MIRAIT ONE Corporation

TSE:1417.T

2161 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q3
Omzet 117,338174,522127,222116,116100,524163,281118,621106,74995,336145,787112,747111,305100,546159,285112,671102,24289,546152,659105,53499,62983,344145,86089,69374,29166,067106,36574,31172,22760,064111,65264,73260,16646,68696,72960,73360,38951,68694,83565,77466,22356,91591,90266,07262,96656,78092,40962,10764,23952,26382,65352,35252,99748,03678,11057,180
Kosten van de omzet 102,145147,490114,296104,94289,873138,295104,39894,49786,301123,13196,79496,75987,485136,03796,53990,11780,260131,72393,89288,68674,690127,17178,16365,45558,13492,49664,69362,91953,09896,52656,63453,67242,86785,42954,63656,37547,20885,09957,81957,61150,10481,35358,71156,47351,20682,56355,49357,21646,40673,14147,57947,60043,67470,31551,886
Brutowinst 15,19327,03212,92611,17410,65124,98614,22312,2529,03522,65615,95314,54613,06123,24816,13212,1259,28620,93611,64210,9438,65418,68911,5308,8367,93313,8699,6189,3086,96615,1268,0986,4943,81911,3006,0974,0144,4789,7367,9558,6126,81110,5497,3616,4935,5749,8466,6147,0235,8579,5124,7735,3974,3627,7955,294
Brutowinstmarge 0.1290.1550.1020.0960.1060.1530.120.1150.0950.1550.1410.1310.130.1460.1430.1190.1040.1370.110.110.1040.1280.1290.1190.120.130.1290.1290.1160.1350.1250.1080.0820.1170.10.0660.0870.1030.1210.130.120.1150.1110.1030.0980.1070.1060.1090.1120.1150.0910.1020.0910.10.093
Onderzoek- en ontwikkelingskosten 0213273034525273214026414470000254000222000201000235000375000382000357000458000000000
Algemene en administratieve kosten 0000000000000000000000000000000000000000000000000000000
Verkoop- en marketingkosten 0000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 13,69813,95610,2959,6709,7619,2389,01010,17810,1827,0427,9198,1828,3098,4847,4417,1207,5466,6167,5377,1577,4816,8286,6765,8125,9504,7205,4665,7725,9995,0455,9045,8955,3604,1784,8084,8185,0383,9694,5964,7754,7043,6584,5894,5094,7833,5864,6224,4710000000
Overige kosten 2-75-2472222-877755888,95750108761137284100231122683172279202641404552-7-23424257-151-950-4155-1263292250-274244224292185135343486-21
Bedrijfskosten 13,70014,16910,3229,7009,7619,2909,01510,20510,1828,9577,9198,1828,3538,5547,4417,1207,5468,0067,5377,1577,4817,8516,6765,8125,9505,8095,4665,7725,9996,3165,9045,8955,3605,0974,8084,8185,0384,8954,5994,7754,7044,6264,6034,5094,7834,7274,6224,4714,6774,6834,5384,6544,9014,8884,710
Bedrijfsresultaat 1,49512,8632,6031,47588915,6955,2092,046-1,14713,6998,0346,3644,70714,6958,6905,0041,74012,9294,1063,7851,17310,8394,8543,0241,9828,0624,1513,5369668,8112,192599-1,5416,2021,289-805-5594,8403,3563,8372,1065,9222,7581,9837915,1191,9922,5521,1804,829235743-5392,907583
Bedrijfsresultaat ratio 0.0130.0740.020.0130.0090.0960.0440.019-0.0120.0940.0710.0570.0470.0920.0770.0490.0190.0850.0390.0380.0140.0740.0540.0410.030.0760.0560.0490.0160.0790.0340.01-0.0330.0640.021-0.013-0.0110.0510.0510.0580.0370.0640.0420.0310.0140.0550.0320.040.0230.0580.0040.014-0.0110.0370.01
Totaal overige inkomsten en kosten netto 1,1561,82830229571165-143481,3702842,8121,2403642244,2893811,219-2265751178739,5682,2215245488531385372196487-360-96-36341-257348-3383,133106701298202112157-87-172-311-2,940-18149-2927588426,674
Inkomen voor belasting 2,65114,6912,6331,7041,46015,8605,0662,09422313,98310,8467,6045,07114,91912,9795,3852,95912,7034,6813,9022,04620,4077,0753,5482,5308,1474,4643,6211,3389,0072,679239-1,6376,1661,631-1,062-2114,5026,4903,9412,8096,2202,9602,0969485,0321,8202,241-1,7604,811384714-2643,79127,257
Inkomen voor belasting ratio 0.0230.0840.0210.0150.0150.0970.0430.020.0020.0960.0960.0680.050.0940.1150.0530.0330.0830.0440.0390.0250.140.0790.0480.0380.0770.060.050.0220.0810.0410.004-0.0350.0640.027-0.018-0.0040.0470.0990.060.0490.0680.0450.0330.0170.0540.0290.035-0.0340.0580.0070.013-0.0050.0490.477
Belastingkosten 1,7912,7051,7968471,9994,1661,9958321,0483,9813,3372,4472,3054,5523,7801,7591,6223,5981,6491,3711,1333,2691,9371,2391,1552,2291,3271,4137292,571906280-2502,092541-178401,3782,2531,4191,2032,2451,2458572861,772754903-6151,800592140-30094049
Nettowinst 74411,590754771-58011,4782,8871,231-8159,8847,4695,0662,74410,2719,1353,5201,2798,9162,9522,44291016,9845,1272,2631,3375,7043,0962,1405646,1391,731-97-1,3363,8191,035-951-2722,9524,2172,3801,5593,7931,6471,1376093,1529901,222-1,1642,905-239538472,78327,167
Nettowinstmarge 0.0060.0660.0060.007-0.0060.070.0240.012-0.0090.0680.0660.0460.0270.0640.0810.0340.0140.0580.0280.0250.0110.1160.0570.030.020.0540.0420.030.0090.0550.027-0.002-0.0290.0390.017-0.016-0.0050.0310.0640.0360.0270.0410.0250.0180.0110.0340.0160.019-0.0220.035-0.0050.010.0010.0360.475
WPA (Winst Per Aandeel) 8.13125.138.118.16-6.08118.6929.5712.57-8.2599.274.4950.3827.1101.4490.2232.7811.9283.0427.4924.18.99167.6250.628.5716.8872.0239.0927.087.1477.6721.9-1.19-16.4346.9612.73-11.69-3.3436.351.8529.2619.1846.6320.2513.87.3938.2512.0114.83-14.1335.25-2.96.530.5833.79329.86
Verwaterde WPA 8.13125.138.118.16-6.08118.6929.5712.55-8.2599.1974.450.3827.1101.4490.2232.7811.9283.0427.4924.18167.6250.628.5714.6172.0239.0927.086.1677.6721.9-1.19-16.4346.9612.73-11.69-3.3436.351.8529.2619.1846.6320.2513.87.3938.2512.0114.83-14.1335.25-2.96.530.5833.79329.86
EBITDA 4,060.2515,428.255,0584,0953,84018,2937,5184,4832,58615,543.759,770.58,1016,76916,62314,8307,2024,58314,3784,6955,5233,56721,8878,2943,5502,8309,1024,4663,6241,766.759,0162,690263-1,5366,1641,629-950-2054,8493,5813,9482,2036,2212,9622,1001,389.755,2041,8212,8401,3915,072385904-1924,521610
EBITDA ratio 0.0350.0920.0220.0140.0150.0950.0440.02-0.0070.0960.0750.0590.0510.0930.0820.050.0290.0840.0450.0390.0210.0770.0580.0440.0350.0760.060.0510.0230.0810.0410.007-0.0330.0640.027-0.016-0.0050.0510.0540.0580.0390.0660.0430.0320.0160.0560.0310.0440.0270.0610.0080.017-0.0040.0540.011