Niraku GC Holdings, Inc.

HKEX:1245.HK

0.19 (HKD) • At close September 16, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,35012,35011,12211,12210,43510,43511,16211,16211,45111,45111,19211,19215,90315,90315,86515,86514,12814,12814,12914,12915,17615,17617,49117,49114,44715,59414,15214,15213,40413,40413,43113,43112,31012,31010,74810,7489,4809,48010,00210,0028,4098,409-7,563
Kortetermijnbeleggingen 44734556546862652836727134724217971148421797585075061851543431231231,19043-4,451232-4,544252-4,6861591002972002001001,18653953960660615,126
Liquide middelen en kortetermijnbeleggingen 12,79712,79711,68711,68711,06111,06111,52911,52911,79811,79811,37111,37116,05116,05116,04416,04414,97814,97814,74714,74715,21915,21917,61417,61415,63715,63714,15214,38413,40413,65613,43113,59012,41012,70710,94810,9489,58010,76610,54110,5419,1159,1157,563
Nettovorderingen 1851851331331711711071071361363636125125929210610689895353606057571,324541,600881,8047264642,089645252525254540
Voorraad 55557373676739394444595921211141144040300300109109279279575715152020994134133434719719404021210
Overige vlottende activa 9379371,1841,1841,1951,1951,3711,3601,1701,1391,3851,4571,8651,8461,3101,3221,0741,0681,4931,5071,0731,0201,1871,1271,6691,6122321,2702521,5121591,7322,7742,5132,0174,2424,4353,2972,9572,9572,8792,8790
Totaal vlottende activa 13,87213,87212,98012,98012,39612,39612,93912,93913,01213,01212,81512,81517,93717,93717,46817,46816,09216,09216,54016,54016,40116,40119,08019,08017,36317,36315,72315,72315,27615,27615,40315,40315,59715,59715,08815,08814,73414,73413,59013,59011,96911,9697,563
Niet-vlottende activa:
Materiële vaste activa, netto 41,20541,20541,72241,72242,04342,04342,86742,86743,94743,94745,48445,48446,53046,53053,75553,75554,32954,32958,92558,92528,52328,52325,40125,40126,20726,20726,05326,05326,40626,40627,31927,31928,47028,4702,15428,32927,12627,12625,80625,80625,81725,8170
Goodwill 9090009090009090001,0151,015001,1841,184001,2051,205001,1541,1540010410400104104001041041041041041040
Immateriële activa 1951953173172322323663662712711,3331,3333853851,5621,5624174171,6551,6554574571,6621,66241741716616678781961961061062212218585686863630
Goodwill en immateriële activa 2852853173173223223663663613611,3331,3331,4001,4001,5621,5621,6011,6011,6551,6551,6621,6621,6621,6621,5711,5711661661821821961962102102212211891891721721671670
Langetermijnbeleggingen 87534-7558511511598598605605563563429577421600-2855651167349681,0119221,045-1381,0525,5871,1775,8581,3495,7531,2821,0191,3048891,2441,4791,7042,2922,2922,2592,2590
Belastingvorderingen 5,04805,48805,41505,43605,34205,75805,76502,80702,82202,18901,58801,55801,56501,72801,65601,75101,78101,92701,771000000
Overige niet-vlottende activa 5,2639,8645,70710,6305,11710,5324,96410,4005,03310,3755,08310,8415,43011,0475,6258,2536,5998,5715,0786,6494,9016,4464,3995,8345,6035,978416,179356,2002156,4375,1806,67631,4626,8595,6787,2247,2267,2266,6936,693-7,563
Totaal niet-vlottende activa 51,88851,88853,22753,22753,40853,40854,23154,23155,28855,28858,22158,22159,55459,55464,17064,17065,06665,06667,96367,96337,64237,64233,94233,94234,80834,80833,57533,57534,13734,13735,23435,23436,66036,66036,65336,65336,24336,24335,49635,49634,93634,936-7,563
Totaal activa 65,76065,76066,20766,20765,80465,80467,17067,17068,30068,30071,03671,03677,49177,49181,63881,63881,15881,15884,50384,50354,04354,04353,02253,02252,17152,17149,29849,29849,41349,41350,63750,63752,25752,25751,74151,74150,97750,97749,08649,08646,90546,9050
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19619618118112512511111110810892921081081061061141141781782942943083082472472512511231231251251321321341341061061451452012010
Kortlopende schulden 7,7375,1297,5344,8387,2034,4427,1274,3117,3014,7046,7604,16018,83515,93210,9118,0055,7753,2377,2274,4454,9934,2944,8764,1074,7743,8874,1353,0973,5542,3954,0652,7434,8253,2975,7314,2855,8163,9454,0884,0883,1243,1240
Belastingschulden 81203050538060601,019028101,454060701,62703800617034503840007180143020180974000000
Uitgestelde opbrengsten 0000-7,2030-7,1270-7,3010-6,76001,454060701,62703800617034503840007180143020180974000000
Overige kortlopende verplichtingen 6,0848,6925,5248,22011,4917,04911,6867,37511,8897,18511,0406,8803,4087,7653,3016,8143,6637,8284,2257,3873,8665,1824,3535,4673,4104,6813,6824,7202,8154,6923,2644,7293,3284,8583,1844,6484,2247,0698,3928,3925,6265,6260
Totaal kortlopende verplichtingen 14,01714,01713,23913,23911,61611,61611,79711,79711,99711,99711,13211,13223,80523,80514,92514,92511,17911,17912,01012,0109,7709,7709,8829,8828,8158,8158,0688,0687,2107,2107,5977,5978,2878,2879,0679,06711,12011,12012,62512,6258,9518,9510
Langlopende verplichtingen:
Langetermijnschulden 30,62030,62131,56631,56832,73332,73633,76933,77435,02935,03836,33036,34331,27231,28840,38640,40841,88841,91043,64043,66914,50914,53612,96812,97414,10114,10912,04312,05312,70412,71513,64413,66514,80214,81614,04214,06215,29915,32514,08114,08114,66914,6690
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,1422,1412,1932,1912,1612,1582,2382,2332,2532,2442,1832,1702,2082,1922,2822,2602,2922,2702,2792,2502,2532,2262,1562,1502,1192,1112,0282,0182,0001,9892,0932,0722,0712,0571,6941,6741,7021,6761,5011,5011,4851,4850
Totaal niet-vlottende verplichtingen 32,76232,76233,75933,75934,89434,89436,00736,00737,28237,28238,51338,51333,48033,48042,66842,66844,18044,18045,91945,91916,76216,76215,12415,12416,22016,22014,07114,07114,70414,70415,73715,73716,87316,87315,73615,73617,00117,00115,58215,58216,15416,1540
Totaal passiva 46,77946,77946,99846,99846,51046,51047,80447,80449,27949,27949,64549,64557,28557,28557,59357,59355,35955,35957,92957,92926,53226,53225,00625,00625,03525,03522,13922,13921,91421,91423,33423,33425,16025,16024,80324,80328,12128,12128,20728,20725,10525,1050
Eigen vermogen:
Preferente aandelen 16,267016,223016,227036,387035,802038,19200000421016,1030106015,85700012,84400012,93100012,91400000000
Gewone aandelen 3,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0001010101010100
Ingehouden winsten 19,36919,47619,46719,57419,19419,30119,43319,43318,84818,84821,23821,23820,02920,02923,86223,86225,40325,51025,84025,94726,51426,62126,87826,98526,14326,25025,93726,04426,19426,30126,17326,28025,93026,03725,79125,89826,62226,72924,63624,63624,37924,3790
Overige gereserveerde algehele resultaten -16,267-16,267-16,223-16,223-16,227-16,227-16,302-16,302-16,172-16,172-16,225-16,225-16,221-16,221-16,246-16,246-23,608-16,244-16,103-16,103-25,609-15,958-15,857-15,857-24,620-16,028-15,844-15,844-23,569-15,756-15,931-15,931-21,770-15,894-15,914-15,914-19,780-15,617-15,501-15,501-15,433-15,43317,852
Overige totale aandeelhoudersvermogen -2,20613,954-2,16213,954-2,16613,954-22,43313,954-21,84813,954-24,23813,95413,95413,95413,95413,95421,00413,954-2,04213,95423,60613,954-1,79613,95422,65313,9541,21713,95421,87413,9541,13013,95419,93713,9541,14713,95416,00411,73411,73411,73412,84412,8440
Totaal eigen vermogen van aandeelhouders 20,16320,16320,30520,30520,02820,02820,08520,08519,63019,63021,96721,96720,76220,76224,57024,57026,22026,22026,79826,79827,61727,61728,08228,08227,17627,17627,15427,15427,49927,49927,30327,30327,09727,09726,93826,93822,85622,85620,87920,87921,80021,80017,852
Totaal eigen vermogen 18,98118,98119,20919,20919,29419,29419,36619,36619,02119,02121,39121,39120,20620,20624,04524,04525,79925,79926,57426,57427,51127,51128,01628,01627,13627,13627,15927,15927,49927,49927,30327,30327,09727,09726,93826,93822,85622,85620,87920,87921,80021,80017,852
Totaal passiva en aandeelhoudersvermogen 65,76065,76066,20766,20765,80465,80467,17067,17068,30068,30071,03671,03677,49177,49181,63881,63881,15881,15884,50384,50354,04354,04353,02253,02252,17152,17149,29849,29849,41349,41350,63750,63752,25752,25751,74151,74150,97750,97749,08649,08646,90546,90517,852