MIRAIT ONE Corporation

TSE:1417.T

2220 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 48,01832,48250,92944,76433,54338,20633,74834,55030,28430,30317,62714,85020,48519,040
Kortetermijnbeleggingen 2,0184,8034,3765,4606,1234,983-2,261-746-992-2,915-3,390-567-154-164
Liquide middelen en kortetermijnbeleggingen 50,03637,28555,30550,22439,66643,18933,74834,55030,28430,30317,62714,85020,48519,040
Nettovorderingen 214,194196,421185,674151,076150,589135,66599,03796,05087,48085,39287,77392,02872,29867,058
Voorraad 31,09731,71730,91630,78932,75828,40021,39817,60717,28117,44419,85119,06313,76613,463
Overige vlottende activa 9,3247,0834,2401,4052,6993,8313,1633,1162,0671,1447586011,3753,184
Totaal vlottende activa 304,651272,506276,135233,494225,712211,085157,346151,323137,112134,283126,009126,542107,924102,745
Niet-vlottende activa:
Materiële vaste activa, netto 100,11095,06193,36388,07883,97980,17546,11035,88032,86831,46830,65030,34330,09030,509
Goodwill 38,57020,68727,6583,0942,9213,2203,0643,137159381598784596172
Immateriële activa 37,09618,0366,1524,4553,7903,8383,4523,8261,9382,3962,9852,7232,7012,273
Goodwill en immateriële activa 75,66638,72333,8107,5496,7117,0586,5166,9632,0972,7773,5833,5073,2972,445
Langetermijnbeleggingen 19,45428,04727,53528,54835,03332,64124,17221,61120,91921,80112,7997,9376,3796,212
Belastingvorderingen 3,3964,0043,6512,5042,0811,8357837317851,0401,5622,6962,9052,632
Overige niet-vlottende activa 16,683-1,594-1,815-1,427-1,387-1,3391,5491,5421,1911,3281,3831,7263,1163,764
Totaal niet-vlottende activa 215,309164,241156,544125,252126,417120,37079,13066,72757,86058,41449,97746,20945,78745,562
Totaal activa 519,960436,752432,683358,751352,134331,462236,480218,053194,978192,700175,992172,756153,711148,307
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 64,01167,70767,78963,21258,73750,89439,39940,77238,67035,92934,66138,69530,53824,313
Kortlopende schulden 78,68724,81053,6443,53320,1606,5601247102024644881,4651,538
Belastingschulden 5,3473,5955,0778,0863,2814,6674,7251,0231,0282,0592,9592,8817991,480
Uitgestelde opbrengsten 14,07123,85628,00924,74519,95724,69118,78313,00613,11311,17510,88410,3614,0324,492
Overige kortlopende verplichtingen 35,9038,6939,24111,5285,8846,7635,3424,6243,7085,5153,9664,2702,7464,855
Totaal kortlopende verplichtingen 192,672125,066158,683103,018104,73888,90863,64859,11255,51152,64349,57553,81438,78135,198
Langlopende verplichtingen:
Langetermijnschulden 31,00336,3016,3026,5927,60723,41716,56016,57715366032144220
Uitgestelde opbrengsten niet-vlottend 7,40217,21817,24015,91918,43017,8609,2869,2499,58410,01410,48910,49210,63010,352
Uitgestelde belastingverplichtingen niet-vlottend 7,6213,5276771,1801,6911,3264,4083,5972,8513,359822497289532
Overige niet-vlottende verplichtingen 21,1703375457209593941,8356824194648731,0041,0501,241
Totaal niet-vlottende verplichtingen 67,19657,38324,76424,41128,68742,99732,08930,10512,86913,87312,24412,31412,01312,345
Totaal passiva 259,868182,449183,447127,429133,425131,90595,73789,21768,38066,51661,81966,12850,79447,543
Eigen vermogen:
Preferente aandelen 0239,992236,624220,921210,558193,16100000000
Gewone aandelen 7,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,000
Ingehouden winsten 190,849184,041175,815155,239135,546124,287101,78992,67988,69187,47176,77571,45768,90566,478
Overige gereserveerde algehele resultaten 12,1466,8245,4965,4674,8643,2736,0743,7103,9525,0673,72885800
Overige totale aandeelhoudersvermogen 41,984-191,041-182,815-162,239-142,546-131,28722,39420,74323,30623,32223,32524,32424,49925,167
Totaal eigen vermogen van aandeelhouders 251,979246,816242,120226,388215,422196,434137,257124,132122,949122,860110,828103,639100,40498,645
Totaal eigen vermogen 260,088254,303249,236231,322218,709199,557140,743128,836126,598126,184114,173106,628102,917100,764
Totaal passiva en aandeelhoudersvermogen 519,956436,752432,683358,751352,134331,462236,480218,053194,978192,700175,992172,756153,711148,307