Sakata Seed Corporation

TSE:1377.T

3470 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q42008 Q32008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34,46220,26528,49131,91629,04028,94228,12731,55429,69928,06923,29523,77220,10220,98818,99621,48818,20217,42718,94320,28018,75919,61119,97023,54920,51921,21722,82724,43621,93422,12621,85821,62318,78918,32119,16821,18417,63117,21218,84319,73916,04015,32416,41717,98415,74213,51115,55915,54314,10413,65914,20614,91814,35213,23213,34014,70213,40112,43013,32410,19213,73113,906
Kortetermijnbeleggingen 016,8670-27-21-1,281-22-18-18-1,082-910-897-816-2549494950-30-26-28-3350505050-36-25-22-324910015015015015010010049-131-151-15849494949-161-147-145-176-169-1893030606030330-281735605185
Liquide middelen en kortetermijnbeleggingen 34,46237,13228,49131,91629,04028,94228,12731,55429,69928,06923,29523,77220,10220,98819,04521,53718,25117,47718,94320,28018,75919,61120,02023,59920,56921,26722,82724,43621,93422,12621,90721,72318,93918,47119,31821,33417,73117,31218,89219,73916,04015,32416,46618,03315,79113,56015,55915,54314,10413,65914,20614,91814,38213,26213,40014,76213,43112,76013,32410,92714,33614,091
Nettovorderingen 20,11521,44817,25317,00918,59217,96416,23115,39017,23617,73714,03013,03315,72416,46514,27712,20714,52515,89413,34412,72014,13516,14113,38112,47314,25917,40916,00614,85517,37717,66015,89513,92316,06416,90014,62913,98617,62417,71514,93213,51515,87715,75113,69012,76014,60215,39812,33711,05112,32313,83911,18611,10512,91513,76711,72911,21612,48113,61211,72613,42511,12911,316
Voorraad 53,50650,39549,91346,94145,33241,92641,39941,37740,73837,61636,57835,82835,92435,43635,36735,45835,83334,84936,22034,38633,78832,53933,37231,73731,63830,99932,74231,20430,32729,33430,76627,40226,87927,39929,65627,77827,83026,18727,63626,15024,05523,86424,27822,87922,37821,59121,48419,40918,91219,01418,86517,88518,53518,29018,76317,96017,74317,72918,63617,96218,35819,781
Overige vlottende activa 7,5707,8719,6578,0247,5246,9176,2626,6076,2185,3635,6124,9334,9764,0244,8664,2164,2784,1135,3974,4624,1573,6455,2374,7423,5843,2794,6263,6643,1602,8963,9842,9822,7142,0942,9942,7332,2501,5102,9012,4952,5282,2072,9582,2101,9401,8701,9821,3591,5061,7631,8601,7091,9132,0972,0171,8531,8861,9161,9411,5731,7971,597
Totaal vlottende activa 115,653116,846105,314103,890100,48896,13792,01994,92893,89189,22979,90777,97077,13376,91373,55573,41872,88772,33373,90471,84870,83971,93672,01072,55170,05072,95476,20174,15972,79872,01672,55266,03064,59664,86466,59765,83165,43562,72464,36161,89958,50057,14657,39255,88254,71152,41951,36247,36246,84548,27546,11745,61747,74547,41645,90945,79145,54146,01745,62743,88745,62046,785
Niet-vlottende activa:
Materiële vaste activa, netto 47,72045,86544,77343,51742,29140,36939,54940,20838,94236,50634,74234,55134,75734,23733,18632,83932,75032,84533,56033,31233,55732,81532,06732,10031,25130,69930,09829,19129,00528,75328,93227,82427,62528,30528,19527,59727,67027,43928,34727,84527,41427,52827,55226,85126,72126,56026,45925,65825,72226,18625,79825,76726,37526,39026,47326,51726,60627,13827,18927,27127,65428,794
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 4,8394,8925,0084,6534,2414,0284,0534,2364,3364,4054,3214,4354,1944,5914,2253,8873,3232,8582,7882,5382,4112,2031,6981,7191,3081,3081,3826986827105315195646386917167998198748638739339429439849747987768138947016316887251,0531,1921,2991,4601,5681,8281,6141,680
Goodwill en immateriële activa 4,8394,8925,0084,6534,2414,0284,0534,2364,3364,4054,3214,4354,1944,5914,2253,8873,3232,8582,7882,5382,4112,2031,6981,7191,3081,3081,3826986827105315195646386917167998198748638739339429439849747987768138947016316887251,0531,1921,2991,4601,5681,8281,6141,680
Langetermijnbeleggingen 20,45919,73619,75918,43018,32017,54214,93815,49115,99615,15916,32116,09716,55014,87314,48712,99713,17013,07912,88314,79513,21513,17414,85016,02915,30015,57415,37815,13813,87613,87813,80513,15512,16113,48312,34714,01113,59113,48912,59911,50211,04510,25210,0629,7098,9809,1588,7397,7537,4507,2657,9767,6457,4007,7348,6818,4018,7889,49810,2379,8429,98912,890
Belastingvorderingen 4,0773,8762,6092,6192,6782,6152,3132,3152,1502,1011,6511,7921,4571,6651,3061,3451,2811,3971,2681,2721,2941,2811,4491,5141,57624428420817019925020322061418576125116167135151167133129122132124394454480388478443423503691699568936910683421
Overige niet-vlottende activa 231,5021,6051,6301,720211,2301,2851,082202218227951,0791,0181,0861,0879999889711,0131,0451,0101,0488316536896616119268529599539527957587246784213933865605355445423324523383963753656296446727286711,0594071,8641,8311,370
Totaal niet-vlottende activa 77,11875,87173,75470,84969,25064,57562,08363,53562,50658,19157,05756,89356,98056,16154,28352,08651,61051,26651,49852,90551,44850,48651,10952,37250,48348,65647,79545,92444,39444,15144,44442,55341,52943,99342,37043,19542,94342,58742,66540,76639,87639,26639,24938,16737,35137,36636,45235,03334,77735,22135,23834,88635,53535,91637,38237,52938,06339,72340,33741,71541,77145,155
Totaal activa 192,771192,717179,068174,741169,740160,715154,103158,464156,399147,423136,966134,865134,115133,077127,841125,507124,498123,601125,406124,754122,289122,425123,121124,926120,535121,612123,998120,086117,195116,169116,999108,585106,127108,859108,969109,028108,379105,313107,029102,66798,38096,41496,64494,05192,06489,78787,81682,39581,62283,49681,35580,50383,28083,33283,29183,32083,60485,74085,96485,60287,39191,940
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,3865,6666,8014,8124,9535,3365,2575,8486,0105,2084,8033,6004,4514,8964,4134,0043,5935,0065,1864,8513,0444,7084,9833,5803,7634,4505,3433,8174,2995,4524,7582,9752,4923,3053,8562,9752,2803,7633,7593,9862,2573,0712,6942,6782,3652,5843,2922,0922,1013,1542,5572,3162,2942,9362,4122,0692,2302,4332,6662,7742,1622,840
Kortlopende schulden 2,3743,2882,7872,5391,0529295197359679371,2051,4501,7161,8942,3562,9543,4983,4414,0373,8103,7243,1683,4434,1763,9453,6364,1843,5453,1902,9143,6603,4112,2992,6763,1453,0692,2431,6612,5642,3782,6572,5952,5952,4232,5261,1431,1306141,6941,7001,6661,5471,1439891,0651,4461,5261,6131,7663,2492,1872,161
Belastingschulden 04,7612,0321,8631,5171,1551,6481,9192,9082,4881,6011,4771,0221,4471,1921,2441,0381,0481,4891,3751,2611,0951,8021,5201,2507691,7311,4371,3941,2131,9171,4071,3999851,7791,4581,4669951,5551,3051,2485811,1518828436189038348893291,187616949564920547547357799278251271
Uitgestelde opbrengsten 0152,0321,8631,5171,1551,6481,9192,9082,4881,6011,4771,0221,4471,1921,2441,0381,0481,4891,3751,2611,0951,8021,5201,2507691,7311,4371,3941,2131,9171,4071,3999851,7921,4581,4829951,5821,3301,2816291,2039108786549528529203661,232647959624958578576400826307251271
Overige kortlopende verplichtingen 10,85913,9379,7458,4448,2168,0146,5697,3597,7747,4725,9387,3156,5626,4514,9835,0185,4945,7384,9004,8345,3255,9424,8186,3844,9985,5864,8274,9294,2344,9664,2743,8833,5914,0043,6754,2794,3283,8434,3534,0603,9504,0313,8103,8733,7323,5333,3553,4923,0893,8953,0003,6183,5443,6213,2273,3983,3574,0873,2713,9693,4263,945
Totaal kortlopende verplichtingen 19,61922,90621,36517,65815,73815,43413,99315,86117,65916,10513,54713,84213,75114,68812,94413,22013,62315,23315,61214,87013,35414,91315,04615,66013,95614,44116,08513,72813,11714,54514,60911,6769,78110,97012,46811,78110,33310,26212,25811,75410,14510,32610,3029,8849,5017,9148,7297,0507,8049,1158,4558,1287,9408,1707,6627,4917,6898,5338,52910,2998,0269,217
Langlopende verplichtingen:
Langetermijnschulden 8031,0771,5216326115366006117085535099917878948981,2191,1451,2671,7071,8591,9231,9752,0648981,2071,2611,1771,2211,2501,2781,4361,3182,3462,3562,0012,0822,1372,1171,2031,1521,0019819899949609889099071241251331338568989009309381,011995363746
Uitgestelde opbrengsten niet-vlottend -3,1902,11202,2832,2021,8051,7481,8481,6001,7531,8421,8701,8671,9642,1822,1352,2592,2712,1092,1642,1942,2612,1962,2732,2872,8102,9693,1833,2883,3483,3673,3403,2883,4002,6422,6892,7732,9052,8972,9002,8492,0821,9311,9231,8621,9061,9171,8711,8511,8811,7631,7791,7471,7641,7501,7841,7471,7591,6811,5551,5791,627
Uitgestelde belastingverplichtingen niet-vlottend 3,1903,3333,4943,0692,6292,0921,6531,7581,5551,1941,9671,9001,7951,2561,6321,2949909471,0541,5081,0771,2141,5551,9711,7382,6472,5632,5802,1782,0992,2201,8841,5872,3831,8722,2482,1031,8241,6811,1298368469118095465651491374756186183194200142147154173188201160187
Overige niet-vlottende verplichtingen 8,3542,7545,5293,2122,9892,7683,0633,2523,1882,3522,3072,3412,3432,3782,3752,3172,1502,0902,0722,0102,1301,1791,1441,2101,1807988018148058068658088078648277647987967777607627797707617517287417137678257808399189799861,0401,0561,0281,0201,112620701
Totaal niet-vlottende verplichtingen 9,1579,27610,5449,1968,4317,2017,0647,4697,0515,8526,6257,1026,7926,4927,0876,9656,5446,5756,9427,5417,3246,6296,9596,3526,4127,5167,5107,7987,5217,5317,8887,3508,0289,0037,3427,7837,8117,6426,5585,9415,4484,6884,6014,4874,1194,1873,7163,6282,7892,8872,8622,9343,7153,8413,7783,9013,8953,9713,8842,9042,3962,561
Totaal passiva 28,77632,18231,90926,85424,16922,63521,05723,33024,71021,95720,17220,94420,54321,18020,03120,18520,16721,80822,55422,41120,67821,54222,00522,01220,36821,95723,59521,52620,63822,07622,49719,02617,80919,97319,81019,56418,14417,90418,81617,69515,59315,01414,90314,37113,62012,10112,44510,67810,59312,00211,31711,06211,65512,01111,44011,39211,58412,50412,41313,20310,42211,778
Eigen vermogen:
Preferente aandelen 5,57400000000000001,6643,1372,8843,14263515420200000000001,0211,499000000000005531,1150000000000000000
Gewone aandelen 13,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,500
Ingehouden winsten 119,340121,965111,109110,139108,872108,467105,567104,155101,972101,22595,73093,89891,97691,09989,45988,45287,22684,93583,49482,50881,81981,75580,03579,08277,76576,47475,80674,61474,07071,96871,74770,62569,86166,98066,42765,53664,72462,79962,95462,40561,43160,39559,97059,67159,01558,83858,27257,68957,24556,64056,25555,94256,17755,63756,32155,56255,47655,23558,72058,27859,06558,948
Overige gereserveerde algehele resultaten 25,09921,03516,89018,40617,40210,3058,18811,68410,4665,0051,8578562,128757-1,664-3,137-2,884-3,142-635-154-2026241,7703,8702,4283,2054,6343,9782,5172,1522,795-1,021-1,4991,9492,7823,9785,5604,6305,2762,5831,3621,0201,78721-553-1,1150000000000000000
Overige totale aandeelhoudersvermogen 23,5825,2355,4065,4075,4075,4095,4105,4115,4005,4005,4015,7196,3064,6413,1693,4233,1655,6716,1536,1074,8245,6506,3046,3066,3076,3076,3116,3116,3136,3135,2954,8156,3166,3186,3186,3186,3516,3526,3546,3556,3556,3536,3545,8005,2403,4964221771,265186-1061,8392,0871,9372,7692,9424,4101,2395344,3287,630
Totaal eigen vermogen van aandeelhouders 163,515160,082146,734147,451145,181137,679132,664134,749131,349125,130116,487113,655113,323111,662107,600105,121104,149101,600102,665102,161101,426100,703100,955102,75699,99999,486100,24798,40396,39893,93394,35589,42088,17688,74589,02789,33290,10287,28088,08284,84282,64881,27081,61079,54678,31577,57875,26871,61170,92271,40569,94169,33671,51671,22471,75871,83171,91873,14573,45972,31276,89380,078
Totaal eigen vermogen 163,995160,533147,156147,887145,571138,080133,046135,134131,689125,466116,794113,921113,572111,897107,810105,322104,331101,793102,852102,343101,611100,883101,116102,914100,16799,655100,40398,56096,55794,09394,50289,55988,31888,88689,15989,46490,23587,40988,21384,97282,78781,40081,74179,68078,44477,68675,37171,71771,02971,49470,03869,44171,62571,32171,85171,92872,02073,23673,55172,39976,96980,162
Totaal passiva en aandeelhoudersvermogen 192,771192,715179,065174,741169,740160,715154,103158,464156,399147,423136,966134,865134,115133,077127,841125,507124,498123,601125,406124,754122,289122,425123,121124,926120,535121,612123,998120,086117,195116,169116,999108,585106,127108,859108,969109,028108,379105,313107,029102,66798,38096,41496,64494,05192,06489,78787,81682,39581,62283,49681,35580,50383,28083,33283,29183,32083,60485,74085,96485,60287,39191,940