Sino Hotels (Holdings) Limited
HKEX:1221.HK
1.4 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 33.969 | 33.969 | 65.755 | 32.878 | 68.092 | 34.046 | 68.264 | 34.132 | 66.488 | 33.244 | 62.321 | 31.16 | 60.001 | 30.001 | 52.364 | 26.182 | 51.792 | 25.896 | 108.945 | 54.473 | 161.698 | 80.849 | 79.478 | 79.478 | 77.774 | 77.774 | 79.06 | 79.06 | 72.719 | 72.719 | 77.732 | 77.732 | 70.661 | 70.661 | 76.154 | 76.154 | 74.811 | 74.811 | 83.88 | 83.88 | 81.207 | 81.207 | 83.249 | 83.249 | 78.662 | 78.662 | 87.043 | 87.043 | 0 | 0 | 0 |
Kosten van de omzet
| 14.98 | 14.98 | 48.807 | 14.03 | 48.058 | 15.279 | 54.22 | 16.601 | 51.414 | 16.562 | 48.132 | 13.193 | 46.286 | 13.69 | 54.997 | 15.911 | 62.449 | 22.913 | 78.139 | 25.76 | 78.831 | 32.418 | 31.251 | 31.251 | 32.386 | 32.386 | 29.179 | 29.179 | 30.362 | 30.362 | 27.654 | 27.654 | 30.048 | 30.048 | 28.273 | 28.273 | 28.506 | 28.506 | 28.072 | 28.072 | 27.374 | 27.374 | 25.95 | 25.95 | 26.421 | 26.421 | 24.789 | 24.789 | 0 | 0 | 0 |
Brutowinst
| 18.989 | 18.989 | 16.948 | 18.847 | 20.034 | 18.767 | 14.044 | 17.531 | 15.074 | 16.683 | 14.189 | 17.967 | 13.715 | 16.311 | -2.632 | 10.271 | -10.657 | 2.983 | 30.806 | 28.713 | 82.867 | 48.431 | 48.227 | 48.227 | 45.388 | 45.388 | 49.882 | 49.882 | 42.357 | 42.357 | 50.079 | 50.079 | 40.613 | 40.613 | 47.88 | 47.88 | 46.306 | 46.306 | 55.808 | 55.808 | 53.833 | 53.833 | 57.299 | 57.299 | 52.24 | 52.24 | 62.254 | 62.254 | 0 | 0 | 0 |
Brutowinstmarge
| 0.559 | 0.559 | 0.258 | 0.573 | 0.294 | 0.551 | 0.206 | 0.514 | 0.227 | 0.502 | 0.228 | 0.577 | 0.229 | 0.544 | -0.05 | 0.392 | -0.206 | 0.115 | 0.283 | 0.527 | 0.512 | 0.599 | 0.607 | 0.607 | 0.584 | 0.584 | 0.631 | 0.631 | 0.582 | 0.582 | 0.644 | 0.644 | 0.575 | 0.575 | 0.629 | 0.629 | 0.619 | 0.619 | 0.665 | 0.665 | 0.663 | 0.663 | 0.688 | 0.688 | 0.664 | 0.664 | 0.715 | 0.715 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.852 | 4.852 | 5.597 | 5.597 | 5.016 | 5.016 | 5.925 | 5.925 | 4.537 | 4.537 | 5.676 | 5.676 | 4.679 | 4.679 | 6.847 | 6.847 | 6 | 6 | 8.669 | 8.669 | 8.593 | 8.593 | 8.346 | 8.346 | 7.104 | 7.104 | 7.621 | 7.621 | 4.192 | 4.192 | 10.157 | 10.157 | 6.88 | 6.88 | 10.345 | 10.345 | 7.309 | 7.309 | 7.715 | 7.715 | 6.405 | 6.405 | 7.216 | 7.216 | 6.166 | 6.166 | 6.81 | 6.81 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.001 | 0.001 | 0.004 | 0.004 | 0.111 | 0.111 | 0.013 | 0.013 | 0.05 | 0.05 | 0.01 | 0.01 | 0.182 | 0.182 | 1.027 | 1.027 | 1.875 | 1.875 | 2.441 | 2.441 | 2.637 | 2.637 | 2.876 | 2.876 | 2.656 | 2.656 | 2.74 | 2.74 | 2.322 | 2.322 | 2.188 | 2.188 | 2.45 | 2.45 | 2.396 | 2.396 | 2.502 | 2.502 | 3.027 | 3.027 | 2.792 | 2.792 | 3.144 | 3.144 | 2.69 | 2.69 | 3.078 | 3.078 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.853 | 4.853 | 11.201 | 5.6 | 10.254 | 5.127 | 11.876 | 5.938 | 9.175 | 4.587 | 11.371 | 5.685 | 9.721 | 4.861 | 15.747 | 7.873 | 15.75 | 7.875 | 21.655 | 11.11 | 22.46 | 22.339 | 11.222 | 11.222 | 20.869 | 20.869 | 10.361 | 10.361 | 17.622 | 17.622 | 12.345 | 12.345 | 20.44 | 20.44 | 12.741 | 12.741 | 9.811 | 9.811 | 10.742 | 10.742 | 9.198 | 9.198 | 10.36 | 10.36 | 8.856 | 8.856 | 9.888 | 9.888 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 4.853 | 4.853 | 11.201 | 17.338 | 10.254 | 12.589 | 11.876 | 48.31 | 9.175 | 36.19 | 11.371 | 46.594 | 9.721 | 42.523 | 15.747 | 37.703 | 15.829 | 50.598 | 21.655 | 31.342 | 22.46 | 2.69 | 2.321 | 2.321 | 1.621 | 1.621 | 2.081 | 2.081 | 0.952 | 0.952 | 3.681 | 3.681 | 0.215 | 0.215 | 3.59 | 3.59 | 0.741 | 0.741 | 3.743 | 3.743 | 6.712 | 6.712 | 7.659 | 7.659 | 5.897 | 5.897 | 10.713 | 10.713 | 0 | 0 | 0 |
Bedrijfsresultaat
| 14.136 | 14.136 | 5.748 | -4.174 | 9.78 | -1.525 | 2.168 | -5.674 | 5.899 | -2.128 | 2.818 | -4.327 | 3.994 | -2.844 | -18.379 | -14.666 | -26.486 | -19.86 | 9.151 | -4.364 | 60.406 | 20.258 | 14.914 | 14.914 | 15.311 | 15.311 | 16.507 | 16.507 | 17.402 | 17.402 | 15.603 | 15.603 | 12.587 | 12.587 | 13.339 | 13.339 | 17.492 | 17.492 | 23.614 | 23.614 | 26.217 | 26.217 | 26.162 | 26.162 | 24.628 | 24.628 | 30.804 | 30.804 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.416 | 0.416 | 0.087 | -0.127 | 0.144 | -0.045 | 0.032 | -0.166 | 0.089 | -0.064 | 0.045 | -0.139 | 0.067 | -0.095 | -0.351 | -0.56 | -0.511 | -0.767 | 0.084 | -0.08 | 0.374 | 0.251 | 0.188 | 0.188 | 0.197 | 0.197 | 0.209 | 0.209 | 0.239 | 0.239 | 0.201 | 0.201 | 0.178 | 0.178 | 0.175 | 0.175 | 0.234 | 0.234 | 0.282 | 0.282 | 0.323 | 0.323 | 0.314 | 0.314 | 0.313 | 0.313 | 0.354 | 0.354 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 3.69 | 3.69 | -13.766 | 18.649 | -3.493 | 2.433 | -36.063 | -19.998 | -14.59 | -30.509 | -21.465 | -23.329 | -8.676 | -21.922 | -12.123 | -26.962 | -58.112 | -37.368 | -0.614 | 8.632 | 45.136 | 32.513 | 14.385 | 36.476 | 23.806 | 33.014 | 16.281 | 39.294 | 21.563 | 28.896 | 33.345 | 33.345 | 22.471 | 30.057 | 32.672 | 32.672 | 50.405 | 31.403 | 37.481 | 37.481 | 53.825 | 16.989 | 18.709 | 18.709 | 33.614 | 33.614 | 42.292 | 42.292 | 0 | 0 | 0 |
Inkomen voor belasting
| 17.826 | 17.826 | -8.018 | 14.475 | 6.287 | 16.072 | -33.895 | -25.672 | -8.69 | -18.414 | -18.647 | -27.656 | -4.682 | -24.766 | -9.725 | -24.564 | -84.598 | -42.259 | 8.537 | 4.268 | 105.543 | 52.771 | 51.39 | 51.39 | 48.326 | 48.326 | 55.802 | 55.802 | 46.298 | 46.298 | 48.947 | 48.947 | 42.644 | 42.644 | 46.011 | 46.011 | 48.896 | 48.896 | 61.095 | 61.095 | 61.624 | 61.624 | 65.648 | 65.648 | 58.242 | 58.242 | 73.097 | 73.097 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.525 | 0.525 | -0.122 | 0.44 | 0.092 | 0.472 | -0.497 | -0.752 | -0.131 | -0.554 | -0.299 | -0.888 | -0.078 | -0.826 | -0.186 | -0.938 | -1.633 | -1.632 | 0.078 | 0.078 | 0.653 | 0.653 | 0.647 | 0.647 | 0.621 | 0.621 | 0.706 | 0.706 | 0.637 | 0.637 | 0.63 | 0.63 | 0.604 | 0.604 | 0.604 | 0.604 | 0.654 | 0.654 | 0.728 | 0.728 | 0.759 | 0.759 | 0.789 | 0.789 | 0.74 | 0.74 | 0.84 | 0.84 | 0 | 0 | 0 |
Belastingkosten
| 0.075 | 0.075 | 0.148 | 0.074 | 0.159 | 0.08 | 0.128 | 0.064 | 0.088 | 0.044 | 0.189 | 0.095 | 0.319 | 0.16 | -3.644 | 1.822 | -1.773 | 0.847 | 2.074 | 1.037 | 6.099 | 3.049 | 2.959 | 2.959 | 3.015 | 3.015 | 3.549 | 3.549 | 2.517 | 2.517 | 3.772 | 3.772 | 2.437 | 2.437 | 3.444 | 3.444 | 3.307 | 3.307 | 4.701 | 4.701 | 4.817 | 4.817 | 5.198 | 5.198 | 4.843 | 4.843 | 6.087 | 6.087 | 0 | 0 | 0 |
Nettowinst
| 17.752 | 17.752 | 28.802 | 14.401 | 31.985 | 15.992 | -51.472 | -25.736 | -36.917 | -18.458 | -55.501 | -27.751 | -49.851 | -24.926 | -45.484 | -22.742 | -82.825 | -41.413 | 6.462 | 3.231 | 99.444 | 49.722 | 48.431 | 48.431 | 45.311 | 45.311 | 52.253 | 52.253 | 43.781 | 43.781 | 45.176 | 45.176 | 40.207 | 40.207 | 42.567 | 42.567 | 45.589 | 45.589 | 56.394 | 56.394 | 56.807 | 56.807 | 60.45 | 60.45 | 53.399 | 53.399 | 67.01 | 67.01 | 0 | 0 | 0 |
Nettowinstmarge
| 0.523 | 0.523 | 0.438 | 0.438 | 0.47 | 0.47 | -0.754 | -0.754 | -0.555 | -0.555 | -0.891 | -0.891 | -0.831 | -0.831 | -0.869 | -0.869 | -1.599 | -1.599 | 0.059 | 0.059 | 0.615 | 0.615 | 0.609 | 0.609 | 0.583 | 0.583 | 0.661 | 0.661 | 0.602 | 0.602 | 0.581 | 0.581 | 0.569 | 0.569 | 0.559 | 0.559 | 0.609 | 0.609 | 0.672 | 0.672 | 0.7 | 0.7 | 0.726 | 0.726 | 0.679 | 0.679 | 0.77 | 0.77 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.016 | 0.016 | 0.025 | 0.013 | 0.028 | 0.014 | -0.045 | -0.023 | -0.032 | -0.016 | -0.049 | -0.024 | -0.044 | -0.022 | -0.04 | -0.02 | -0.073 | -0.036 | 0.006 | 0.003 | 0.09 | 0.045 | 0.044 | 0.044 | 0.042 | 0.042 | 0.049 | 0.049 | 0.042 | 0.042 | 0.044 | 0.044 | 0.04 | 0.04 | 0.043 | 0.043 | 0.046 | 0.046 | 0.058 | 0.058 | 0.059 | 0.059 | 0.064 | 0.064 | 0.057 | 0.057 | 0.072 | 0.072 | 0 | 0 | 0 |
Verwaterde WPA
| 0.016 | 0.016 | 0.025 | 0.013 | 0.028 | 0.014 | -0.045 | -0.023 | -0.032 | -0.016 | -0.049 | -0.024 | -0.044 | -0.022 | -0.04 | -0.02 | -0.073 | -0.036 | 0.006 | 0.003 | 0.09 | 0.045 | 0.044 | 0.044 | 0.042 | 0.042 | 0.049 | 0.049 | 0.042 | 0.042 | 0.044 | 0.044 | 0.04 | 0.04 | 0.043 | 0.043 | 0.046 | 0.046 | 0.058 | 0.058 | 0.059 | 0.059 | 0.064 | 0.064 | 0.057 | 0.057 | 0.072 | 0.072 | 0 | 0 | 0 |
EBITDA
| 34.959 | 4.971 | 12.791 | 0.644 | 27.342 | 3.433 | -12.83 | -0.719 | 12.874 | 3.094 | 3.108 | 0.961 | 17.66 | 2.686 | 13.466 | -8.715 | -60.769 | -13.603 | 35.256 | 3.313 | 126.415 | 30.661 | 26.717 | 26.717 | 29.823 | 29.823 | 27.919 | 27.919 | 28.809 | 28.809 | 26.911 | 26.911 | 23.96 | 23.96 | 24.664 | 24.664 | 28.607 | 28.607 | 34.233 | 34.233 | 36.562 | 36.562 | 36.04 | 36.04 | 35.28 | 35.28 | 41.224 | 41.224 | 0 | 0 | 0 |
EBITDA ratio
| 1.029 | 0.146 | 0.403 | 0.02 | 0.452 | 0.101 | 0.34 | -0.021 | 0.413 | 0.093 | 0.394 | 0.031 | 0.439 | 0.09 | 0.092 | -0.333 | -0.052 | -0.525 | 0.328 | 0.061 | 0.502 | 0.379 | 0.336 | 0.336 | 0.383 | 0.383 | 0.353 | 0.353 | 0.396 | 0.396 | 0.346 | 0.346 | 0.339 | 0.339 | 0.324 | 0.324 | 0.382 | 0.382 | 0.408 | 0.408 | 0.45 | 0.45 | 0.433 | 0.433 | 0.448 | 0.448 | 0.474 | 0.474 | 0 | 0 | 0 |