Niraku GC Holdings, Inc.
HKEX:1245.HK
0.193 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,350 | 12,350 | 11,122 | 11,122 | 10,435 | 10,435 | 11,162 | 11,162 | 11,451 | 11,451 | 11,192 | 11,192 | 15,903 | 15,903 | 15,865 | 15,865 | 14,128 | 14,128 | 14,129 | 14,129 | 15,176 | 15,176 | 17,491 | 17,491 | 14,447 | 15,594 | 14,152 | 14,152 | 13,404 | 13,404 | 13,431 | 13,431 | 12,310 | 12,310 | 10,748 | 10,748 | 9,480 | 9,480 | 10,002 | 10,002 | 8,409 | 8,409 | -7,563 |
Kortetermijnbeleggingen
| 447 | 345 | 565 | 468 | 626 | 528 | 367 | 271 | 347 | 242 | 179 | 71 | 148 | 42 | 179 | 75 | 850 | 750 | 618 | 515 | 43 | 43 | 123 | 123 | 1,190 | 43 | -4,451 | 232 | -4,544 | 252 | -4,686 | 159 | 100 | 297 | 200 | 200 | 100 | 1,186 | 539 | 539 | 606 | 606 | 15,126 |
Liquide middelen en kortetermijnbeleggingen
| 12,797 | 12,797 | 11,687 | 11,687 | 11,061 | 11,061 | 11,529 | 11,529 | 11,798 | 11,798 | 11,371 | 11,371 | 16,051 | 16,051 | 16,044 | 16,044 | 14,978 | 14,978 | 14,747 | 14,747 | 15,219 | 15,219 | 17,614 | 17,614 | 15,637 | 15,637 | 14,152 | 14,384 | 13,404 | 13,656 | 13,431 | 13,590 | 12,410 | 12,707 | 10,948 | 10,948 | 9,580 | 10,766 | 10,541 | 10,541 | 9,115 | 9,115 | 7,563 |
Nettovorderingen
| 185 | 185 | 133 | 133 | 171 | 171 | 107 | 107 | 136 | 136 | 36 | 36 | 125 | 125 | 92 | 92 | 106 | 106 | 89 | 89 | 53 | 53 | 60 | 60 | 57 | 57 | 1,324 | 54 | 1,600 | 88 | 1,804 | 72 | 64 | 64 | 2,089 | 64 | 52 | 52 | 52 | 52 | 54 | 54 | 0 |
Voorraad
| 55 | 55 | 73 | 73 | 67 | 67 | 39 | 39 | 44 | 44 | 59 | 59 | 21 | 21 | 114 | 114 | 40 | 40 | 300 | 300 | 109 | 109 | 279 | 279 | 57 | 57 | 15 | 15 | 20 | 20 | 9 | 9 | 413 | 413 | 34 | 34 | 719 | 719 | 40 | 40 | 21 | 21 | 0 |
Overige vlottende activa
| 937 | 937 | 1,184 | 1,184 | 1,195 | 1,195 | 1,371 | 1,360 | 1,170 | 1,139 | 1,385 | 1,457 | 1,865 | 1,846 | 1,310 | 1,322 | 1,074 | 1,068 | 1,493 | 1,507 | 1,073 | 1,020 | 1,187 | 1,127 | 1,669 | 1,612 | 232 | 1,270 | 252 | 1,512 | 159 | 1,732 | 2,774 | 2,513 | 2,017 | 4,242 | 4,435 | 3,297 | 2,957 | 2,957 | 2,879 | 2,879 | 0 |
Totaal vlottende activa
| 13,872 | 13,872 | 12,980 | 12,980 | 12,396 | 12,396 | 12,939 | 12,939 | 13,012 | 13,012 | 12,815 | 12,815 | 17,937 | 17,937 | 17,468 | 17,468 | 16,092 | 16,092 | 16,540 | 16,540 | 16,401 | 16,401 | 19,080 | 19,080 | 17,363 | 17,363 | 15,723 | 15,723 | 15,276 | 15,276 | 15,403 | 15,403 | 15,597 | 15,597 | 15,088 | 15,088 | 14,734 | 14,734 | 13,590 | 13,590 | 11,969 | 11,969 | 7,563 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 41,205 | 41,205 | 41,722 | 41,722 | 42,043 | 42,043 | 42,867 | 42,867 | 43,947 | 43,947 | 45,484 | 45,484 | 46,530 | 46,530 | 53,755 | 53,755 | 54,329 | 54,329 | 58,925 | 58,925 | 28,523 | 28,523 | 25,401 | 25,401 | 26,207 | 26,207 | 26,053 | 26,053 | 26,406 | 26,406 | 27,319 | 27,319 | 28,470 | 28,470 | 2,154 | 28,329 | 27,126 | 27,126 | 25,806 | 25,806 | 25,817 | 25,817 | 0 |
Goodwill
| 90 | 90 | 0 | 0 | 90 | 90 | 0 | 0 | 90 | 90 | 0 | 0 | 1,015 | 1,015 | 0 | 0 | 1,184 | 1,184 | 0 | 0 | 1,205 | 1,205 | 0 | 0 | 1,154 | 1,154 | 0 | 0 | 104 | 104 | 0 | 0 | 104 | 104 | 0 | 0 | 104 | 104 | 104 | 104 | 104 | 104 | 0 |
Immateriële activa
| 195 | 195 | 317 | 317 | 232 | 232 | 366 | 366 | 271 | 271 | 1,333 | 1,333 | 385 | 385 | 1,562 | 1,562 | 417 | 417 | 1,655 | 1,655 | 457 | 457 | 1,662 | 1,662 | 417 | 417 | 166 | 166 | 78 | 78 | 196 | 196 | 106 | 106 | 221 | 221 | 85 | 85 | 68 | 68 | 63 | 63 | 0 |
Goodwill en immateriële activa
| 285 | 285 | 317 | 317 | 322 | 322 | 366 | 366 | 361 | 361 | 1,333 | 1,333 | 1,400 | 1,400 | 1,562 | 1,562 | 1,601 | 1,601 | 1,655 | 1,655 | 1,662 | 1,662 | 1,662 | 1,662 | 1,571 | 1,571 | 166 | 166 | 182 | 182 | 196 | 196 | 210 | 210 | 221 | 221 | 189 | 189 | 172 | 172 | 167 | 167 | 0 |
Langetermijnbeleggingen
| 87 | 534 | -7 | 558 | 511 | 511 | 598 | 598 | 605 | 605 | 563 | 563 | 429 | 577 | 421 | 600 | -285 | 565 | 116 | 734 | 968 | 1,011 | 922 | 1,045 | -138 | 1,052 | 5,587 | 1,177 | 5,858 | 1,349 | 5,753 | 1,282 | 1,019 | 1,304 | 889 | 1,244 | 1,479 | 1,704 | 2,292 | 2,292 | 2,259 | 2,259 | 0 |
Belastingvorderingen
| 5,048 | 0 | 5,488 | 0 | 5,415 | 0 | 5,436 | 0 | 5,342 | 0 | 5,758 | 0 | 5,765 | 0 | 2,807 | 0 | 2,822 | 0 | 2,189 | 0 | 1,588 | 0 | 1,558 | 0 | 1,565 | 0 | 1,728 | 0 | 1,656 | 0 | 1,751 | 0 | 1,781 | 0 | 1,927 | 0 | 1,771 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5,263 | 9,864 | 5,707 | 10,630 | 5,117 | 10,532 | 4,964 | 10,400 | 5,033 | 10,375 | 5,083 | 10,841 | 5,430 | 11,047 | 5,625 | 8,253 | 6,599 | 8,571 | 5,078 | 6,649 | 4,901 | 6,446 | 4,399 | 5,834 | 5,603 | 5,978 | 41 | 6,179 | 35 | 6,200 | 215 | 6,437 | 5,180 | 6,676 | 31,462 | 6,859 | 5,678 | 7,224 | 7,226 | 7,226 | 6,693 | 6,693 | -7,563 |
Totaal niet-vlottende activa
| 51,888 | 51,888 | 53,227 | 53,227 | 53,408 | 53,408 | 54,231 | 54,231 | 55,288 | 55,288 | 58,221 | 58,221 | 59,554 | 59,554 | 64,170 | 64,170 | 65,066 | 65,066 | 67,963 | 67,963 | 37,642 | 37,642 | 33,942 | 33,942 | 34,808 | 34,808 | 33,575 | 33,575 | 34,137 | 34,137 | 35,234 | 35,234 | 36,660 | 36,660 | 36,653 | 36,653 | 36,243 | 36,243 | 35,496 | 35,496 | 34,936 | 34,936 | -7,563 |
Totaal activa
| 65,760 | 65,760 | 66,207 | 66,207 | 65,804 | 65,804 | 67,170 | 67,170 | 68,300 | 68,300 | 71,036 | 71,036 | 77,491 | 77,491 | 81,638 | 81,638 | 81,158 | 81,158 | 84,503 | 84,503 | 54,043 | 54,043 | 53,022 | 53,022 | 52,171 | 52,171 | 49,298 | 49,298 | 49,413 | 49,413 | 50,637 | 50,637 | 52,257 | 52,257 | 51,741 | 51,741 | 50,977 | 50,977 | 49,086 | 49,086 | 46,905 | 46,905 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 196 | 196 | 181 | 181 | 125 | 125 | 111 | 111 | 108 | 108 | 92 | 92 | 108 | 108 | 106 | 106 | 114 | 114 | 178 | 178 | 294 | 294 | 308 | 308 | 247 | 247 | 251 | 251 | 123 | 123 | 125 | 125 | 132 | 132 | 134 | 134 | 106 | 106 | 145 | 145 | 201 | 201 | 0 |
Kortlopende schulden
| 7,737 | 5,129 | 7,534 | 4,838 | 7,203 | 4,442 | 7,127 | 4,311 | 7,301 | 4,704 | 6,760 | 4,160 | 18,835 | 15,932 | 10,911 | 8,005 | 5,775 | 3,237 | 7,227 | 4,445 | 4,993 | 4,294 | 4,876 | 4,107 | 4,774 | 3,887 | 4,135 | 3,097 | 3,554 | 2,395 | 4,065 | 2,743 | 4,825 | 3,297 | 5,731 | 4,285 | 5,816 | 3,945 | 4,088 | 4,088 | 3,124 | 3,124 | 0 |
Belastingschulden
| 812 | 0 | 305 | 0 | 538 | 0 | 606 | 0 | 1,019 | 0 | 281 | 0 | 1,454 | 0 | 607 | 0 | 1,627 | 0 | 380 | 0 | 617 | 0 | 345 | 0 | 384 | 0 | 0 | 0 | 718 | 0 | 143 | 0 | 2 | 0 | 18 | 0 | 974 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -7,203 | 0 | -7,127 | 0 | -7,301 | 0 | -6,760 | 0 | 1,454 | 0 | 607 | 0 | 1,627 | 0 | 380 | 0 | 617 | 0 | 345 | 0 | 384 | 0 | 0 | 0 | 718 | 0 | 143 | 0 | 2 | 0 | 18 | 0 | 974 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,084 | 8,692 | 5,524 | 8,220 | 11,491 | 7,049 | 11,686 | 7,375 | 11,889 | 7,185 | 11,040 | 6,880 | 3,408 | 7,765 | 3,301 | 6,814 | 3,663 | 7,828 | 4,225 | 7,387 | 3,866 | 5,182 | 4,353 | 5,467 | 3,410 | 4,681 | 3,682 | 4,720 | 2,815 | 4,692 | 3,264 | 4,729 | 3,328 | 4,858 | 3,184 | 4,648 | 4,224 | 7,069 | 8,392 | 8,392 | 5,626 | 5,626 | 0 |
Totaal kortlopende verplichtingen
| 14,017 | 14,017 | 13,239 | 13,239 | 11,616 | 11,616 | 11,797 | 11,797 | 11,997 | 11,997 | 11,132 | 11,132 | 23,805 | 23,805 | 14,925 | 14,925 | 11,179 | 11,179 | 12,010 | 12,010 | 9,770 | 9,770 | 9,882 | 9,882 | 8,815 | 8,815 | 8,068 | 8,068 | 7,210 | 7,210 | 7,597 | 7,597 | 8,287 | 8,287 | 9,067 | 9,067 | 11,120 | 11,120 | 12,625 | 12,625 | 8,951 | 8,951 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 30,620 | 30,621 | 31,566 | 31,568 | 32,733 | 32,736 | 33,769 | 33,774 | 35,029 | 35,038 | 36,330 | 36,343 | 31,272 | 31,288 | 40,386 | 40,408 | 41,888 | 41,910 | 43,640 | 43,669 | 14,509 | 14,536 | 12,968 | 12,974 | 14,101 | 14,109 | 12,043 | 12,053 | 12,704 | 12,715 | 13,644 | 13,665 | 14,802 | 14,816 | 14,042 | 14,062 | 15,299 | 15,325 | 14,081 | 14,081 | 14,669 | 14,669 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,142 | 2,141 | 2,193 | 2,191 | 2,161 | 2,158 | 2,238 | 2,233 | 2,253 | 2,244 | 2,183 | 2,170 | 2,208 | 2,192 | 2,282 | 2,260 | 2,292 | 2,270 | 2,279 | 2,250 | 2,253 | 2,226 | 2,156 | 2,150 | 2,119 | 2,111 | 2,028 | 2,018 | 2,000 | 1,989 | 2,093 | 2,072 | 2,071 | 2,057 | 1,694 | 1,674 | 1,702 | 1,676 | 1,501 | 1,501 | 1,485 | 1,485 | 0 |
Totaal niet-vlottende verplichtingen
| 32,762 | 32,762 | 33,759 | 33,759 | 34,894 | 34,894 | 36,007 | 36,007 | 37,282 | 37,282 | 38,513 | 38,513 | 33,480 | 33,480 | 42,668 | 42,668 | 44,180 | 44,180 | 45,919 | 45,919 | 16,762 | 16,762 | 15,124 | 15,124 | 16,220 | 16,220 | 14,071 | 14,071 | 14,704 | 14,704 | 15,737 | 15,737 | 16,873 | 16,873 | 15,736 | 15,736 | 17,001 | 17,001 | 15,582 | 15,582 | 16,154 | 16,154 | 0 |
Totaal passiva
| 46,779 | 46,779 | 46,998 | 46,998 | 46,510 | 46,510 | 47,804 | 47,804 | 49,279 | 49,279 | 49,645 | 49,645 | 57,285 | 57,285 | 57,593 | 57,593 | 55,359 | 55,359 | 57,929 | 57,929 | 26,532 | 26,532 | 25,006 | 25,006 | 25,035 | 25,035 | 22,139 | 22,139 | 21,914 | 21,914 | 23,334 | 23,334 | 25,160 | 25,160 | 24,803 | 24,803 | 28,121 | 28,121 | 28,207 | 28,207 | 25,105 | 25,105 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 16,267 | 0 | 16,223 | 0 | 16,227 | 0 | 36,387 | 0 | 35,802 | 0 | 38,192 | 0 | 0 | 0 | 0 | 0 | 421 | 0 | 16,103 | 0 | 106 | 0 | 15,857 | 0 | 0 | 0 | 12,844 | 0 | 0 | 0 | 12,931 | 0 | 0 | 0 | 12,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 10 | 10 | 10 | 10 | 10 | 10 | 0 |
Ingehouden winsten
| 19,369 | 19,476 | 19,467 | 19,574 | 19,194 | 19,301 | 19,433 | 19,433 | 18,848 | 18,848 | 21,238 | 21,238 | 20,029 | 20,029 | 23,862 | 23,862 | 25,403 | 25,510 | 25,840 | 25,947 | 26,514 | 26,621 | 26,878 | 26,985 | 26,143 | 26,250 | 25,937 | 26,044 | 26,194 | 26,301 | 26,173 | 26,280 | 25,930 | 26,037 | 25,791 | 25,898 | 26,622 | 26,729 | 24,636 | 24,636 | 24,379 | 24,379 | 0 |
Overige gereserveerde algehele resultaten
| -16,267 | -16,267 | -16,223 | -16,223 | -16,227 | -16,227 | -16,302 | -16,302 | -16,172 | -16,172 | -16,225 | -16,225 | -16,221 | -16,221 | -16,246 | -16,246 | -23,608 | -16,244 | -16,103 | -16,103 | -25,609 | -15,958 | -15,857 | -15,857 | -24,620 | -16,028 | -15,844 | -15,844 | -23,569 | -15,756 | -15,931 | -15,931 | -21,770 | -15,894 | -15,914 | -15,914 | -19,780 | -15,617 | -15,501 | -15,501 | -15,433 | -15,433 | 17,852 |
Overige totale aandeelhoudersvermogen
| -2,206 | 13,954 | -2,162 | 13,954 | -2,166 | 13,954 | -22,433 | 13,954 | -21,848 | 13,954 | -24,238 | 13,954 | 13,954 | 13,954 | 13,954 | 13,954 | 21,004 | 13,954 | -2,042 | 13,954 | 23,606 | 13,954 | -1,796 | 13,954 | 22,653 | 13,954 | 1,217 | 13,954 | 21,874 | 13,954 | 1,130 | 13,954 | 19,937 | 13,954 | 1,147 | 13,954 | 16,004 | 11,734 | 11,734 | 11,734 | 12,844 | 12,844 | 0 |
Totaal eigen vermogen van aandeelhouders
| 20,163 | 20,163 | 20,305 | 20,305 | 20,028 | 20,028 | 20,085 | 20,085 | 19,630 | 19,630 | 21,967 | 21,967 | 20,762 | 20,762 | 24,570 | 24,570 | 26,220 | 26,220 | 26,798 | 26,798 | 27,617 | 27,617 | 28,082 | 28,082 | 27,176 | 27,176 | 27,154 | 27,154 | 27,499 | 27,499 | 27,303 | 27,303 | 27,097 | 27,097 | 26,938 | 26,938 | 22,856 | 22,856 | 20,879 | 20,879 | 21,800 | 21,800 | 17,852 |
Totaal eigen vermogen
| 18,981 | 18,981 | 19,209 | 19,209 | 19,294 | 19,294 | 19,366 | 19,366 | 19,021 | 19,021 | 21,391 | 21,391 | 20,206 | 20,206 | 24,045 | 24,045 | 25,799 | 25,799 | 26,574 | 26,574 | 27,511 | 27,511 | 28,016 | 28,016 | 27,136 | 27,136 | 27,159 | 27,159 | 27,499 | 27,499 | 27,303 | 27,303 | 27,097 | 27,097 | 26,938 | 26,938 | 22,856 | 22,856 | 20,879 | 20,879 | 21,800 | 21,800 | 17,852 |
Totaal passiva en aandeelhoudersvermogen
| 65,760 | 65,760 | 66,207 | 66,207 | 65,804 | 65,804 | 67,170 | 67,170 | 68,300 | 68,300 | 71,036 | 71,036 | 77,491 | 77,491 | 81,638 | 81,638 | 81,158 | 81,158 | 84,503 | 84,503 | 54,043 | 54,043 | 53,022 | 53,022 | 52,171 | 52,171 | 49,298 | 49,298 | 49,413 | 49,413 | 50,637 | 50,637 | 52,257 | 52,257 | 51,741 | 51,741 | 50,977 | 50,977 | 49,086 | 49,086 | 46,905 | 46,905 | 17,852 |