Niraku GC Holdings, Inc.
HKEX:1245.HK
0.193 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 12,350 | 10,435 | 11,451 | 15,903 | 14,128 | 15,176 | 14,447 | 13,404 | 12,310 | 9,480 | 8,409 | 6,909 |
Kortetermijnbeleggingen
| 447 | 626 | 347 | 148 | 850 | 43 | 1,190 | -4,544 | 100 | 100 | 100 | 654 |
Liquide middelen en kortetermijnbeleggingen
| 12,797 | 11,061 | 11,798 | 16,051 | 14,978 | 15,219 | 15,637 | 13,404 | 12,410 | 9,580 | 8,509 | 7,563 |
Nettovorderingen
| 185 | 171 | 136 | 125 | 106 | 53 | 57 | 1,600 | 64 | 52 | 54 | 64 |
Voorraad
| 55 | 67 | 44 | 21 | 40 | 109 | 57 | 20 | 413 | 719 | 21 | 86 |
Overige vlottende activa
| 937 | 1,195 | 1,170 | 1,865 | 1,074 | 1,073 | 1,669 | 252 | 2,774 | 4,435 | 3,439 | 2,147 |
Totaal vlottende activa
| 13,872 | 12,396 | 13,012 | 17,937 | 16,092 | 16,401 | 17,363 | 15,276 | 15,597 | 14,734 | 11,969 | 9,860 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 41,205 | 42,043 | 43,947 | 46,530 | 54,329 | 28,523 | 26,207 | 26,406 | 28,470 | 27,126 | 25,817 | 23,735 |
Goodwill
| 90 | 90 | 90 | 1,015 | 1,184 | 1,205 | 1,154 | 104 | 104 | 104 | 104 | 104 |
Immateriële activa
| 195 | 232 | 271 | 385 | 417 | 457 | 417 | 78 | 106 | 85 | 63 | 57 |
Goodwill en immateriële activa
| 285 | 322 | 361 | 1,400 | 1,601 | 1,662 | 1,571 | 182 | 210 | 189 | 167 | 161 |
Langetermijnbeleggingen
| 87 | 511 | 605 | 577 | 565 | 1,011 | -138 | 5,858 | 1,019 | 1,479 | 2,075 | 1,536 |
Belastingvorderingen
| 5,048 | 5,415 | 5,342 | 5,765 | 2,822 | 1,588 | 1,565 | 1,656 | 1,781 | 1,771 | 1,462 | 0 |
Overige niet-vlottende activa
| 5,263 | 5,117 | 5,033 | 5,282 | 5,749 | 4,858 | 5,603 | 35 | 5,180 | 5,678 | 5,415 | 6,902 |
Totaal niet-vlottende activa
| 51,888 | 53,408 | 55,288 | 59,554 | 65,066 | 37,642 | 34,808 | 34,137 | 36,660 | 36,243 | 34,936 | 32,334 |
Totaal activa
| 65,760 | 65,804 | 68,300 | 77,491 | 81,158 | 54,043 | 52,171 | 49,413 | 52,257 | 50,977 | 46,905 | 42,194 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 196 | 125 | 108 | 108 | 114 | 294 | 247 | 123 | 132 | 106 | 201 | 382 |
Kortlopende schulden
| 7,737 | 7,203 | 7,301 | 18,835 | 5,775 | 4,993 | 4,774 | 3,554 | 4,825 | 5,816 | 5,362 | 3,100 |
Belastingschulden
| 812 | 538 | 1,019 | 1,454 | 1,627 | 617 | 384 | 718 | 2 | 974 | 1,029 | 0 |
Uitgestelde opbrengsten
| 0 | -7,203 | -7,301 | -18,835 | -5,775 | -4,993 | 384 | 718 | 2 | 974 | 1,029 | 0 |
Overige kortlopende verplichtingen
| 6,084 | 11,491 | 11,889 | 23,697 | 11,065 | 9,476 | 3,410 | 2,815 | 3,328 | 4,224 | 2,359 | 7,255 |
Totaal kortlopende verplichtingen
| 14,017 | 11,616 | 11,997 | 23,805 | 11,179 | 9,770 | 8,815 | 7,210 | 8,287 | 11,120 | 8,951 | 10,737 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 30,620 | 32,733 | 35,029 | 31,272 | 41,888 | 14,509 | 14,101 | 12,704 | 14,802 | 15,299 | 14,636 | 12,175 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,142 | 2,161 | 2,253 | 2,208 | 2,292 | 2,253 | 2,119 | 2,000 | 2,071 | 1,702 | 1,518 | 1,430 |
Totaal niet-vlottende verplichtingen
| 32,762 | 34,894 | 37,282 | 33,480 | 44,180 | 16,762 | 16,220 | 14,704 | 16,873 | 17,001 | 16,154 | 13,605 |
Totaal passiva
| 46,779 | 46,510 | 49,279 | 57,285 | 55,359 | 26,532 | 25,035 | 21,914 | 25,160 | 28,121 | 25,105 | 24,342 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 16,267 | 16,227 | 35,802 | 36,983 | 49,935 | 53,333 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 10 | 10 | 10 |
Ingehouden winsten
| 19,369 | 19,194 | 18,848 | 20,029 | 25,403 | 26,514 | 26,143 | 26,194 | 25,930 | 26,622 | 24,272 | 20,864 |
Overige gereserveerde algehele resultaten
| -16,267 | -16,227 | -16,172 | -16,221 | -23,608 | -25,609 | -24,620 | -23,569 | -21,770 | -19,780 | -18,330 | -15,866 |
Overige totale aandeelhoudersvermogen
| -2,206 | -2,166 | -21,848 | -23,029 | -28,510 | -29,621 | 22,653 | 21,874 | 19,937 | 16,004 | 15,848 | 12,844 |
Totaal eigen vermogen van aandeelhouders
| 20,163 | 20,028 | 19,630 | 20,762 | 26,220 | 27,617 | 27,176 | 27,499 | 27,097 | 22,856 | 21,800 | 17,852 |
Totaal eigen vermogen
| 18,981 | 19,294 | 19,021 | 20,206 | 25,799 | 27,511 | 27,136 | 27,499 | 27,097 | 22,856 | 21,800 | 17,852 |
Totaal passiva en aandeelhoudersvermogen
| 65,760 | 65,804 | 68,300 | 77,491 | 81,158 | 54,043 | 52,171 | 49,413 | 52,257 | 50,977 | 46,905 | 42,194 |