Tianjin Jinran Public Utilities Company Limited
HKEX:1265.HK
0.203 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 789.473 | 1,067.088 | 1,150.004 | 1,254.987 | 800.551 | 661.286 | 486.395 | 741.061 | 1,003.009 | 92.776 | 287.136 | 372.411 | 272.031 | 230.984 | 187.081 | 244.856 | 69.952 | 31.531 | 12.876 | 20.18 | 2.972 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 402.666 | 606.576 | 0 | 404.181 | 10.728 | 793.436 | 253.073 | 2.193 | 0 | 0 | 2 | -5.276 | 0 | 0 | 0 | 10.661 | 6.12 |
Liquide middelen en kortetermijnbeleggingen
| 789.473 | 1,067.088 | 1,150.004 | 1,254.987 | 1,203.217 | 1,267.862 | 486.395 | 1,145.242 | 1,003.009 | 886.212 | 540.209 | 374.604 | 272.031 | 230.984 | 189.081 | 244.856 | 69.952 | 31.531 | 12.876 | 30.841 | 9.092 |
Nettovorderingen
| 286.111 | 367.58 | 211.344 | 209.938 | 337.188 | 280.006 | 429.055 | 205.763 | 211.915 | 244.594 | 328.25 | 307.481 | 0 | 0 | 0 | 0 | 102.735 | 0 | 0 | 0 | 0 |
Voorraad
| 2.035 | 4.277 | 4.662 | 5.962 | 5.045 | 2.136 | 2.634 | 3.446 | 3.853 | 1.909 | 5.955 | 1.184 | 0.922 | 0.823 | 0.417 | 0.706 | 0.978 | 1.16 | 0.874 | 0.613 | 0.256 |
Overige vlottende activa
| 4.047 | 35.858 | 23.238 | 29.406 | 31.688 | 293.198 | 608.014 | 259.287 | 259.344 | 284.909 | 349.842 | 336.927 | 290.736 | 74.666 | 75.642 | 131.938 | 5.931 | 58.815 | 71.339 | 37.754 | 29.836 |
Totaal vlottende activa
| 1,081.8 | 1,478.996 | 1,389.247 | 1,500.292 | 1,577.139 | 1,563.196 | 1,526.099 | 1,407.975 | 1,266.206 | 1,173.03 | 896.006 | 712.715 | 563.689 | 306.473 | 265.14 | 377.5 | 179.596 | 91.506 | 85.089 | 69.208 | 39.184 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 884.624 | 897.853 | 861.217 | 861.213 | 868.561 | 843.602 | 852.733 | 868.524 | 865.636 | 894.324 | 308.11 | 332.679 | 306.194 | 259.007 | 234.025 | 64.985 | 184.787 | 184.541 | 162.696 | 180.835 | 156.67 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.153 | 11.166 | 11.45 | 11.716 | 11.369 | 11.736 | 12.11 | 11.902 | 12.211 | 12.194 | 665.476 | 708.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.153 | 11.166 | 11.45 | 11.716 | 11.369 | 11.736 | 12.11 | 11.902 | 12.211 | 12.194 | 665.476 | 708.946 | 738.582 | 202.772 | 207.54 | 201.574 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 140.773 | 54.902 | 49.136 | 49.037 | -353.508 | -560.88 | 45.732 | -358.768 | 44.452 | -756.447 | -222.111 | 20.574 | 0 | 0 | 15.332 | 12.953 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 69.048 | 58.783 | 34.324 | 36.146 | 31.959 | 29.355 | 23.869 | 16.394 | 11.687 | 7.691 | 0.816 | 0.164 | 3.271 | 0 | 2.889 | 2.889 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 1.606 | 0 | 0 | 402.666 | 606.576 | 0 | 415.704 | 11.019 | 806.685 | 253.131 | 2.277 | 39.301 | 33.734 | 11.007 | 13.596 | 5.449 | 5.623 | 5.795 | 4.494 | 3.275 |
Totaal niet-vlottende activa
| 1,095.598 | 1,024.31 | 956.127 | 958.113 | 961.046 | 930.389 | 934.444 | 953.756 | 945.005 | 964.447 | 1,005.422 | 1,064.64 | 1,087.348 | 495.513 | 470.793 | 295.997 | 190.236 | 190.164 | 168.491 | 185.329 | 159.945 |
Totaal activa
| 2,177.399 | 2,503.306 | 2,345.374 | 2,458.404 | 2,538.185 | 2,493.585 | 2,460.543 | 2,361.731 | 2,211.211 | 2,137.477 | 1,901.428 | 1,777.355 | 1,651.037 | 801.986 | 735.933 | 673.497 | 369.832 | 281.67 | 253.58 | 254.537 | 199.129 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 296.882 | 434.171 | 200.485 | 217.22 | 395.694 | 349.347 | 305.598 | 85.076 | 67.639 | 61.605 | 28.671 | 19.967 | 143.216 | 30.383 | 33.114 | 37.274 | 35.657 | 20.607 | 23.834 | 0 | 0.123 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 30 | 30 | 30 | 0 | 56 | 56.055 |
Belastingschulden
| 33.498 | 43.029 | 46.969 | 49.647 | 41.767 | 40.253 | 50.421 | 30.492 | 25.186 | 46.992 | 29.973 | 36.51 | 9.238 | 4.476 | 12.876 | 15.992 | 26.608 | 11.275 | 0.242 | 0 | 1.605 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 353.263 | 391.238 | 389.765 | 392.753 | 277.362 | 302.652 | 342.815 | 519.005 | 437.267 | 417.254 | 297.813 | 237.957 | 103.333 | 15.517 | 23.444 | 16.067 | 26.608 | 15.253 | 42.302 | 13.284 | 24.062 |
Totaal kortlopende verplichtingen
| 650.145 | 825.409 | 590.25 | 609.973 | 673.056 | 651.999 | 648.413 | 604.081 | 504.906 | 478.859 | 326.484 | 257.924 | 246.549 | 85.9 | 96.558 | 83.341 | 92.265 | 65.86 | 66.136 | 69.284 | 80.24 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 96.942 | 92.418 | 101.466 | 103.892 | 107.084 | 86.546 | 66.59 | 50.599 | 36.029 | 24.694 | 4.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -96.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.882 | 0.817 | 0.813 | 0.717 | 0.464 | 0.646 | 0.708 | 0.609 | 0.411 |
Overige niet-vlottende verplichtingen
| 96.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.967 | 7.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 97.52 | 92.418 | 101.466 | 103.892 | 107.084 | 86.546 | 66.59 | 50.599 | 36.029 | 24.694 | 4.163 | 19.967 | 8.31 | 0.817 | 0.813 | 0.717 | 0.464 | 0.646 | 0.708 | 0.609 | 0.411 |
Totaal passiva
| 747.665 | 917.827 | 691.716 | 713.864 | 780.14 | 738.545 | 715.003 | 654.68 | 540.935 | 503.553 | 330.647 | 257.924 | 254.859 | 86.717 | 97.371 | 84.058 | 92.729 | 66.506 | 66.844 | 69.893 | 80.651 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 183.931 | 183.931 | 183.931 | 183.931 | 183.931 | 183.931 | 183.931 | 183.931 | 183.931 | 183.931 | 183.931 | 183.931 | 183.931 | 114.96 | 114.96 | 114.96 | 0 | 99.5 | 99.5 | 99.5 | 69.5 |
Ingehouden winsten
| 328.132 | 483.305 | 551.65 | 646.616 | 660.738 | 662.272 | 659.621 | 626.906 | 594.934 | 568.067 | 515.829 | 478.972 | 372.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 790.333 | 2.181 | 1.929 | 2.05 | 1.913 | -538.486 | -487.319 | -411.49 | -371.482 | -315.738 | -66.952 | -43.105 | -28.743 | -19.993 | -14.405 | -12.48 | 0 | -27.048 | -17.522 | -12.344 | -7.617 |
Overige totale aandeelhoudersvermogen
| 128.278 | 916.979 | 916.979 | 916.78 | 916.174 | 1,451.69 | 1,393.405 | 1,310.402 | 1,264.891 | 1,199.01 | 937.943 | 895.957 | 859.718 | 620.302 | 538.007 | 486.959 | 277.103 | 142.712 | 104.758 | 97.488 | 56.195 |
Totaal eigen vermogen van aandeelhouders
| 1,430.673 | 1,586.396 | 1,654.489 | 1,749.377 | 1,762.756 | 1,759.408 | 1,749.638 | 1,709.749 | 1,672.274 | 1,635.27 | 1,570.751 | 1,515.755 | 1,387.868 | 715.269 | 638.562 | 589.439 | 277.103 | 215.164 | 186.736 | 184.644 | 118.078 |
Totaal eigen vermogen
| 1,429.734 | 1,585.479 | 1,653.658 | 1,744.54 | 1,758.045 | 1,755.04 | 1,745.54 | 1,707.051 | 1,670.276 | 1,633.924 | 1,570.781 | 1,519.431 | 1,396.178 | 715.269 | 638.562 | 589.439 | 277.103 | 215.164 | 186.736 | 184.644 | 118.478 |
Totaal passiva en aandeelhoudersvermogen
| 2,177.399 | 2,503.306 | 2,345.374 | 2,458.404 | 2,538.185 | 2,493.585 | 2,460.543 | 2,361.731 | 2,211.211 | 2,137.477 | 1,901.428 | 1,777.355 | 1,651.037 | 801.986 | 735.933 | 673.497 | 369.832 | 281.67 | 253.58 | 254.537 | 199.129 |