Niraku GC Holdings, Inc.
HKEX:1245.HK
0.193 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5 | 5 | 202.5 | 202.5 | 35.5 | 35.5 | 531.5 | 531.5 | -1,195 | -1,195 | 604.5 | 604.5 | -1,916.5 | -1,916.5 | -824 | -824 | -158.5 | -158.5 | 248 | 248 | -134 | -134 | 439 | 439 | 103 | 103 | -110.5 | -110.5 | 64.5 | 64.5 | 181.5 | 181.5 | 69.5 | 69.5 | 21 | 21 | 1,046.5 | 1,046.5 | 468.5 | 468.5 | 1,037.5 | 1,037.5 | 811.5 | 811.5 |
Afschrijvingen & Amortisatie
| 1,040 | 1,030 | 968.5 | 968.5 | 1,114.5 | 1,114.5 | 961 | 961 | 1,099 | 1,099 | 994 | 994 | 989 | 989 | 1,198 | 1,198 | 1,141.5 | 1,141.5 | 1,349 | 1,349 | 658 | 658 | 645.5 | 645.5 | 604 | 604 | 571.5 | 571.5 | 573.5 | 573.5 | 620 | 620 | 613.5 | 613.5 | 593.5 | 593.5 | 508 | 508 | 509 | 509 | 557 | 557 | 556.5 | 556.5 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 522.5 | 522.5 | 0 | 0 | -46.5 | -46.5 | 0 | 0 | 175.5 | 175.5 | 0 | 0 | 225 | 225 | -209 | -209 | -330.5 | -330.5 | 0 | 201 | 378.5 | 378.5 | 0 | 218 | 374 | 374 | 0 | 275.25 | 555 | 555 | 0 | 118.25 | 223.5 | 223.5 | 295.25 | 295.25 | 638 | 638 | 0.75 | 0.75 | 302.5 | 302.5 | -210.5 | -210.5 |
Vorderingen
| -23.5 | -23.5 | 0 | 0 | -16.5 | -16.5 | 0 | 0 | -5 | -5 | 0 | 0 | -8 | -8 | 0 | 0 | 2.5 | 2.5 | 0 | 0 | 2.5 | 2.5 | 0 | 0 | 15.5 | 15.5 | 0 | 0 | -12 | -12 | 0 | 0 | -6 | -6 | 0 | 0 | 1 | 1 | 0 | 0 | 5 | 5 | 0 | 0 |
Voorraden
| 6.5 | 6.5 | 0 | 0 | -11.5 | -11.5 | 0 | 0 | -11.5 | -11.5 | 0 | 0 | 9.5 | 9.5 | 17.25 | 17.25 | 34.5 | 34.5 | 0 | -12.75 | -25.5 | -25.5 | 0 | -4.25 | -8.5 | -8.5 | 0 | 98.25 | 196.5 | 196.5 | 0 | 34.75 | 69.5 | 69.5 | 260.5 | 260.5 | 521 | 521 | 633.75 | 633.75 | 381.5 | 381.5 | 886 | 886 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 539.5 | 539.5 | 0 | 0 | -18.5 | -18.5 | 0 | 0 | 192 | 192 | 0 | 0 | 223.5 | 223.5 | -226.25 | -226.25 | -367.5 | -367.5 | 0 | 213.75 | 401.5 | 401.5 | 0 | 222.25 | 367 | 367 | 0 | 177 | 370.5 | 370.5 | 0 | 83.5 | 160 | 160 | 34.75 | 34.75 | 116 | 116 | -633 | -633 | -84 | -84 | -1,096.5 | -1,096.5 |
Overige Niet-Contante Posten
| 511.5 | 521.5 | 797.5 | 797.5 | 8.5 | 8.5 | 361.5 | 361.5 | 1,214 | 1,214 | -197.5 | -197.5 | 1,828 | 1,828 | -138 | -138 | 598.5 | 598.5 | -113 | -113 | -493 | -493 | 788.5 | 788.5 | -444 | -444 | 377 | 377 | -223.5 | -223.5 | 889 | 889 | -236 | -236 | -206 | -206 | -810 | -810 | 604.5 | 604.5 | 281 | 281 | -195.5 | -195.5 |
Kasstroom uit Operationele Activiteiten
| 2,079 | 2,079 | 1,968.5 | 1,968.5 | 1,112 | 1,112 | 1,854 | 1,854 | 1,293.5 | 1,293.5 | 1,401 | 1,401 | 1,125.5 | 1,125.5 | 236 | 236 | 1,251 | 1,251 | 1,484 | 1,484 | 409.5 | 409.5 | 1,873 | 1,873 | 637 | 637 | 838 | 838 | 969.5 | 969.5 | 1,690.5 | 1,690.5 | 670.5 | 670.5 | 408.5 | 408.5 | 1,382.5 | 1,382.5 | 1,582 | 1,582 | 2,178 | 2,178 | 962 | 962 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -486.5 | -486.5 | -619 | -619 | -468.5 | -468.5 | -38.5 | -38.5 | -170 | -170 | -192.5 | -192.5 | -398.5 | -398.5 | -406 | -406 | -394 | -394 | -329 | -329 | -2,044.5 | -2,044.5 | -249 | -249 | -509.5 | -509.5 | -384 | -384 | -184.5 | -184.5 | -54.5 | -54.5 | -632.5 | -632.5 | -426 | -426 | -401.5 | -401.5 | -507 | -507 | -233.5 | -233.5 | -429.5 | -429.5 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -876.5 | -876.5 | 0 | 0 | -1.5 | -1.5 | -73 | -73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187.5 | -187.5 | -187.5 | -187.5 | 0 | -25 | -25 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | -60 | -60 | -60 | -37.5 | -37.5 | -37.5 | -37.5 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.75 | 10.75 | 10.75 | 10.75 | 0 | 24.25 | 24.25 | 24.25 | 0 | 12.5 | 12.5 | 12.5 | 0 | 25 | 25 | 25 | 0 | 25.25 | 25.25 | 25.25 | 354.75 | 354.75 | 354.75 | 354.75 | 80.25 | 80.25 | 80.25 | 80.25 | 0 | 0 |
Overige Investeringsactiviteiten
| 177.5 | 177.5 | 59.5 | 59.5 | -84 | -84 | 3.5 | 3.5 | -76.5 | -76.5 | 7.5 | 7.5 | 133 | 133 | 342.5 | 342.5 | 876.5 | 876.5 | -236 | -236 | -165 | -165 | -34.5 | -34.5 | 375 | 375 | 46 | 46 | 59 | 59 | 118 | 118 | 885.5 | 885.5 | 112 | 112 | -206 | -206 | 140 | 140 | 19.5 | 19.5 | -51.5 | -51.5 |
Kasstroom uit Investeringsactiviteiten
| -309 | -309 | -559.5 | -559.5 | -552.5 | -552.5 | -35 | -35 | -246.5 | -246.5 | -185 | -185 | -265.5 | -265.5 | -63.5 | -63.5 | 482.5 | 482.5 | -565 | -565 | -2,209.5 | -2,209.5 | -283.5 | -283.5 | -1,011 | -1,011 | -338 | -338 | -127 | -127 | -9.5 | -9.5 | 253 | 253 | -314 | -314 | -607.5 | -607.5 | -367 | -367 | -214 | -214 | -481 | -481 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,572.5 | -2,572.5 | -2,572.5 | -2,572.5 | 0 | -1,225.25 | -1,225.25 | -1,225.25 | 0 | -581.5 | -581.5 | -581.5 | 0 | -1,177.5 | -1,177.5 | -1,177.5 | 0 | -4,327.5 | -4,327.5 | -4,327.5 | -1,740.25 | -1,740.25 | -1,740.25 | -1,740.25 | -1,910.75 | -1,910.75 | -1,910.75 | -1,910.75 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,371.75 | 1,371.75 | 1,371.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -131.5 | -131.5 | -131.5 | -131.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -54 | -54 | -66 | -66 | -101.5 | -101.5 | -239 | -239 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | -51 | -60 | -60 | -42 | -42 | -48 | -48 | -71.5 | -71.5 | -9 | -9 | -18 | -18 | -54 | -54 | -60 | -60 | -227.25 | -227.25 | -454.5 | -454.5 | -27 | -45.75 | -91.5 | -91.5 | -45.75 | -45.75 | 0 | 0 |
Overige Financieringsactiviteiten
| -1,102 | -1,102 | -1,000.5 | -1,000.5 | -826 | -826 | -1,698 | -1,698 | -901.5 | -901.5 | -3,564.5 | -3,564.5 | -834 | -834 | 695.5 | 695.5 | -1,673 | -1,673 | -1,396 | -1,396 | 696.5 | 696.5 | -574 | -574 | 1,097 | 1,097 | -108 | -108 | -802 | -802 | -1,060.5 | -1,060.5 | -142.5 | -142.5 | 994 | 994 | -1,063 | -1,036 | -327 | -327 | -1,735 | -1,735 | 40 | 40 |
Kasstroom uit Financieringsactiviteiten
| -1,156 | -1,156 | -1,066.5 | -1,066.5 | -927.5 | -927.5 | -1,937 | -1,937 | -901.5 | -901.5 | -3,564.5 | -3,564.5 | -834 | -834 | 695.5 | 695.5 | -1,733 | -1,733 | -1,438 | -1,438 | 648.5 | 648.5 | -645.5 | -645.5 | 1,097 | 1,097 | -126 | -126 | -856 | -856 | -1,120.5 | -1,120.5 | -142.5 | -142.5 | 539.5 | 539.5 | -1,036 | -1,036 | -418.5 | -418.5 | -1,735 | -1,735 | 40 | 40 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 1 | 1 | 4.5 | 4.5 | -26.5 | -26.5 | -16 | -16 | -7 | -7 | -7 | -7 | 0.5 | 0.5 | -1 | -1 | -4.5 | -4.5 | -6 | -6 | 4.5 | 4.5 | -2 | -2 | 13,778 | 262.25 | 262.25 | 262.25 | 12,870.5 | 2,854.25 | 2,854.25 | 2,854.25 | 789.5 | 789.5 | 789.5 | 789.5 | 794.25 | 794.25 | 794.25 | 794.25 | 7,430 | 0 |
Netto Kasstroomverandering
| 614 | 614 | 343.5 | 343.5 | -363.5 | -11,525.5 | -144.5 | -144.5 | 129.5 | 129.5 | -2,355.5 | -2,355.5 | 19 | 19 | 12,071 | -262 | -262 | -10,597 | -523.5 | -104.5 | -104.5 | -13,697 | 948.5 | 547.5 | 547.5 | -10,253.5 | 14,152 | 273.5 | 273.5 | -10,080 | 13,431 | 707.5 | 707.5 | -7,670.5 | 8,645.75 | 267.75 | 267.75 | -7,632 | 8,274.75 | 375 | 375 | -5,848.75 | 7,951 | 521 |
Kaspositie aan het Einde van de Periode
| 614 | 614 | 343.5 | 343.5 | -363.5 | -363.5 | 11,162 | -144.5 | 129.5 | 11,321.5 | 11,192 | -2,355.5 | 19 | 15,884 | 15,865 | 3,532 | 3,532 | 3,532 | 14,129 | 3,794 | 3,794 | 3,794 | 17,491 | 3,898.5 | 3,898.5 | 3,898.5 | 14,152 | 3,351 | 3,351 | 3,351 | 13,431 | 3,077.5 | 3,077.5 | 3,077.5 | 10,748 | 2,370 | 2,370 | 2,370 | 10,002 | 2,102.25 | 2,102.25 | 2,102.25 | 7,951 | 521 |