | 381.17 | 173.808 | 188.212 |
Totaal eigen vermogen van aandeelhouders
| 1,372.006 | 1,399.44 | 1,286.388 | 1,292.135 | 1,174.068 | 1,212.903 | 1,089.219 | 1,149.745 | 1,197.11 | 1,195.295 | 1,149.718 | 1,065.036 | 1,106.81 | 779.132 | 745.272 |
Totaal eigen vermogen
| 1,372.006 | 1,399.44 | 1,286.388 | 1,292.135 | 1,174.068 | 1,216.671 | 1,089.219 | 1,153.4 | 1,201.502 | 1,195.295 | 1,149.718 | 1,065.036 | 1,106.81 | 779.132 | 745.272 |
Totaal passiva en aandeelhoudersvermogen
| 3,334.349 | 3,129.001 | 3,026.406 | 2,673.908 | 2,490.444 | 2,621.269 | 2,411.649 | 2,475.268 | 2,464.838 | 2,303.845 | 2,140.807 | 1,742.623 | 1,806.503 | 1,720.586 | 1,508.479 |