Tianjin Jinran Public Utilities Company Limited
HKEX:1265.HK
0.203 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 436.715 | 436.715 | 433.347 | 433.347 | 456.917 | 456.917 | 434.281 | 434.281 | 455.898 | 455.898 | 397.293 | 397.293 | 392.591 | 392.591 | 334.073 | 334.073 | 338.244 | 338.244 | 361.171 | 361.171 | 389.468 | 389.468 | 379.594 | 379.594 | 380.169 | 380.169 | 381.326 | 381.326 | 353.256 | 353.256 | 298.008 | 298.008 | 301.066 | 301.066 | 308.045 | 308.045 | 353.377 | 353.377 | 383.596 | 383.343 | 340.923 | 340.923 | 344.665 | 352.021 | 395.297 | 395.297 | 374.183 | 374.183 | 401.129 | 319.063 | 240.937 | 112.663 | 105.235 | 84.886 | 64.277 |
Kosten van de omzet
| 449.358 | 449.358 | 449.433 | 449.433 | 476.607 | 476.607 | 479.436 | 479.436 | 460.301 | 460.301 | 388.967 | 388.967 | 395.202 | 395.202 | 344.279 | 344.279 | 337.538 | 337.538 | 364.317 | 364.317 | 394.206 | 394.206 | 371.722 | 371.722 | 370.037 | 370.037 | 367.184 | 367.184 | 333.21 | 333.21 | 296.29 | 296.29 | 285.704 | 285.704 | 313.535 | 313.695 | 334.262 | 334.262 | 367.286 | 366.977 | 321.832 | 321.832 | 332.675 | 341.585 | 353.472 | 353.472 | 337.053 | 337.053 | 347.411 | 282.811 | 210.639 | 76.174 | 74.119 | 61.212 | 44.85 |
Brutowinst
| -12.644 | -12.644 | -16.086 | -16.086 | -19.69 | -19.69 | -45.155 | -45.155 | -4.403 | -4.403 | 8.326 | 8.326 | -2.611 | -2.611 | -10.206 | -10.206 | 0.706 | 0.706 | -3.146 | -3.146 | -4.739 | -4.739 | 7.872 | 7.872 | 10.131 | 10.131 | 14.142 | 14.142 | 20.046 | 20.046 | 1.718 | 1.718 | 15.362 | 15.362 | -5.491 | -5.651 | 19.115 | 19.115 | 16.311 | 16.367 | 19.091 | 19.091 | 11.99 | 10.436 | 41.825 | 41.825 | 37.13 | 37.13 | 53.718 | 36.252 | 30.298 | 36.489 | 31.116 | 23.674 | 19.427 |
Brutowinstmarge
| -0.029 | -0.029 | -0.037 | -0.037 | -0.043 | -0.043 | -0.104 | -0.104 | -0.01 | -0.01 | 0.021 | 0.021 | -0.007 | -0.007 | -0.031 | -0.031 | 0.002 | 0.002 | -0.009 | -0.009 | -0.012 | -0.012 | 0.021 | 0.021 | 0.027 | 0.027 | 0.037 | 0.037 | 0.057 | 0.057 | 0.006 | 0.006 | 0.051 | 0.051 | -0.018 | -0.018 | 0.054 | 0.054 | 0.043 | 0.043 | 0.056 | 0.056 | 0.035 | 0.03 | 0.106 | 0.106 | 0.099 | 0.099 | 0.134 | 0.114 | 0.126 | 0.324 | 0.296 | 0.279 | 0.302 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.802 | 6.802 | 11.064 | 11.064 | 6.152 | 6.152 | 9.561 | 9.561 | 7.368 | 7.368 | 8.787 | 8.787 | 8.093 | 8.093 | 8.634 | 8.634 | 5.951 | 5.951 | 8.782 | 8.782 | 7.16 | 7.16 | 8.968 | 8.968 | 5.682 | 5.682 | 9.056 | 9.056 | 5.222 | 5.222 | 7.463 | 7.463 | 4.807 | 4.807 | 7.022 | 7.639 | 5.597 | 5.597 | 6.523 | 6.825 | 5.517 | 5.517 | 5.861 | 6.229 | 5.953 | 5.953 | 5.918 | 5.918 | 12.635 | 8.386 | 5.596 | 4.093 | 4.124 | 3.537 | 4.41 |
Verkoop- en marketingkosten
| 0.036 | 0.036 | -0.257 | -0.257 | 7.563 | -0.089 | 9.771 | -0.947 | -0.837 | -0.837 | 1.948 | 1.948 | -0.305 | -0.305 | 0.574 | 0.574 | 0.039 | 0.039 | -2.083 | -2.083 | -0.043 | -0.043 | 0.243 | 0.243 | 0 | 0 | 2.678 | 2.678 | 0 | 0 | -0.5 | -0.5 | 0 | 0 | 0.08 | -0.08 | 0 | 0 | 0.021 | 0.021 | 0.012 | 0.012 | 0.01 | 0.01 | 0.011 | 0.011 | 0.017 | 0.017 | 0.095 | 0.027 | 0.006 | 0.006 | 0.007 | 0.006 | 0.006 |
Verkoop-, algemene en administratieve kosten
| 6.838 | 6.838 | 10.807 | 10.807 | 6.064 | 6.064 | 8.614 | 8.614 | 6.531 | 6.531 | 10.734 | 10.734 | 7.788 | 7.788 | 9.208 | 9.208 | 5.99 | 5.99 | 6.699 | 6.699 | 7.117 | 7.117 | 9.211 | 9.211 | 5.682 | 5.682 | 11.734 | 11.734 | 5.222 | 5.222 | 6.963 | 6.963 | 4.807 | 4.807 | 7.102 | 7.559 | 5.597 | 5.597 | 6.766 | 6.766 | 5.609 | 5.609 | 5.948 | 6.316 | 6.034 | 6.034 | 5.986 | 5.986 | 12.73 | 8.413 | 5.602 | 4.099 | 4.131 | 3.543 | 4.416 |
Overige kosten
| -4.941 | -4.941 | 38.027 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.465 | -2.909 | -1.261 | -2.512 | -1.223 | 0 | 0 |
Bedrijfskosten
| 1.898 | 1.898 | 48.834 | 55.205 | 4.162 | 4.162 | 9.597 | 9.597 | 3.708 | 3.708 | 11.348 | 11.348 | 7.869 | 7.869 | 9.732 | 9.732 | 3.341 | 3.341 | 5.867 | 5.867 | 4.989 | 4.989 | 4.966 | 4.966 | 3.344 | 3.344 | 17.328 | 17.328 | 5.991 | 5.991 | 14.17 | 14.17 | 7.708 | 7.708 | 2.134 | 5.747 | 5.228 | 5.228 | 5.412 | 5.821 | 4.632 | 4.632 | 4.656 | 2.621 | 1.432 | 1.432 | 0.487 | 0.487 | 9.265 | 5.504 | 4.341 | 1.587 | 2.908 | 1.325 | 1.607 |
Bedrijfsresultaat
| -14.541 | -14.541 | -64.92 | -26.02 | -24.876 | -24.876 | -54.51 | -54.51 | -9.988 | -9.988 | -1.15 | -1.15 | -10.251 | -10.251 | -18.769 | -18.769 | -2.487 | -2.487 | -7.611 | -7.611 | -9.699 | -9.699 | 3.012 | 3.012 | 6.82 | 6.82 | 3.19 | 3.19 | 14.073 | 14.073 | -7.509 | -7.509 | 10.555 | 10.555 | -12.583 | -13.209 | 13.514 | 13.514 | 9.545 | 9.601 | 13.482 | 13.482 | 6.042 | 4.12 | 35.791 | 35.791 | 31.145 | 31.145 | 44.453 | 30.748 | 25.957 | 34.902 | 28.208 | 22.349 | 17.82 |
Bedrijfsresultaat ratio
| -0.033 | -0.033 | -0.15 | -0.06 | -0.054 | -0.054 | -0.126 | -0.126 | -0.022 | -0.022 | -0.003 | -0.003 | -0.026 | -0.026 | -0.056 | -0.056 | -0.007 | -0.007 | -0.021 | -0.021 | -0.025 | -0.025 | 0.008 | 0.008 | 0.018 | 0.018 | 0.008 | 0.008 | 0.04 | 0.04 | -0.025 | -0.025 | 0.035 | 0.035 | -0.041 | -0.043 | 0.038 | 0.038 | 0.025 | 0.025 | 0.04 | 0.04 | 0.018 | 0.012 | 0.091 | 0.091 | 0.083 | 0.083 | 0.111 | 0.096 | 0.108 | 0.31 | 0.268 | 0.263 | 0.277 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | -0.278 | -39.178 | 7.343 | 7.343 | 7.504 | 7.504 | 10.549 | 10.549 | 5.905 | 5.905 | 7.01 | 7.01 | 6.918 | 6.918 | 5.423 | 5.423 | 7.955 | 7.955 | 11.474 | 11.474 | 8.571 | 8.571 | 8.205 | 8.205 | 1.719 | 1.719 | 7.258 | 7.258 | 7.402 | 7.402 | 13.537 | 13.537 | 12.594 | 13.22 | 10.916 | 10.916 | 12.493 | 12.493 | 10.334 | 10.334 | 13.14 | 7.429 | 7.603 | 7.603 | 6.871 | 6.871 | 0.665 | 0.702 | 0.936 | 2.007 | 0.437 | -0.032 | 0.452 |
Inkomen voor belasting
| -14.541 | -14.541 | -65.198 | -65.198 | -17.532 | -17.532 | -47.007 | -47.007 | 0.561 | 0.561 | 4.755 | 4.755 | -3.241 | -3.241 | -11.851 | -11.851 | 2.936 | 2.936 | 0.344 | 0.344 | 1.775 | 1.775 | 11.583 | 11.583 | 15.024 | 15.024 | 4.909 | 4.909 | 21.332 | 21.332 | -0.108 | -0.108 | 24.092 | 24.092 | 0.011 | 0.011 | 24.429 | 24.429 | 22.038 | 22.094 | 23.816 | 23.816 | 19.182 | 11.549 | 43.394 | 43.394 | 38.015 | 38.015 | 45.118 | 31.45 | 26.893 | 36.909 | 28.645 | 22.317 | 18.272 |
Inkomen voor belasting ratio
| -0.033 | -0.033 | -0.15 | -0.15 | -0.038 | -0.038 | -0.108 | -0.108 | 0.001 | 0.001 | 0.012 | 0.012 | -0.008 | -0.008 | -0.035 | -0.035 | 0.009 | 0.009 | 0.001 | 0.001 | 0.005 | 0.005 | 0.031 | 0.031 | 0.04 | 0.04 | 0.013 | 0.013 | 0.06 | 0.06 | -0 | -0 | 0.08 | 0.08 | 0 | 0 | 0.069 | 0.069 | 0.057 | 0.058 | 0.07 | 0.07 | 0.056 | 0.033 | 0.11 | 0.11 | 0.102 | 0.102 | 0.112 | 0.099 | 0.112 | 0.328 | 0.272 | 0.263 | 0.284 |
Belastingkosten
| 3.469 | 3.469 | 0.539 | 0.539 | 4.594 | 4.594 | 11.931 | 11.931 | 0.298 | 0.298 | 0.65 | 0.65 | 0.261 | 0.261 | 4.189 | 4.189 | 2.094 | 2.094 | 0.79 | 0.79 | 0.889 | 0.889 | 3.117 | 3.117 | 3.766 | 3.766 | 1.605 | 1.605 | 5.299 | 5.299 | 0.148 | 0.148 | 5.652 | 5.652 | 0.556 | 0.556 | 5.643 | 5.643 | 4.996 | 5.01 | 5.576 | 5.576 | 2.599 | 2.714 | 10.768 | 10.768 | 9.482 | 9.482 | 10.956 | 7.819 | 6.778 | 7.842 | 7.728 | 5.281 | 4.872 |
Nettowinst
| -11.066 | -11.066 | -64.654 | -64.654 | -12.932 | -12.932 | -35.059 | -35.059 | 0.887 | 0.887 | 4.117 | 4.117 | -3.401 | -3.401 | -7.614 | -7.614 | 0.856 | 0.856 | 1.193 | 1.193 | 0.998 | 0.998 | 8.537 | 8.537 | 11.323 | 11.323 | 3.828 | 3.828 | 16.209 | 16.209 | 0.219 | 0.219 | 18.611 | 18.611 | 0.676 | 0.676 | 19.003 | 19.003 | 17.395 | 17.437 | 18.576 | 18.576 | 18.092 | 10.344 | 32.941 | 32.941 | 28.728 | 28.728 | 34.162 | 23.631 | 20.115 | 29.067 | 20.917 | 17.036 | 13.4 |
Nettowinstmarge
| -0.025 | -0.025 | -0.149 | -0.149 | -0.028 | -0.028 | -0.081 | -0.081 | 0.002 | 0.002 | 0.01 | 0.01 | -0.009 | -0.009 | -0.023 | -0.023 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.022 | 0.022 | 0.03 | 0.03 | 0.01 | 0.01 | 0.046 | 0.046 | 0.001 | 0.001 | 0.062 | 0.062 | 0.002 | 0.002 | 0.054 | 0.054 | 0.045 | 0.045 | 0.054 | 0.054 | 0.052 | 0.029 | 0.083 | 0.083 | 0.077 | 0.077 | 0.085 | 0.074 | 0.083 | 0.258 | 0.199 | 0.201 | 0.208 |
WPA (Winst Per Aandeel)
| -0.006 | -0.006 | -0.035 | -0.035 | -0.007 | -0.007 | -0.019 | -0.019 | 0.001 | 0.001 | 0.002 | 0.002 | -0.002 | -0.002 | -0.004 | -0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.005 | 0.006 | 0.006 | 0.001 | 0.001 | 0.009 | 0.009 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.006 | 0.018 | 0.018 | 0.016 | 0.016 | 0.019 | 0.013 | 0.011 | 0.026 | 0.018 | 0.015 | 0.012 |
Verwaterde WPA
| -0.006 | -0.006 | -0.035 | -0.035 | -0.007 | -0.007 | -0.019 | -0.019 | 0.001 | 0.001 | 0.002 | 0.002 | -0.002 | -0.002 | -0.004 | -0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.005 | 0.006 | 0.006 | 0.002 | 0.002 | 0.009 | 0.009 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.006 | 0.018 | 0.018 | 0.016 | 0.016 | 0.019 | 0.013 | 0.011 | 0.025 | 0.018 | 0.015 | 0.012 |
EBITDA
| -1.151 | -1.151 | -8.602 | -8.602 | -7.779 | -7.779 | -39.415 | -39.415 | 5.963 | 5.963 | 12.129 | 12.129 | 4.853 | 4.853 | -6.611 | -6.611 | 11.828 | 11.828 | 2.997 | 2.997 | 3.506 | 3.506 | 15.997 | 15.997 | 19.868 | 19.868 | 16.926 | 16.926 | 27.699 | 27.699 | 6.422 | 6.422 | 23.132 | 23.132 | 0.778 | 0.152 | 28.726 | 28.726 | 26.052 | 26.108 | 30.365 | 30.365 | 22.201 | 22.341 | 53.064 | 53.064 | 48.277 | 48.277 | 44.85 | 31.06 | 26.352 | 39.284 | 27.705 | 22.349 | 16.907 |
EBITDA ratio
| -0.003 | -0.003 | -0.02 | -0.02 | -0.017 | -0.017 | -0.091 | -0.091 | 0.013 | 0.013 | 0.031 | 0.031 | 0.012 | 0.012 | -0.02 | -0.02 | 0.035 | 0.035 | 0.008 | 0.008 | 0.009 | 0.009 | 0.042 | 0.042 | 0.052 | 0.052 | 0.044 | 0.044 | 0.078 | 0.078 | 0.022 | 0.022 | 0.077 | 0.077 | 0.003 | 0 | 0.081 | 0.081 | 0.068 | 0.068 | 0.089 | 0.089 | 0.064 | 0.063 | 0.134 | 0.134 | 0.129 | 0.129 | 0.112 | 0.097 | 0.109 | 0.349 | 0.263 | 0.263 | 0.263 |