Badaro No. 19 Ship Investment Company

KRX:155900.KS

3135 (KRW) • At close October 30, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,025.31612,377.18313,514.47511,120.7878,869.8677,552.5075,612.3663,401.1882,439.4661,958.5521,812.4661,607.7592,431.0572,096.9632,786.4932,688.5652,509.9232,425.1962,732.962,627.012,451.0693,130.7432,820.4682,565.0292,340.4162,071.0991,617.4712,702.3722,061.5632,623.663,117.3142,950.7342,755.4482,795.9532,814.5472,779.3742,640.8862,891.7822,747.5961,466.974,626.1346,113.229
Kortetermijnbeleggingen 2,008.3561,985.7262,089.5762,001.5981,950.6961,935.011,934.6381,900.61,902.771,874.561,927.571,744.434758.012717.836744.806717.216705.436693.222689.874695.454661.23439.274786.324786.324338.381,034.476938.433670.867664.416337.536344.016323.741318.24316.57302.573000010,462.6618,112.92417,360.577
Liquide middelen en kortetermijnbeleggingen 17,033.67214,362.90915,604.05113,122.38510,820.5639,487.5177,547.0045,301.7884,342.2363,833.1123,740.0363,352.1933,189.0692,814.7993,531.2993,405.7813,215.3593,118.4183,422.8343,322.4643,112.2993,570.0173,606.7923,351.3532,678.7963,105.5752,555.9043,373.2392,725.9792,961.1963,461.333,274.4753,073.6883,112.5223,117.122,779.3742,640.8862,891.7822,747.59611,929.6322,739.05823,473.806
Nettovorderingen 000000000000000000000000000000000000000000
Voorraad 000000000000000000000000000000000000000000
Overige vlottende activa 003.91727.0483.159-00-0-000000000.001148.267-0.001-0.001000.00100.001000.0010.0010000000-0.001-000.0010.0010
Totaal vlottende activa 51,223.37714,392.75615,607.96813,149.43310,823.7229,512.1677,912.8425,361.6144,914.2584,337.3333,745.5823,380.3663,199.5142,843.2933,607.3953,570.4623,623.6063,272.1353,574.1573,473.7353,297.1713,892.9393,607.6323,380.0813,064.7423,105.7172,936.553,682.7373,091.9273,273.8373,830.1193,644.1533,481.4093,497.1023,503.4783,153.6873,038.3763,013.3182,908.6412,016.98322,795.98123,693.484
Niet-vlottende activa:
Materiële vaste activa, netto 037,428.67643,106.01939,677.94437,940.39937,913.31437,938.60235,686.84632,098.76635,701.45140,787.71242,801.62744,628.47243,236.64245,482.99644,459.00644,306.39444,558.37444,185.25546,000.78643,578.37343,512.04445,535.72445,464.43545,190.63749,402.93134,427.8338,422.37937,714.16339,075.99957,490.36154,828.09754,610.18955,033.49853,957.3752,098.18855,582.41355,561.94957,422.28452,253.86500
Goodwill 000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000
Goodwill en immateriële activa 000000000000000000000000000000000000000000
Langetermijnbeleggingen 000000000000000000000000000000000000000000
Belastingvorderingen 000000000000000000000000000000000000000000
Overige niet-vlottende activa 0000000000000-0.0010.0590.0590.0590.0590.0590.0590.0590.059000-0000-00071.514621.9973,184.3864,673.172773.7081,445.34267.2880.059040,487.58
Totaal niet-vlottende activa 037,428.67643,106.01939,677.94437,940.39937,913.31437,938.60235,686.84632,098.76635,701.45140,787.71242,801.62744,628.47243,236.64145,483.05544,459.06644,306.45344,558.43344,185.31446,000.84543,578.43243,512.10345,535.72445,464.43545,190.63749,402.93134,427.8338,422.37937,714.16339,075.99957,490.36154,828.09754,681.70355,655.49557,141.75656,771.3656,356.12157,007.29157,489.57252,253.92442,037.43940,487.58
Totaal activa 51,223.37751,821.43258,713.98752,827.37748,764.12147,425.48145,851.44441,048.46137,013.02440,038.78544,533.29446,181.99347,827.98746,079.93449,090.45148,029.52847,930.05947,830.56847,759.47149,474.5846,875.60347,405.04249,143.35548,844.51648,255.37952,508.64837,364.3842,105.11640,806.0942,349.83661,320.4858,472.2558,163.11259,152.59760,645.23359,925.04759,394.49760,020.60960,398.21164,270.90764,833.4264,181.064
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000000000000000000000000000000000000000000
Kortlopende schulden 000000000000000000000000000000000000000.0220.0220.0220.022
Belastingschulden 000000000000000000000000000000000000000000
Uitgestelde opbrengsten 000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 7,635.1882,780.73965.1371,013.4552,244.87700000001,627.55600001,808.6592,059.2031,966.06900000000001,102.2820000000735.976279.475373.22663.971
Totaal kortlopende verplichtingen 7,635.1882,780.73965.1371,013.4552,244.877867.2511,041.521,056.5171,120.4131,044.6031,122.2221,312.7311,627.5561,323.9832,393.3642,194.7682,270.9041,808.6592,059.2031,966.0691,540.2832,054.4341,942.1371,050.0351,682.2251,620.025628.9951,200.6091,120.676733.9481,102.2821,080.3571,082.4951,100.6731,105.0321,083.5531,066.1271,003.714735.998279.497373.242663.994
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 01,869.3944,318.1544,318.1541,534.1760000000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 01,869.3944,318.1544,318.1541,534.1761,899.951420.097420.097420.097420.097164.526164.526164.526164.526164.526164.526164.526164.526164.526164.526164.5264860576.309-124.42002,657.0432,314.8163,282.4184,857.668579.81100000003,298.6322,695.68435.899
Totaal passiva 7,635.1884,650.1245,283.2915,331.6093,779.0532,767.2021,461.6171,476.6141,540.511,464.71,286.7481,477.2571,792.0821,488.5092,557.892,359.2942,435.4291,973.1852,223.7282,130.5951,704.8092,540.4341,942.1371,626.3431,557.8051,620.025628.9953,857.6533,435.4924,016.3665,959.9511,660.1681,082.4951,100.6731,105.0321,083.5531,066.1271,003.714735.9983,578.1283,068.926699.892
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000
Gewone aandelen 76,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.0276,000.02
Ingehouden winsten -27,296.517-23,067.628-12,396.254-22,763.202-27,866.615-29,059.309-29,211.649-35,868.786-35,659.734-38,130.545-30,615.478-28,401.935-26,530.655-30,088.232-26,962.418-29,153.39-29,946.549-30,217.16-30,762.918-28,797.595-32,401.715-32,279.485-27,552.756-27,865.069-28,647.717-22,414.659-40,110.469-36,040.647-37,099.532-36,043.96-17,998.987-18,452.487-18,282.788-17,611.512-16,855.93-17,574.071-16,256.033-15,754.344-14,619.204-13,429.615-11,300.334-10,391.609
Overige gereserveerde algehele resultaten 000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -5,115.313-5,761.084-10,173.07-5,741.05-3,148.337-2,282.433-2,398.544-559.388-4,867.772704.61-2,137.996-2,893.348-3,433.461-1,320.363-2,505.041-1,176.396-558.84174.522298.641141.561,572.4891,144.073-1,246.046-916.779-654.728-2,696.738845.834-1,711.909-1,529.891-1,622.59-2,640.504-735.451-636.615-336.584396.111415.545-1,415.617-1,228.782-1,718.603-1,877.626-2,935.192-2,127.239
Totaal eigen vermogen van aandeelhouders 43,588.18947,171.30853,430.69647,495.76844,985.06844,658.27944,389.82739,571.84635,472.51438,574.08543,246.54644,704.73646,035.90544,591.42546,532.56145,670.23445,494.6345,857.38345,535.74347,343.98545,170.79444,864.60847,201.21847,218.17246,697.57550,888.62336,735.38538,247.46437,370.59738,333.4755,360.52956,812.08257,080.61758,051.92459,540.20158,841.49458,328.3759,016.89459,662.21360,692.77961,764.49463,481.172
Totaal eigen vermogen 43,588.18947,171.30853,430.69647,495.76844,985.06844,658.27944,389.82739,571.84635,472.51438,574.08543,246.54644,704.73646,035.90544,591.42546,532.56145,670.23445,494.6345,857.38345,535.74347,343.98545,170.79444,864.60847,201.21847,218.17246,697.57550,888.62336,735.38538,247.46437,370.59738,333.4755,360.52956,812.08257,080.61758,051.92459,540.20158,841.49458,328.3759,016.89459,662.21360,692.77961,764.49463,481.172
Totaal passiva en aandeelhoudersvermogen 51,223.37751,821.43258,713.98752,827.37748,764.12147,425.48145,851.44441,048.46137,013.02440,038.78544,533.29446,181.99347,827.98746,079.93449,090.45148,029.52847,930.05947,830.56847,759.47149,474.5846,875.60347,405.04249,143.35548,844.51548,255.3852,508.64837,364.3842,105.11740,806.08942,349.83661,320.4858,472.2558,163.11259,152.59760,645.23359,925.04759,394.49760,020.60960,398.21164,270.90764,833.4264,181.064