Sakata Seed Corporation
TSE:1377.T
3485 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20,265 | 28,942 | 28,069 | 20,988 | 17,427 | 19,611 | 21,217 | 22,126 | 18,321 | 17,212 | 15,324 | 13,511 | 13,659 | 13,232 | 12,430 | 10,192 | 13,846 | 13,672 | 13,094 | 14,371 |
Kortetermijnbeleggingen
| 16,867 | -1,281 | -1,082 | 50 | 50 | -1,014 | 50 | -32 | 150 | 100 | -158 | 49 | -176 | 30 | 330 | 735 | 6 | 47 | 1,314 | 879 |
Liquide middelen en kortetermijnbeleggingen
| 37,132 | 28,942 | 28,069 | 20,988 | 17,477 | 19,611 | 21,267 | 22,126 | 18,471 | 17,312 | 15,324 | 13,560 | 13,659 | 13,262 | 12,760 | 10,927 | 13,852 | 13,719 | 14,408 | 15,250 |
Nettovorderingen
| 21,448 | 17,964 | 17,737 | 16,049 | 15,508 | 15,853 | 17,409 | 17,660 | 16,900 | 17,715 | 15,751 | 15,398 | 13,839 | 13,767 | 13,612 | 13,425 | 13,554 | 13,831 | 14,063 | 14,444 |
Voorraad
| 50,395 | 41,926 | 37,616 | 35,436 | 34,849 | 32,539 | 30,999 | 29,334 | 27,399 | 26,187 | 23,864 | 21,591 | 19,014 | 18,290 | 17,729 | 17,962 | 19,087 | 19,605 | 17,904 | 16,147 |
Overige vlottende activa
| 7,871 | 6,917 | 5,363 | 4,024 | 4,113 | 3,645 | 3,279 | 2,896 | 2,094 | 1,510 | 2,207 | 1,870 | 1,763 | 2,097 | 1,916 | 1,573 | 2,024 | 1,481 | 1,626 | 1,114 |
Totaal vlottende activa
| 116,846 | 96,137 | 89,229 | 76,913 | 72,333 | 71,936 | 72,954 | 72,016 | 64,864 | 62,724 | 57,146 | 52,419 | 48,275 | 47,416 | 46,017 | 43,887 | 48,517 | 48,636 | 48,001 | 46,955 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 45,865 | 40,369 | 36,506 | 34,237 | 32,845 | 32,815 | 30,699 | 28,753 | 28,305 | 27,439 | 27,528 | 26,560 | 26,186 | 26,390 | 27,138 | 27,271 | 29,046 | 30,535 | 31,361 | 30,269 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,892 | 4,028 | 4,405 | 4,591 | 2,858 | 2,203 | 1,308 | 710 | 638 | 819 | 933 | 974 | 894 | 725 | 1,460 | 1,828 | 1,523 | 1,924 | 2,199 | 984 |
Goodwill en immateriële activa
| 4,892 | 4,028 | 4,405 | 4,591 | 2,858 | 2,203 | 1,308 | 710 | 638 | 819 | 933 | 974 | 894 | 725 | 1,460 | 1,828 | 1,523 | 1,924 | 2,199 | 984 |
Langetermijnbeleggingen
| 19,736 | 17,542 | 15,159 | 15,644 | 14,138 | 14,155 | 15,574 | 13,878 | 13,483 | 13,489 | 10,252 | 9,158 | 7,265 | 7,734 | 9,498 | 9,842 | 18,750 | 20,631 | 16,420 | 14,650 |
Belastingvorderingen
| 3,876 | 2,615 | 2,101 | 1,665 | 1,397 | 1,281 | 244 | 199 | 614 | 116 | 167 | 132 | 480 | 423 | 568 | 910 | 137 | 79 | 100 | 903 |
Overige niet-vlottende activa
| 1,502 | 21 | 20 | 24 | 28 | 32 | 831 | 611 | 953 | 724 | 386 | 542 | 396 | 644 | 1,059 | 1,864 | 1,242 | 991 | 3,760 | 4,306 |
Totaal niet-vlottende activa
| 75,871 | 64,575 | 58,191 | 56,161 | 51,266 | 50,486 | 48,656 | 44,151 | 43,993 | 42,587 | 39,266 | 37,366 | 35,221 | 35,916 | 39,723 | 41,715 | 50,698 | 54,160 | 53,840 | 51,112 |
Totaal activa
| 192,717 | 160,715 | 147,423 | 133,077 | 123,601 | 122,425 | 121,612 | 116,169 | 108,859 | 105,313 | 96,414 | 89,787 | 83,496 | 83,332 | 85,740 | 85,602 | 99,215 | 102,796 | 101,841 | 98,067 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 5,666 | 5,336 | 5,208 | 4,896 | 5,006 | 4,708 | 4,450 | 5,452 | 3,305 | 3,763 | 3,071 | 2,584 | 3,154 | 2,936 | 2,433 | 2,774 | 3,294 | 4,088 | 4,894 | 5,198 |
Kortlopende schulden
| 3,288 | 929 | 937 | 1,894 | 3,441 | 3,168 | 3,636 | 2,914 | 2,676 | 1,661 | 2,595 | 1,143 | 1,700 | 989 | 1,613 | 3,249 | 2,837 | 2,610 | 2,334 | 1,351 |
Belastingschulden
| 4,761 | 1,155 | 2,488 | 1,447 | 1,048 | 1,095 | 769 | 1,213 | 985 | 995 | 581 | 618 | 329 | 564 | 357 | 278 | 188 | 427 | 237 | 319 |
Uitgestelde opbrengsten
| 15 | 1,155 | 2,488 | 1,447 | 1,048 | 1,095 | 769 | 1,213 | 985 | 995 | 629 | 654 | 366 | 624 | 400 | 307 | 212 | 429 | 237 | 319 |
Overige kortlopende verplichtingen
| 13,937 | 8,014 | 7,472 | 6,451 | 5,738 | 5,942 | 5,586 | 4,966 | 4,004 | 3,843 | 4,031 | 3,533 | 3,895 | 3,621 | 4,087 | 3,969 | 5,845 | 3,631 | 3,766 | 2,927 |
Totaal kortlopende verplichtingen
| 22,906 | 15,434 | 16,105 | 14,688 | 15,233 | 14,913 | 14,441 | 14,545 | 10,970 | 10,262 | 10,326 | 7,914 | 9,115 | 8,170 | 8,533 | 10,299 | 12,188 | 10,758 | 11,231 | 9,795 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,077 | 536 | 553 | 894 | 1,267 | 1,975 | 1,261 | 1,278 | 2,356 | 2,117 | 981 | 988 | 125 | 898 | 1,011 | 36 | 39 | 8 | 22 | 42 |
Uitgestelde opbrengsten niet-vlottend
| 2,112 | 1,805 | 1,753 | 1,964 | 2,271 | 2,261 | 2,810 | 3,348 | 3,400 | 2,905 | 2,082 | 1,906 | 1,881 | 1,764 | 1,759 | 1,555 | 1,639 | 1,884 | 2,085 | 1,707 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,333 | 2,092 | 1,194 | 1,256 | 947 | 1,214 | 2,647 | 2,099 | 2,383 | 1,824 | 846 | 565 | 56 | 200 | 173 | 201 | 628 | 1,462 | 585 | 242 |
Overige niet-vlottende verplichtingen
| 2,754 | 2,768 | 2,352 | 2,378 | 2,090 | 1,179 | 798 | 806 | 864 | 796 | 779 | 728 | 825 | 979 | 1,028 | 1,112 | 552 | 495 | 448 | 1,355 |
Totaal niet-vlottende verplichtingen
| 9,276 | 7,201 | 5,852 | 6,492 | 6,575 | 6,629 | 7,516 | 7,531 | 9,003 | 7,642 | 4,688 | 4,187 | 2,887 | 3,841 | 3,971 | 2,904 | 2,858 | 3,849 | 3,140 | 3,346 |
Totaal passiva
| 32,182 | 22,635 | 21,957 | 21,180 | 21,808 | 21,542 | 21,957 | 22,076 | 19,973 | 17,904 | 15,014 | 12,101 | 12,002 | 12,011 | 12,504 | 13,203 | 15,046 | 14,607 | 14,371 | 13,141 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 3,143 | 0 | 0 | 0 | 0 | 0 | 0 | 1,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 |
Ingehouden winsten
| 121,965 | 108,467 | 101,225 | 91,099 | 84,935 | 81,755 | 76,474 | 71,968 | 66,980 | 62,799 | 60,395 | 58,838 | 56,640 | 55,637 | 55,235 | 58,278 | 60,687 | 61,382 | 62,178 | 62,696 |
Overige gereserveerde algehele resultaten
| 21,035 | 10,305 | 5,005 | 757 | -3,143 | 625 | 3,207 | 2,153 | 1,949 | 4,630 | 1,020 | -1,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,582 | 5,407 | 5,400 | 6,306 | 3,165 | 4,823 | 6,305 | 6,312 | 6,316 | 6,351 | 6,355 | 5,240 | 1,265 | 2,087 | 4,410 | 534 | 9,911 | 13,228 | 11,712 | 8,730 |
Totaal eigen vermogen van aandeelhouders
| 160,082 | 137,679 | 125,130 | 111,662 | 101,600 | 100,703 | 99,486 | 93,933 | 88,745 | 87,280 | 81,270 | 77,578 | 71,405 | 71,224 | 73,145 | 72,312 | 84,098 | 88,110 | 87,390 | 84,926 |
Totaal eigen vermogen
| 160,533 | 138,080 | 125,466 | 111,897 | 101,793 | 100,883 | 99,655 | 94,093 | 88,886 | 87,409 | 81,400 | 77,686 | 71,494 | 71,321 | 73,236 | 72,399 | 84,169 | 88,189 | 87,470 | 84,926 |
Totaal passiva en aandeelhoudersvermogen
| 192,715 | 160,715 | 147,423 | 133,077 | 123,601 | 122,425 | 121,612 | 116,169 | 108,859 | 105,313 | 96,414 | 89,787 | 83,496 | 83,332 | 85,740 | 85,602 | 99,215 | 102,796 | 101,841 | 98,067 |