Sino Hotels (Holdings) Limited
HKEX:1221.HK
1.4 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 133.693 | 136.356 | 128.809 | 112.366 | 160.737 | 320.653 | 313.669 | 300.902 | 293.63 | 317.384 | 328.911 | 331.41 | 339.409 | 284.366 | 214.29 | 217.833 | 227.164 | 206.727 | 179.85 | 163.262 | 136.456 | 112.242 | 126.233 | 153.619 | 145.093 | 144.895 | 207.252 |
Kosten van de omzet
| 95.99 | 60.233 | 56.247 | 55.775 | 90.182 | 120.527 | 116.833 | 110.612 | 111.656 | 108.647 | 102.216 | 97.993 | 97.361 | 86.256 | 72.434 | 61.651 | 61.522 | 54.954 | 47.508 | 45.25 | 37.37 | 37.625 | 45.392 | 56.303 | 54.439 | 0 | 0 |
Brutowinst
| 37.703 | 76.123 | 72.562 | 56.59 | 70.555 | 200.126 | 196.836 | 190.29 | 181.973 | 208.736 | 226.695 | 233.417 | 242.048 | 198.11 | 141.856 | 156.182 | 165.642 | 151.773 | 132.342 | 118.013 | 99.086 | 74.617 | 80.84 | 97.315 | 90.654 | 144.895 | 207.252 |
Brutowinstmarge
| 0.282 | 0.558 | 0.563 | 0.504 | 0.439 | 0.624 | 0.628 | 0.632 | 0.62 | 0.658 | 0.689 | 0.704 | 0.713 | 0.697 | 0.662 | 0.717 | 0.729 | 0.734 | 0.736 | 0.723 | 0.726 | 0.665 | 0.64 | 0.633 | 0.625 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 20.897 | 21.882 | 20.425 | 23.051 | 29.338 | 33.878 | 29.452 | 28.698 | 34.451 | 30.047 | 27.243 | 25.952 | 25.53 | 21.152 | 20.23 | 17.968 | 18.908 | 18.648 | 15.738 | 17.51 | 12.337 | 12.734 | 17.094 | 20.65 | 16.697 | 0 | 0 |
Verkoop- en marketingkosten
| 0.01 | 0.247 | 0.121 | 2.417 | 8.631 | 11.026 | 10.791 | 9.019 | 9.692 | 11.058 | 11.872 | 11.537 | 13.572 | 12.1 | 9.2 | 6.652 | 8.491 | 7.896 | 6.816 | 6.345 | 5.285 | 5.184 | 5.271 | 5.455 | 4.689 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20.907 | 22.13 | 20.545 | 25.468 | 37.969 | 44.904 | 40.242 | 37.717 | 44.143 | 41.106 | 39.115 | 37.488 | 39.102 | 33.252 | 29.43 | 24.62 | 27.4 | 26.544 | 22.553 | 23.855 | 17.621 | 17.918 | 22.365 | 26.105 | 21.386 | 0 | 0 |
Overige kosten
| 0 | 0 | -83.482 | -54.158 | -81.361 | -90.268 | -96.686 | -86.565 | -85.978 | -85.418 | 0 | 0 | 0 | 0 | 0 | -79.915 | 47.548 | 27.611 | 24.174 | 81.212 | 67.196 | 0 | 39.348 | 18.405 | 0 | 0 | 0 |
Bedrijfskosten
| 20.907 | 89.434 | 20.545 | 25.468 | 37.969 | 44.904 | 40.242 | 33.973 | 44.143 | 41.106 | 39.115 | 37.488 | 39.102 | 116.687 | 99.803 | 24.62 | 100.205 | 85.485 | 89.964 | 59.824 | 28.562 | 19.491 | 61.825 | 55.647 | 49.913 | 15.792 | 30.888 |
Bedrijfsresultaat
| 54.766 | -14.399 | -12.911 | -35.021 | -48.448 | 70.344 | 208.318 | 156.318 | 137.83 | 167.63 | 104.759 | 110.864 | 117.186 | 81.423 | 42.053 | 90.462 | 65.437 | 66.288 | 42.379 | 58.189 | 52.903 | 37.208 | 19.016 | 41.669 | 40.741 | 129.102 | 176.364 |
Bedrijfsresultaat ratio
| 0.41 | -0.106 | -0.1 | -0.312 | -0.301 | 0.219 | 0.664 | 0.519 | 0.469 | 0.528 | 0.319 | 0.335 | 0.345 | 0.286 | 0.196 | 0.415 | 0.288 | 0.321 | 0.236 | 0.356 | 0.388 | 0.331 | 0.151 | 0.271 | 0.281 | 0.891 | 0.851 |
Totaal overige inkomsten en kosten netto
| -48.432 | -19.2 | 61.645 | 62.692 | -27.535 | 137.979 | -0.063 | 34.172 | 39.481 | 52.351 | 66.965 | 151.813 | -1.13 | -4.262 | -4.347 | -93.221 | -28.334 | -36.935 | -42.087 | 81.212 | 67.196 | 18.16 | 37.191 | 18.405 | -2.457 | -55.945 | -169.949 |
Inkomen voor belasting
| 6.334 | -19.2 | -92.141 | -98.66 | -75.982 | 208.323 | 208.255 | 190.49 | 177.31 | 219.981 | 254.545 | 262.677 | 257.688 | 199.84 | 141.461 | 86.83 | 112.985 | 93.9 | 66.552 | 139.401 | 120.099 | 55.368 | 58.363 | 60.074 | 38.284 | -23.641 | 6.415 |
Inkomen voor belasting ratio
| 0.047 | -0.141 | -0.715 | -0.878 | -0.473 | 0.65 | 0.664 | 0.633 | 0.604 | 0.693 | 0.774 | 0.793 | 0.759 | 0.703 | 0.66 | 0.399 | 0.497 | 0.454 | 0.37 | 0.854 | 0.88 | 0.493 | 0.462 | 0.391 | 0.264 | -0.163 | 0.031 |
Belastingkosten
| 0.297 | 0.287 | 0.278 | -3.325 | 0.381 | 12.017 | 13.127 | 12.577 | 11.763 | 16.016 | 20.03 | 21.86 | 22.676 | 16.529 | 10.192 | 9.402 | 8.968 | 8.213 | 3.708 | 27.893 | 24.576 | 7.309 | 8.52 | 10.443 | 6.626 | 0.062 | -4.778 |
Nettowinst
| 64.305 | -19.487 | -92.418 | -95.335 | -76.363 | 196.306 | 195.128 | 177.913 | 165.547 | 203.965 | 234.515 | 240.817 | 235.013 | 183.311 | 131.27 | 77.429 | 104.018 | 85.686 | 62.844 | 111.507 | 95.522 | 48.058 | 49.843 | 49.631 | 31.658 | -23.579 | 1.637 |
Nettowinstmarge
| 0.481 | -0.143 | -0.717 | -0.848 | -0.475 | 0.612 | 0.622 | 0.591 | 0.564 | 0.643 | 0.713 | 0.727 | 0.692 | 0.645 | 0.613 | 0.355 | 0.458 | 0.414 | 0.349 | 0.683 | 0.7 | 0.428 | 0.395 | 0.323 | 0.218 | -0.163 | 0.008 |
WPA (Winst Per Aandeel)
| 0.056 | -0.017 | -0.081 | -0.083 | -0.068 | 0.18 | 0.18 | 0.17 | 0.16 | 0.21 | 0.25 | 0.26 | 0.26 | 0.21 | 0.15 | 0.08 | 0.12 | 0.1 | 0.075 | 0.071 | 0.12 | 0.043 | 0.063 | 0.066 | 0.041 | -0.03 | 0.002 |
Verwaterde WPA
| 0.056 | -0.017 | -0.081 | -0.083 | -0.068 | 0.18 | 0.18 | 0.17 | 0.16 | 0.21 | 0.25 | 0.26 | 0.26 | 0.21 | 0.15 | 0.08 | 0.12 | 0.1 | 0.075 | 0.071 | 0.12 | 0.043 | 0.063 | 0.066 | 0.041 | -0.03 | 0.002 |
EBITDA
| 47.75 | 14.513 | 15.982 | -53.127 | -25.513 | 114.758 | 115.484 | 111.44 | 97.248 | 125.681 | 145.205 | 305.222 | 159.098 | 123.785 | 83.874 | 30.087 | 81.403 | 77.892 | 53.488 | 63.889 | 56.979 | 57.978 | 19.016 | 41.669 | 40.741 | 129.102 | 176.364 |
EBITDA ratio
| 0.357 | 0.48 | -0.379 | -0.473 | -0.158 | 0.789 | 0.829 | 0.784 | 0.759 | 0.828 | 1.138 | 1.178 | 1.139 | 0.867 | 0.772 | 0.738 | 0.34 | 0.377 | 0.297 | 0.391 | 0.539 | 0.517 | 0.151 | 0.271 | 0.281 | 0.891 | 0.851 |