Badaro No. 19 Ship Investment Company
KRX:155900.KS
3135 (KRW) • At close October 30, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||
Nettowinst
| 11,311.682 | 14,391.237 | -2,707.736 | 5,448.959 | 7,396.88 | -4,544.824 | 18,949.302 | -13,112.447 | 3,462.834 | -538.305 | -4,685.525 |
Afschrijvingen & Amortisatie
| 3,160.983 | 2,181.08 | 3,435.096 | 3,258.604 | 3,141.545 | 2,212.715 | 1,809.317 | 2,923.225 | 2,721.013 | 1,297.403 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 326.834 | 652.552 | 175.327 | -314.141 | -502.532 | 819.964 | 982.416 | -277.811 | -172.17 | 36.848 | 218.201 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4,005.889 | -6,662.365 | 5,954.72 | -3,081.863 | -5,397.255 | 7,150.64 | -15,355.791 | 15,859.097 | -617.443 | 346.426 | 748.985 |
Kasstroom uit Operationele Activiteiten
| 10,793.61 | 10,562.504 | 6,857.407 | 5,311.559 | 4,638.638 | 5,638.495 | 6,385.244 | 5,392.064 | 5,394.234 | 1,142.372 | -3,718.339 |
Investeringsactiviteiten: | |||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,198.831 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -1,200 | 0 | -231.385 | -498.176 | -1,385.276 | 0 | -303.327 | -1,100 | -19,141.929 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,552.511 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -42,543.9 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | -1,200 | 0 | -231.385 | -498.176 | -1,385.276 | 0 | -303.327 | 253.68 | -61,685.829 |
Financieringsactiviteiten: | |||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43,007.713 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,138.682 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5,305.401 | -5,349.137 | -5,334.566 | -5,319.991 | -5,319.993 | -5,305.417 | -5,349.143 | -5,320.001 | -5,320.002 | -4,564.157 | -5,449.716 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,001.209 |
Kasstroom uit Financieringsactiviteiten
| -5,305.401 | -5,349.137 | -5,334.566 | -5,319.991 | -5,319.993 | -5,305.417 | -5,349.143 | -5,320.001 | -5,320.002 | -4,564.157 | 70,682.462 |
Overige Informatie: | |||||||||||
Effect van Wisselkoersveranderingen op Kas
| -663.533 | 380.588 | -461.252 | -319.801 | 207.193 | 228.39 | -203.385 | -244.355 | 133.266 | -53.343 | 834.892 |
Netto Kasstroomverandering
| 4,824.676 | 5,593.955 | -138.411 | -328.233 | -705.548 | 63.292 | -552.561 | -172.293 | -95.83 | -3,221.447 | 6,113.186 |
Kaspositie aan het Einde van de Periode
| 12,377.183 | 7,552.507 | 1,958.552 | 2,096.963 | 2,425.196 | 2,134.391 | 2,071.099 | 2,623.66 | 2,795.953 | 2,891.782 | 6,113.229 |