Badaro No. 19 Ship Investment Company
KRX:155900.KS
3135 (KRW) • At close October 30, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2,917.108 | -9,330.442 | 11,707.879 | 6,429.75 | 2,504.495 | 1,493.272 | 7,998.068 | 5,123.507 | -223.61 | -6,174.134 | -872.611 | -544.925 | 4,883.934 | -1,784.852 | 3,531.903 | 2,134.091 | 1,567.817 | 1,886.69 | -624.391 | 4,945.03 | 1,189.551 | -3,444.098 | 1,711.546 | 2,036.128 | -4,848.4 | 18,905.559 | -2,597.704 | 2,312.357 | 329.09 | -16,704.041 | 1,809.011 | 1,142.078 | 640.505 | 585.351 | 2,059.072 | 8.319 | 810.092 | 205.79 | 32.656 | -992.406 | 215.655 | 1,869.637 | -126.151 |
Afschrijvingen & Amortisatie
| 0 | 702.313 | 1,680.417 | 814.408 | 778.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 6,340.79 | 10,691.571 | -10,434.016 | -4,039.8 | -711.217 | 1,667.191 | -4,488.615 | -3,142.678 | 2,135.369 | 7,699.399 | 2,732.898 | 2,340.641 | -3,207.794 | 2,568.096 | -2,059.141 | -330.104 | -316.251 | -764.981 | 2,102.507 | -4,720.353 | 624.585 | 4,409.305 | -14.902 | -397.229 | 6,186.145 | -16,880.438 | 4,039.936 | -1,078.797 | 1,355.241 | 17,705.49 | -265.602 | 447.525 | 617.098 | 749.297 | -563.616 | 1,418.82 | 326.899 | 1,371.26 | 1,534.001 | -547.954 | -676.63 | 1,008.876 | 529.625 |
Kasstroom uit Operationele Activiteiten
| 3,423.682 | 2,063.442 | 2,954.28 | 3,204.358 | 2,571.531 | 3,160.463 | 3,509.453 | 1,980.829 | 1,911.759 | 1,525.265 | 1,860.287 | 1,795.716 | 1,676.14 | 783.244 | 1,472.762 | 1,803.987 | 1,251.566 | 1,121.709 | 1,478.116 | 224.677 | 1,814.136 | 965.207 | 1,696.644 | 1,638.899 | 1,337.745 | 2,025.121 | 1,442.232 | 1,233.56 | 1,684.331 | 1,001.449 | 1,543.409 | 1,589.603 | 1,257.603 | 1,334.648 | 1,495.456 | 1,427.139 | 1,136.991 | 1,577.05 | 1,566.657 | -1,540.36 | -460.975 | 2,878.513 | 403.474 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,376.086 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,175.2 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | -3.348 | 0 | -6.081 | -221.956 | 0 | 0 | 0 | 0 | -784.379 | -260.302 | -13.715 | -326.88 | 0 | 0 | 0 | 0 | -0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.25 | -505.194 | 696.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.67 | 0 | 0 | 0 | 0 | 2,191.934 | 8,178.645 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,100 | 1,000 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0 | 4,151.319 | 0 | -4,151.319 | -0 | 0 | 0 | 0 | -1,175.2 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | -3.348 | 0 | -6.081 | -221.956 | -746.328 | 57.25 | -505.194 | 696.096 | -784.379 | -260.302 | -13.715 | -326.88 | 0 | 0 | 0 | 1.67 | -0.754 | 0 | 0 | 0 | 1,091.934 | -197.441 | 0 | 0 | -0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.713 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.682 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,326.351 | -1,326.35 | -1,370.076 | -1,326.33 | -1,282.645 | -1,370.078 | -1,340.927 | -1,355.505 | -3,993.637 | -1,340.929 | -1,340.929 | -1,311.779 | -1,340.929 | -1,340.93 | -1,340.929 | -1,297.204 | -1,340.929 | -1,340.93 | -1,326.354 | -1,311.779 | -1,340.93 | -1,324.924 | -1,326.354 | -1,326.354 | -1,327.785 | -1,326.354 | -1,370.08 | -1,282.628 | -1,370.081 | -1,340.938 | -1,340.93 | -1,297.204 | -1,340.93 | -1,340.938 | -1,340.93 | -1,297.204 | -1,340.93 | -1,340.931 | -949.477 | -1,149.368 | -1,124.381 | -1,136.875 | -1,149.368 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,729.863 | 0.022 |
Kasstroom uit Financieringsactiviteiten
| -1,326.351 | -1,326.35 | -1,370.076 | -1,326.33 | -1,282.645 | -1,370.078 | -1,340.927 | 1,355.505 | -3,993.637 | -1,340.929 | -1,340.929 | -1,311.779 | -1,340.929 | -1,340.93 | -1,340.929 | -1,297.204 | -1,340.929 | -1,340.93 | -1,326.354 | -1,311.779 | -1,340.93 | -1,324.924 | -1,326.354 | -1,326.354 | -1,327.785 | -1,326.354 | -1,370.08 | -1,282.628 | -1,370.081 | -1,340.938 | -1,340.93 | -1,297.204 | -1,340.93 | -1,340.938 | -1,340.93 | -1,297.204 | -1,340.93 | -1,340.931 | -949.477 | -1,149.368 | -1,124.381 | -3,735.769 | -1,149.346 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 550.801 | -6,025.703 | 809.484 | 4,524.212 | 28.474 | 0 | 0 | -2,882.909 | 3,071.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417.262 | -436.739 | 539.241 | -896.75 | 703.591 | -549.467 | -181.611 | -8.453 | -95.442 | 41.151 | -11.55 | 183.221 | 8.553 | -46.958 | -1,183.868 | 860.887 | 171.377 | 98.261 | -307.492 | -244.885 |
Netto Kasstroomverandering
| 2,648.133 | -1,137.292 | 2,393.688 | 2,250.92 | 1,317.36 | 1,940.142 | 2,211.177 | 961.722 | 480.914 | 146.086 | 204.706 | -823.298 | 334.095 | -689.53 | 97.927 | 178.642 | 84.727 | -307.764 | 105.95 | 175.941 | -679.674 | -686.077 | 255.439 | 224.613 | 269.317 | 453.628 | -1,084.901 | 640.809 | -562.097 | -493.654 | 166.58 | 195.286 | -40.505 | -18.594 | 35.173 | 138.488 | -250.896 | 144.186 | 1,280.626 | -3,159.164 | -1,487.095 | -1,164.748 | -990.756 |
Kaspositie aan het Einde van de Periode
| 15,025.316 | 12,377.183 | 13,514.475 | 11,120.787 | 8,869.867 | 7,552.507 | 5,612.366 | 3,401.188 | 2,439.466 | 1,958.552 | 1,812.466 | 1,607.759 | 2,431.057 | 2,096.963 | 2,786.493 | 2,688.565 | 2,509.923 | 2,425.196 | 2,732.96 | 2,627.01 | 2,451.069 | 2,134.391 | 2,820.468 | 2,565.029 | 2,340.416 | 2,071.099 | 1,617.471 | 2,702.372 | 2,061.563 | 2,623.66 | 3,117.314 | 2,950.734 | 2,755.448 | 2,795.953 | 2,814.547 | 2,779.374 | 2,640.886 | 2,891.782 | 2,747.596 | 1,466.97 | 4,626.134 | 6,113.229 | 7,277.977 |