Badaro No. 19 Ship Investment Company
KRX:155900.KS
3135 (KRW) • At close October 30, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,025.316 | 12,377.183 | 13,514.475 | 11,120.787 | 8,869.867 | 7,552.507 | 5,612.366 | 3,401.188 | 2,439.466 | 1,958.552 | 1,812.466 | 1,607.759 | 2,431.057 | 2,096.963 | 2,786.493 | 2,688.565 | 2,509.923 | 2,425.196 | 2,732.96 | 2,627.01 | 2,451.069 | 3,130.743 | 2,820.468 | 2,565.029 | 2,340.416 | 2,071.099 | 1,617.471 | 2,702.372 | 2,061.563 | 2,623.66 | 3,117.314 | 2,950.734 | 2,755.448 | 2,795.953 | 2,814.547 | 2,779.374 | 2,640.886 | 2,891.782 | 2,747.596 | 1,466.97 | 4,626.134 | 6,113.229 |
Kortetermijnbeleggingen
| 2,008.356 | 1,985.726 | 2,089.576 | 2,001.598 | 1,950.696 | 1,935.01 | 1,934.638 | 1,900.6 | 1,902.77 | 1,874.56 | 1,927.57 | 1,744.434 | 758.012 | 717.836 | 744.806 | 717.216 | 705.436 | 693.222 | 689.874 | 695.454 | 661.23 | 439.274 | 786.324 | 786.324 | 338.38 | 1,034.476 | 938.433 | 670.867 | 664.416 | 337.536 | 344.016 | 323.741 | 318.24 | 316.57 | 302.573 | 0 | 0 | 0 | 0 | 10,462.66 | 18,112.924 | 17,360.577 |
Liquide middelen en kortetermijnbeleggingen
| 17,033.672 | 14,362.909 | 15,604.051 | 13,122.385 | 10,820.563 | 9,487.517 | 7,547.004 | 5,301.788 | 4,342.236 | 3,833.112 | 3,740.036 | 3,352.193 | 3,189.069 | 2,814.799 | 3,531.299 | 3,405.781 | 3,215.359 | 3,118.418 | 3,422.834 | 3,322.464 | 3,112.299 | 3,570.017 | 3,606.792 | 3,351.353 | 2,678.796 | 3,105.575 | 2,555.904 | 3,373.239 | 2,725.979 | 2,961.196 | 3,461.33 | 3,274.475 | 3,073.688 | 3,112.522 | 3,117.12 | 2,779.374 | 2,640.886 | 2,891.782 | 2,747.596 | 11,929.63 | 22,739.058 | 23,473.806 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 3.917 | 27.048 | 3.159 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 148.267 | -0.001 | -0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | 0 | 0.001 | 0.001 | 0 |
Totaal vlottende activa
| 51,223.377 | 14,392.756 | 15,607.968 | 13,149.433 | 10,823.722 | 9,512.167 | 7,912.842 | 5,361.614 | 4,914.258 | 4,337.333 | 3,745.582 | 3,380.366 | 3,199.514 | 2,843.293 | 3,607.395 | 3,570.462 | 3,623.606 | 3,272.135 | 3,574.157 | 3,473.735 | 3,297.171 | 3,892.939 | 3,607.632 | 3,380.081 | 3,064.742 | 3,105.717 | 2,936.55 | 3,682.737 | 3,091.927 | 3,273.837 | 3,830.119 | 3,644.153 | 3,481.409 | 3,497.102 | 3,503.478 | 3,153.687 | 3,038.376 | 3,013.318 | 2,908.64 | 12,016.983 | 22,795.981 | 23,693.484 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 37,428.676 | 43,106.019 | 39,677.944 | 37,940.399 | 37,913.314 | 37,938.602 | 35,686.846 | 32,098.766 | 35,701.451 | 40,787.712 | 42,801.627 | 44,628.472 | 43,236.642 | 45,482.996 | 44,459.006 | 44,306.394 | 44,558.374 | 44,185.255 | 46,000.786 | 43,578.373 | 43,512.044 | 45,535.724 | 45,464.435 | 45,190.637 | 49,402.931 | 34,427.83 | 38,422.379 | 37,714.163 | 39,075.999 | 57,490.361 | 54,828.097 | 54,610.189 | 55,033.498 | 53,957.37 | 52,098.188 | 55,582.413 | 55,561.949 | 57,422.284 | 52,253.865 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 71.514 | 621.997 | 3,184.386 | 4,673.172 | 773.708 | 1,445.342 | 67.288 | 0.059 | 0 | 40,487.58 |
Totaal niet-vlottende activa
| 0 | 37,428.676 | 43,106.019 | 39,677.944 | 37,940.399 | 37,913.314 | 37,938.602 | 35,686.846 | 32,098.766 | 35,701.451 | 40,787.712 | 42,801.627 | 44,628.472 | 43,236.641 | 45,483.055 | 44,459.066 | 44,306.453 | 44,558.433 | 44,185.314 | 46,000.845 | 43,578.432 | 43,512.103 | 45,535.724 | 45,464.435 | 45,190.637 | 49,402.931 | 34,427.83 | 38,422.379 | 37,714.163 | 39,075.999 | 57,490.361 | 54,828.097 | 54,681.703 | 55,655.495 | 57,141.756 | 56,771.36 | 56,356.121 | 57,007.291 | 57,489.572 | 52,253.924 | 42,037.439 | 40,487.58 |
Totaal activa
| 51,223.377 | 51,821.432 | 58,713.987 | 52,827.377 | 48,764.121 | 47,425.481 | 45,851.444 | 41,048.461 | 37,013.024 | 40,038.785 | 44,533.294 | 46,181.993 | 47,827.987 | 46,079.934 | 49,090.451 | 48,029.528 | 47,930.059 | 47,830.568 | 47,759.471 | 49,474.58 | 46,875.603 | 47,405.042 | 49,143.355 | 48,844.516 | 48,255.379 | 52,508.648 | 37,364.38 | 42,105.116 | 40,806.09 | 42,349.836 | 61,320.48 | 58,472.25 | 58,163.112 | 59,152.597 | 60,645.233 | 59,925.047 | 59,394.497 | 60,020.609 | 60,398.211 | 64,270.907 | 64,833.42 | 64,181.064 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0.022 | 0.022 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,635.188 | 2,780.73 | 965.137 | 1,013.455 | 2,244.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,627.556 | 0 | 0 | 0 | 0 | 1,808.659 | 2,059.203 | 1,966.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,102.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 735.976 | 279.475 | 373.22 | 663.971 |
Totaal kortlopende verplichtingen
| 7,635.188 | 2,780.73 | 965.137 | 1,013.455 | 2,244.877 | 867.251 | 1,041.52 | 1,056.517 | 1,120.413 | 1,044.603 | 1,122.222 | 1,312.731 | 1,627.556 | 1,323.983 | 2,393.364 | 2,194.768 | 2,270.904 | 1,808.659 | 2,059.203 | 1,966.069 | 1,540.283 | 2,054.434 | 1,942.137 | 1,050.035 | 1,682.225 | 1,620.025 | 628.995 | 1,200.609 | 1,120.676 | 733.948 | 1,102.282 | 1,080.357 | 1,082.495 | 1,100.673 | 1,105.032 | 1,083.553 | 1,066.127 | 1,003.714 | 735.998 | 279.497 | 373.242 | 663.994 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 1,869.394 | 4,318.154 | 4,318.154 | 1,534.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 1,869.394 | 4,318.154 | 4,318.154 | 1,534.176 | 1,899.951 | 420.097 | 420.097 | 420.097 | 420.097 | 164.526 | 164.526 | 164.526 | 164.526 | 164.526 | 164.526 | 164.526 | 164.526 | 164.526 | 164.526 | 164.526 | 486 | 0 | 576.309 | -124.42 | 0 | 0 | 2,657.043 | 2,314.816 | 3,282.418 | 4,857.668 | 579.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,298.632 | 2,695.684 | 35.899 |
Totaal passiva
| 7,635.188 | 4,650.124 | 5,283.291 | 5,331.609 | 3,779.053 | 2,767.202 | 1,461.617 | 1,476.614 | 1,540.51 | 1,464.7 | 1,286.748 | 1,477.257 | 1,792.082 | 1,488.509 | 2,557.89 | 2,359.294 | 2,435.429 | 1,973.185 | 2,223.728 | 2,130.595 | 1,704.809 | 2,540.434 | 1,942.137 | 1,626.343 | 1,557.805 | 1,620.025 | 628.995 | 3,857.653 | 3,435.492 | 4,016.366 | 5,959.951 | 1,660.168 | 1,082.495 | 1,100.673 | 1,105.032 | 1,083.553 | 1,066.127 | 1,003.714 | 735.998 | 3,578.128 | 3,068.926 | 699.892 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 | 76,000.02 |
Ingehouden winsten
| -27,296.517 | -23,067.628 | -12,396.254 | -22,763.202 | -27,866.615 | -29,059.309 | -29,211.649 | -35,868.786 | -35,659.734 | -38,130.545 | -30,615.478 | -28,401.935 | -26,530.655 | -30,088.232 | -26,962.418 | -29,153.39 | -29,946.549 | -30,217.16 | -30,762.918 | -28,797.595 | -32,401.715 | -32,279.485 | -27,552.756 | -27,865.069 | -28,647.717 | -22,414.659 | -40,110.469 | -36,040.647 | -37,099.532 | -36,043.96 | -17,998.987 | -18,452.487 | -18,282.788 | -17,611.512 | -16,855.93 | -17,574.071 | -16,256.033 | -15,754.344 | -14,619.204 | -13,429.615 | -11,300.334 | -10,391.609 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -5,115.313 | -5,761.084 | -10,173.07 | -5,741.05 | -3,148.337 | -2,282.433 | -2,398.544 | -559.388 | -4,867.772 | 704.61 | -2,137.996 | -2,893.348 | -3,433.461 | -1,320.363 | -2,505.041 | -1,176.396 | -558.841 | 74.522 | 298.641 | 141.56 | 1,572.489 | 1,144.073 | -1,246.046 | -916.779 | -654.728 | -2,696.738 | 845.834 | -1,711.909 | -1,529.891 | -1,622.59 | -2,640.504 | -735.451 | -636.615 | -336.584 | 396.111 | 415.545 | -1,415.617 | -1,228.782 | -1,718.603 | -1,877.626 | -2,935.192 | -2,127.239 |
Totaal eigen vermogen van aandeelhouders
| 43,588.189 | 47,171.308 | 53,430.696 | 47,495.768 | 44,985.068 | 44,658.279 | 44,389.827 | 39,571.846 | 35,472.514 | 38,574.085 | 43,246.546 | 44,704.736 | 46,035.905 | 44,591.425 | 46,532.561 | 45,670.234 | 45,494.63 | 45,857.383 | 45,535.743 | 47,343.985 | 45,170.794 | 44,864.608 | 47,201.218 | 47,218.172 | 46,697.575 | 50,888.623 | 36,735.385 | 38,247.464 | 37,370.597 | 38,333.47 | 55,360.529 | 56,812.082 | 57,080.617 | 58,051.924 | 59,540.201 | 58,841.494 | 58,328.37 | 59,016.894 | 59,662.213 | 60,692.779 | 61,764.494 | 63,481.172 |
Totaal eigen vermogen
| 43,588.189 | 47,171.308 | 53,430.696 | 47,495.768 | 44,985.068 | 44,658.279 | 44,389.827 | 39,571.846 | 35,472.514 | 38,574.085 | 43,246.546 | 44,704.736 | 46,035.905 | 44,591.425 | 46,532.561 | 45,670.234 | 45,494.63 | 45,857.383 | 45,535.743 | 47,343.985 | 45,170.794 | 44,864.608 | 47,201.218 | 47,218.172 | 46,697.575 | 50,888.623 | 36,735.385 | 38,247.464 | 37,370.597 | 38,333.47 | 55,360.529 | 56,812.082 | 57,080.617 | 58,051.924 | 59,540.201 | 58,841.494 | 58,328.37 | 59,016.894 | 59,662.213 | 60,692.779 | 61,764.494 | 63,481.172 |
Totaal passiva en aandeelhoudersvermogen
| 51,223.377 | 51,821.432 | 58,713.987 | 52,827.377 | 48,764.121 | 47,425.481 | 45,851.444 | 41,048.461 | 37,013.024 | 40,038.785 | 44,533.294 | 46,181.993 | 47,827.987 | 46,079.934 | 49,090.451 | 48,029.528 | 47,930.059 | 47,830.568 | 47,759.471 | 49,474.58 | 46,875.603 | 47,405.042 | 49,143.355 | 48,844.515 | 48,255.38 | 52,508.648 | 37,364.38 | 42,105.117 | 40,806.089 | 42,349.836 | 61,320.48 | 58,472.25 | 58,163.112 | 59,152.597 | 60,645.233 | 59,925.047 | 59,394.497 | 60,020.609 | 60,398.211 | 64,270.907 | 64,833.42 | 64,181.064 |