Sakata Seed Corporation
TSE:1377.T
3475 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20,988 | 28,961 | 18,844 | 21,709 | 19,163 | 22,628 | 16,641 | 20,258 | 17,736 | 23,166 | 17,179 | 16,332 | 16,372 | 21,395 | 16,299 | 15,697 | 15,827 | 17,981 | 15,018 | 14,083 | 14,585 | 19,014 | 14,597 | 14,567 | 14,568 | 17,128 | 15,506 | 13,543 | 16,235 | 17,539 | 16,084 | 12,591 | 15,630 | 17,051 | 13,843 | 12,832 | 15,047 | 16,189 | 14,213 | 12,637 | 13,668 | 16,053 | 13,591 | 12,015 | 12,263 | 16,583 | 12,054 | 10,479 | 11,158 | 15,278 | 10,298 | 9,661 | 11,751 | 15,128 | 10,386 | 10,309 | 11,340 | 14,022 | 10,747 | 10,164 | 11,584 | 14,179 | 8,831 | 10,234 |
Kosten van de omzet
| 7,074 | 12,416 | 6,369 | 8,634 | 7,343 | 8,935 | 5,788 | 8,309 | 6,711 | 10,522 | 6,334 | 6,704 | 5,574 | 10,934 | 7,022 | 7,034 | 5,672 | 9,396 | 6,306 | 6,338 | 5,274 | 9,655 | 5,963 | 6,577 | 5,125 | 9,526 | 6,215 | 6,313 | 6,036 | 10,298 | 7,135 | 5,730 | 5,106 | 9,975 | 6,392 | 5,865 | 5,307 | 9,598 | 6,728 | 6,200 | 5,443 | 9,156 | 6,345 | 5,906 | 5,254 | 9,714 | 5,656 | 5,786 | 4,765 | 9,015 | 4,653 | 5,116 | 5,181 | 8,557 | 4,674 | 5,375 | 4,795 | 8,426 | 4,971 | 5,670 | 5,198 | 8,686 | 4,373 | 5,178 |
Brutowinst
| 13,914 | 16,545 | 12,475 | 13,075 | 11,820 | 13,693 | 10,853 | 11,949 | 11,025 | 12,644 | 10,845 | 9,628 | 10,798 | 10,461 | 9,277 | 8,663 | 10,155 | 8,585 | 8,712 | 7,745 | 9,311 | 9,359 | 8,634 | 7,990 | 9,443 | 7,602 | 9,291 | 7,230 | 10,199 | 7,241 | 8,949 | 6,861 | 10,524 | 7,076 | 7,451 | 6,967 | 9,740 | 6,591 | 7,485 | 6,437 | 8,225 | 6,897 | 7,246 | 6,109 | 7,009 | 6,869 | 6,398 | 4,693 | 6,393 | 6,263 | 5,645 | 4,545 | 6,570 | 6,571 | 5,712 | 4,934 | 6,545 | 5,596 | 5,776 | 4,494 | 6,386 | 5,493 | 4,458 | 5,056 |
Brutowinstmarge
| 0.663 | 0.571 | 0.662 | 0.602 | 0.617 | 0.605 | 0.652 | 0.59 | 0.622 | 0.546 | 0.631 | 0.59 | 0.66 | 0.489 | 0.569 | 0.552 | 0.642 | 0.477 | 0.58 | 0.55 | 0.638 | 0.492 | 0.591 | 0.549 | 0.648 | 0.444 | 0.599 | 0.534 | 0.628 | 0.413 | 0.556 | 0.545 | 0.673 | 0.415 | 0.538 | 0.543 | 0.647 | 0.407 | 0.527 | 0.509 | 0.602 | 0.43 | 0.533 | 0.508 | 0.572 | 0.414 | 0.531 | 0.448 | 0.573 | 0.41 | 0.548 | 0.47 | 0.559 | 0.434 | 0.55 | 0.479 | 0.577 | 0.399 | 0.537 | 0.442 | 0.551 | 0.387 | 0.505 | 0.494 |
Onderzoek- en ontwikkelingskosten
| 0 | 3,212 | 2,173 | 2,209 | 2,802 | 9,069 | 1,941 | 2,553 | 2,218 | 8,132 | 1,971 | 1,891 | 1,818 | 2,121 | 0 | 0 | 0 | 6,321 | 0 | 0 | 0 | 5,620 | 0 | 0 | 0 | 5,691 | 0 | 0 | 0 | 5,440 | 0 | 0 | 0 | 4,989 | 0 | 0 | 0 | 4,840 | 0 | 0 | 0 | 4,440 | 0 | 0 | 0 | 4,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 6,894 | 0 | 0 | 0 | 5,925 | 0 | 0 | 0 | 5,712 | 0 | 0 | 0 | 4,539 | 0 | 0 | 0 | 3,023 | 0 | 0 | 0 | 3,976 | 0 | 0 | 0 | 3,260 | 0 | 0 | 0 | 3,431 | 0 | 0 | 0 | 2,532 | 0 | 0 | 0 | 2,419 | 0 | 0 | 0 | 2,498 | 0 | 0 | 0 | 2,408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2,044 | 0 | 0 | 0 | 2,148 | 0 | 0 | 0 | 1,976 | 0 | 0 | 0 | 1,927 | 0 | 0 | 0 | 2,030 | 0 | 0 | 0 | 2,077 | 0 | 0 | 0 | 2,211 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,539 | 0 | 0 | 0 | 2,526 | 0 | 0 | 0 | 2,691 | 0 | 0 | 0 | 2,796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11,184 | 14,090 | 7,553 | 7,893 | 6,664 | 8,073 | 6,231 | 6,295 | 6,322 | 7,688 | 7,669 | 7,256 | 7,481 | 6,466 | 7,054 | 6,761 | 6,416 | 5,053 | 6,853 | 6,858 | 6,357 | 6,053 | 6,612 | 7,040 | 6,548 | 5,471 | 6,919 | 6,760 | 6,275 | 5,831 | 6,902 | 6,027 | 5,758 | 5,071 | 5,834 | 5,811 | 5,902 | 4,945 | 6,268 | 6,001 | 5,430 | 5,189 | 6,090 | 5,510 | 5,428 | 5,204 | 5,785 | 4,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 21 | 133 | 61 | 136 | 294 | -42 | 39 | -46 | -10 | 119 | 36 | 112 | 29 | 52 | 63 | 92 | -20 | 84 | 96 | 138 | 164 | 8 | 81 | 77 | 57 | 92 | 58 | 69 | 59 | 78 | 97 | 74 | 47 | 47 | 55 | 56 | 45 | 83 | 54 | 84 | 86 | 45 | 58 | 71 | 94 | -64 | 81 | 191 | 67 | 117 | 82 | 186 | 94 | 71 | 81 | 193 | 62 | 117 | 64 | 222 | -320 | 184 | 64 |
Bedrijfskosten
| 11,185 | 14,090 | 9,726 | 10,120 | 9,483 | 10,988 | 8,190 | 8,866 | 8,557 | 10,327 | 7,669 | 7,256 | 7,481 | 8,599 | 7,054 | 6,761 | 6,416 | 6,803 | 6,853 | 6,858 | 6,357 | 7,508 | 6,612 | 7,040 | 6,548 | 6,813 | 6,919 | 6,760 | 6,275 | 7,184 | 6,902 | 6,027 | 5,758 | 6,369 | 5,834 | 5,811 | 5,902 | 6,260 | 6,268 | 6,001 | 5,430 | 6,545 | 6,090 | 5,510 | 5,428 | 6,584 | 5,785 | 4,940 | 4,824 | 6,297 | 4,641 | 4,598 | 4,924 | 5,751 | 4,814 | 5,076 | 4,929 | 5,243 | 5,159 | 5,009 | 5,168 | 5,728 | 4,024 | 5,065 |
Bedrijfsresultaat
| 2,729 | 2,455 | 2,749 | 2,957 | 2,335 | 2,705 | 2,663 | 3,083 | 2,467 | 2,318 | 3,175 | 2,372 | 3,316 | 1,862 | 2,223 | 1,903 | 3,737 | 1,784 | 1,858 | 886 | 2,954 | 1,850 | 2,023 | 950 | 2,894 | 788 | 2,372 | 470 | 3,923 | 55 | 2,047 | 836 | 4,764 | 707 | 1,617 | 1,156 | 3,837 | 332 | 1,216 | 436 | 2,795 | 352 | 1,156 | 599 | 1,580 | 286 | 612 | -247 | 1,569 | -34 | 1,004 | -53 | 1,646 | 820 | 898 | -142 | 1,616 | 353 | 617 | -515 | 1,218 | -235 | 434 | -9 |
Bedrijfsresultaat ratio
| 0.13 | 0.085 | 0.146 | 0.136 | 0.122 | 0.12 | 0.16 | 0.152 | 0.139 | 0.1 | 0.185 | 0.145 | 0.203 | 0.087 | 0.136 | 0.121 | 0.236 | 0.099 | 0.124 | 0.063 | 0.203 | 0.097 | 0.139 | 0.065 | 0.199 | 0.046 | 0.153 | 0.035 | 0.242 | 0.003 | 0.127 | 0.066 | 0.305 | 0.041 | 0.117 | 0.09 | 0.255 | 0.021 | 0.086 | 0.035 | 0.204 | 0.022 | 0.085 | 0.05 | 0.129 | 0.017 | 0.051 | -0.024 | 0.141 | -0.002 | 0.097 | -0.005 | 0.14 | 0.054 | 0.086 | -0.014 | 0.143 | 0.025 | 0.057 | -0.051 | 0.105 | -0.017 | 0.049 | -0.001 |
Totaal overige inkomsten en kosten netto
| -439 | 11,758 | 131 | -540 | 718 | 627 | -7 | 205 | 744 | 4,754 | 296 | 268 | 99 | 107 | -78 | 39 | 178 | -156 | 239 | 206 | 283 | 310 | 10 | 1,069 | 301 | -8 | -31 | 333 | 228 | 106 | 156 | 224 | 129 | -36 | 49 | 46 | 126 | -451 | 120 | 755 | 301 | 156 | -49 | 197 | 5 | 526 | 625 | 802 | 117 | -380 | 433 | -123 | -151 | -1,206 | 714 | 284 | -959 | -154 | 167 | -111 | 153 | -345 | 11 | -1,582 |
Inkomen voor belasting
| 2,290 | 14,213 | 2,880 | 2,417 | 3,053 | 3,332 | 2,656 | 3,288 | 3,211 | 7,071 | 3,472 | 2,640 | 3,417 | 1,968 | 2,146 | 1,941 | 3,916 | 1,627 | 2,098 | 1,092 | 3,237 | 2,161 | 2,032 | 2,020 | 3,195 | 781 | 2,341 | 802 | 4,152 | 162 | 2,203 | 1,059 | 4,894 | 671 | 1,667 | 1,201 | 3,964 | -119 | 1,336 | 1,191 | 3,096 | 508 | 1,107 | 795 | 1,586 | 812 | 1,237 | 555 | 1,686 | -414 | 1,437 | -176 | 1,495 | -386 | 1,612 | 142 | 657 | 199 | 784 | -626 | 1,371 | -580 | 445 | -1,591 |
Inkomen voor belasting ratio
| 0.109 | 0.491 | 0.153 | 0.111 | 0.159 | 0.147 | 0.16 | 0.162 | 0.181 | 0.305 | 0.202 | 0.162 | 0.209 | 0.092 | 0.132 | 0.124 | 0.247 | 0.09 | 0.14 | 0.078 | 0.222 | 0.114 | 0.139 | 0.139 | 0.219 | 0.046 | 0.151 | 0.059 | 0.256 | 0.009 | 0.137 | 0.084 | 0.313 | 0.039 | 0.12 | 0.094 | 0.263 | -0.007 | 0.094 | 0.094 | 0.227 | 0.032 | 0.081 | 0.066 | 0.129 | 0.049 | 0.103 | 0.053 | 0.151 | -0.027 | 0.14 | -0.018 | 0.127 | -0.026 | 0.155 | 0.014 | 0.058 | 0.014 | 0.073 | -0.062 | 0.118 | -0.041 | 0.05 | -0.155 |
Belastingkosten
| 1,152 | 3,336 | 802 | 1,110 | 1,078 | 350 | 404 | 1,069 | 1,090 | 1,556 | 833 | 687 | 1,196 | 309 | 472 | 698 | 805 | 277 | 441 | 401 | 812 | 477 | 402 | 704 | 940 | 99 | 701 | 250 | 1,233 | -75 | 630 | 296 | 1,321 | 105 | 325 | 384 | 1,446 | 38 | 341 | 216 | 1,082 | 82 | 365 | 154 | 714 | 246 | 208 | 111 | 621 | -788 | 682 | 62 | 492 | 294 | 398 | 30 | -25 | 329 | 200 | -109 | 296 | 192 | 104 | 165 |
Nettowinst
| 1,127 | 10,856 | 2,080 | 1,267 | 1,959 | 2,967 | 2,244 | 2,180 | 2,098 | 5,496 | 2,631 | 1,922 | 2,207 | 1,639 | 1,677 | 1,226 | 3,094 | 1,341 | 1,656 | 690 | 2,407 | 1,667 | 1,628 | 1,317 | 2,244 | 669 | 1,641 | 545 | 2,912 | 220 | 1,573 | 763 | 3,556 | 552 | 1,342 | 812 | 2,509 | -155 | 999 | 974 | 2,002 | 425 | 748 | 656 | 852 | 566 | 1,033 | 445 | 1,054 | 385 | 762 | -235 | 990 | -683 | 1,217 | 115 | 670 | -130 | 585 | -514 | 1,060 | -782 | 346 | -1,754 |
Nettowinstmarge
| 0.054 | 0.375 | 0.11 | 0.058 | 0.102 | 0.131 | 0.135 | 0.108 | 0.118 | 0.237 | 0.153 | 0.118 | 0.135 | 0.077 | 0.103 | 0.078 | 0.195 | 0.075 | 0.11 | 0.049 | 0.165 | 0.088 | 0.112 | 0.09 | 0.154 | 0.039 | 0.106 | 0.04 | 0.179 | 0.013 | 0.098 | 0.061 | 0.228 | 0.032 | 0.097 | 0.063 | 0.167 | -0.01 | 0.07 | 0.077 | 0.146 | 0.026 | 0.055 | 0.055 | 0.069 | 0.034 | 0.086 | 0.042 | 0.094 | 0.025 | 0.074 | -0.024 | 0.084 | -0.045 | 0.117 | 0.011 | 0.059 | -0.009 | 0.054 | -0.051 | 0.092 | -0.055 | 0.039 | -0.171 |
WPA (Winst Per Aandeel)
| 25.7 | 245.05 | 46.91 | 28.57 | 44.17 | 66.9 | 50.6 | 49.15 | 47.31 | 123.94 | 59.28 | 43.35 | 49.54 | 36.79 | 37.64 | 27.49 | 69.38 | 30.07 | 37.13 | 15.47 | 53.99 | 37.38 | 36.5 | 29.27 | 49.87 | 14.87 | 36.47 | 12.11 | 64.71 | 4.89 | 34.95 | 16.95 | 79.02 | 12.27 | 29.82 | 18.04 | 55.77 | -3.44 | 22.2 | 21.64 | 44.48 | 9.44 | 16.62 | 14.58 | 18.93 | 12.58 | 22.95 | 9.89 | 23.44 | 8.55 | 16.93 | -5.22 | 22 | -14.91 | 26.58 | 2.5 | 14.59 | -2.83 | 12.75 | -11.19 | 23.08 | -17.03 | 6.99 | -38.19 |
Verwaterde WPA
| 25.7 | 245.05 | 46.91 | 28.57 | 44.17 | 66.9 | 50.6 | 49.15 | 47.31 | 123.93 | 59.28 | 43.3 | 49.54 | 36.79 | 37.64 | 27.49 | 69.38 | 30.07 | 37.13 | 15.47 | 53.99 | 37.38 | 36.5 | 29.27 | 49.87 | 14.87 | 36.47 | 12.11 | 64.71 | 4.89 | 34.95 | 16.95 | 79.02 | 12.27 | 29.82 | 18.04 | 55.77 | -3.44 | 22.2 | 21.64 | 44.48 | 9.44 | 16.62 | 14.58 | 18.93 | 12.58 | 22.95 | 9.89 | 23.44 | 8.55 | 16.93 | -5.22 | 22 | -14.91 | 26.58 | 2.5 | 14.59 | -2.83 | 12.75 | -11.19 | 23.08 | -17.03 | 6.99 | -38.19 |
EBITDA
| 3,870.25 | 3,741 | 3,841 | 2,742 | 3,071 | 3,195 | 2,635 | 3,321 | 3,230 | 2,711 | 3,301 | 2,662 | 3,439 | 2,179 | 2,183 | 1,902 | 3,932 | 1,864 | 2,021 | 1,146 | 3,250 | 2,020 | 2,133 | 1,093 | 3,266 | 836 | 2,453 | 514 | 4,182 | 197 | 2,243 | 1,000 | 4,919 | 686 | 1,705 | 1,227 | 4,011 | 509 | 1,369 | 882 | 3,115 | 484 | 1,132 | 777 | 1,598 | 793 | 1,087 | 13 | 1,724 | 40 | 1,247 | -24 | 1,695 | 1,455 | 1,423 | 504 | 1,944 | 864 | 1,190 | -138 | 1,924 | 158 | 1,096 | -817 |
EBITDA ratio
| 0.184 | 0.129 | 0.204 | 0.126 | 0.16 | 0.141 | 0.158 | 0.164 | 0.182 | 0.117 | 0.192 | 0.163 | 0.21 | 0.102 | 0.134 | 0.121 | 0.248 | 0.104 | 0.135 | 0.081 | 0.223 | 0.106 | 0.146 | 0.075 | 0.224 | 0.049 | 0.158 | 0.038 | 0.258 | 0.011 | 0.139 | 0.079 | 0.315 | 0.04 | 0.123 | 0.096 | 0.267 | 0.031 | 0.096 | 0.07 | 0.228 | 0.03 | 0.083 | 0.065 | 0.13 | 0.048 | 0.09 | 0.001 | 0.155 | 0.003 | 0.121 | -0.002 | 0.144 | 0.096 | 0.137 | 0.049 | 0.171 | 0.062 | 0.111 | -0.014 | 0.166 | 0.011 | 0.124 | -0.08 |