Sino Hotels (Holdings) Limited

HKEX:1221.HK

1.42 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,248.134197.9467.568911.59475.319868.88339.527839.0371.768892.0520.834954.45365.375951.607331.346966.81974.8131,034.031309.2731,203.8728.71,090.52737.6381,166.72529.7361,038.61960.06660.03564.035811.46454.352820.862820.862756.603756.603673.307673.307557.761557.761428.632428.632288.091288.091188.673188.67337.90737.90724.55329.71527.00246.3136.653
Kortetermijnbeleggingen 77.7341,033.711,164.083836.275836.275829.357829.357767.263767.263871.216871.2163.142892.219620.261620.261892.006892.006724.758724.7581,175.171,175.171,052.8891,052.8891,136.9891,136.989978.554978.554814.387814.387757.111757.111000000000000000001.561000
Liquide middelen en kortetermijnbeleggingen 1,325.8681,231.651,231.65911.594911.594868.883868.883839.03839.03892.05892.05957.594957.594951.607951.607966.819966.8191,034.0311,034.0311,203.871,203.871,090.5271,090.5271,166.7251,166.7251,038.6191,038.61960.035878.423811.464811.464820.862820.862756.603756.603673.307673.307557.761557.761428.632428.632288.091288.091188.673188.67337.90737.90724.55331.27627.00246.3136.653
Nettovorderingen 34.00344.8722.85726.6932.84518.9673.51416.1853.47815.5114.12210.9142.297115.79610.028105.481.01997.3744.871128.697.049-1,090.5278.796.2236.22310.94810.948125.4936.7059.5749.5745.6535.6539.1879.1875.8365.8368.7928.7926.5646.5648.6488.6486.7226.7228.9038.9030230.00100226.108
Voorraad 0.0520.0670.0670.0910.0910.1660.1660.1770.1770.2120.2120.250.250.3180.3180.3210.3210.3610.3610.3230.3230.4020.4020.5360.5360.6490.6490.4650.4650.440.440.5360.5360.6070.6070.5640.5640.6230.6230.5430.5430.5720.5720.8290.8291.181.180.7560.890.7890.7160.666
Overige vlottende activa 042.01542.01523.84723.84718.96715.45316.18512.70715.51111.38910.9148.618115.796105.768105.48104.46197.37492.503128.69121.6411,158.55859.242135.517129.29561.56250.614818.387118.78842.20832.63397.20591.55316.9687.78177.56571.7319.71310.921102.14795.58456.0147.361160.539153.817185.926177.023126.430.145248.344252.22444.436
Totaal vlottende activa 1,359.9231,276.5891,276.589938.378938.378888.016888.016855.393855.393907.773907.773968.759968.7591,067.7211,067.7211,072.621,072.621,131.7661,131.7661,332.8831,332.8831,158.961,158.961,302.7791,302.7791,100.831,100.831,004.381,004.38854.111854.111918.603918.603774.177774.177751.437751.437578.097578.097531.322531.322344.673344.673350.04350.04225.013225.013151.739262.312276.134299.25307.864
Niet-vlottende activa:
Materiële vaste activa, netto 1,139.0321,156.8051,153.5751,172.871,170.5611,191.4351,191.1611,212.0571,211.7221,232.5951,2321,253.1731,252.0671,274.9441,273.8371,294.0511,292.3651,315.7431,313.1991,289.951,282.0051,300.41,300.41,279.7341,279.7341,307.1211,307.1211,326.2931,326.2931,346.5391,346.5391,362.5661,362.5661,379.621,379.621,390.2991,390.2991,401.6021,401.6021,411.791,411.791,421.6571,421.6571,434.221,434.221,451.531,451.531,469.0991,488.0141,502.8971,518.787335.135
Goodwill 0000000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0000000000000000000000000000000000000000000000000000
Langetermijnbeleggingen 1,636.5751,678.6061,583.8251,895.4021,895.4021,980.0311,980.0311,958.6461,958.6461,940.3381,940.3382,047.0062,050.1471,972.9031,972.9032,036.1632,036.1632,226.7862,226.7862,185.0772,185.0772,324.6092,324.6092,106.3312,106.3312,229.5142,229.5142,393.0932,393.0931,990.1041,990.1041,7791,7791,876.8551,876.8551,924.191,924.192,044.3972,044.3971,942.0931,942.0931,975.7271,975.7271,994.7871,994.7871,829.3921,829.39201,598.171000
Belastingvorderingen 0000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 0098.011158.802161.111178.308178.582180.246180.58141.835142.43118.318116.28301.10601.68602.54307.9450-3,625.009000-3,536.6350-3,719.3870-3,336.6430-3,141.5660-3,256.4750-3,314.4890-3,445.999000-3,397.3840-3,429.00883.991-3,280.9211,864.6971.5612,194.022,144.1773,241.156
Totaal niet-vlottende activa 2,775.6072,835.4122,835.4123,227.0743,227.0743,349.7743,349.7743,350.9493,350.9493,314.7683,314.7683,418.4973,418.4973,247.8473,247.8473,330.2143,330.2143,542.5293,542.5293,475.0273,475.0273,625.0093,625.0093,386.0643,386.0643,536.6353,536.6353,719.3873,719.3873,336.6433,336.6433,141.5663,141.5663,256.4753,256.4753,314.4893,314.4893,445.9993,445.9993,353.8843,353.8843,397.3843,397.3843,429.0083,429.0083,364.9123,280.9213,333.7973,087.7463,696.9183,662.9633,576.29
Totaal activa 4,135.534,112.0014,112.0014,165.4524,165.4524,237.794,237.794,206.3424,206.3424,222.5414,222.5414,387.2564,387.2564,315.5684,315.5684,402.8344,402.8344,674.2954,674.2954,807.914,807.914,783.9694,783.9694,688.8434,688.8434,637.4654,637.4654,723.7674,723.7674,190.7544,190.7544,060.1694,060.1694,030.6524,030.6524,065.9264,065.9264,024.0964,024.0963,885.2053,885.2053,742.0573,742.0573,779.0483,779.0483,589.9253,589.9253,485.5363,350.0573,973.0523,962.2133,884.154
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2.3555.8545.8543.9413.9414.7484.7485.1175.1175.5685.5683.9883.9885.6985.69810.7510.7548.33822.5079.8859.88510.54410.5449.9769.97612.45812.45826.4248.46130.738.13627.92611.8549.6999.69921.5417.10411.9511.958.4848.48410.67410.67420.3497.64711.78411.78419.41633.03125.43824.55611.535
Kortlopende schulden 0.2331.5031.503-2.81.475-2.82.3661.2681.2681.2681.2680.0611.4470.2272.7690.334.9410.3253.2692.1962.1961.7831.7832.0662.0661.531.531.5241.5241.4881.488003.8813.8811.2461.2461.6881.6881.6041.6041.2691.2690.8360.8360040.73742.71442.71331.71356.713
Belastingschulden 0.2330.12300.22600.10600.19700.23900.33800.05800.248012.559012.58906.353016.25809.497013.94308.257012.11506.837014.08607.718019.904010.248028.705018.936028.85318.05516.9458.18210.364
Uitgestelde opbrengsten 2.942.9402.802.80-1.2680-1.26800.33800.05800.248012.55903.8240-1.7830-2.0660-1.530-1.5240-1.488000-3.8810-1.2460-1.6880-1.6040-1.2690-0.83600028.8530000
Overige kortlopende verplichtingen 15.77418.94621.88618.46716.99321.01618.659.6018.33410.1398.8716.5115.4638.6126.12817.49813.1356.71542.16236.26140.08647.31145.52838.7236.65439.09537.56515.46731.9069.74530.85113.21429.28730.8812715.33228.52231.6129.92335.93234.32830.41329.14429.54141.40738.30138.3012.68918.05516.9458.18210.364
Totaal kortlopende verplichtingen 21.30229.24429.24422.40822.40825.76525.76514.71914.71915.70715.70710.89810.89814.59414.59428.82628.82667.93767.93752.16752.16757.85557.85548.69648.69651.55351.55341.89141.89140.47540.47541.14141.14140.5840.5836.87336.87343.5643.5644.41644.41641.08741.08749.8949.8950.08550.08591.69693.79985.09764.45278.613
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000.0610.0610.2270.22700000000000000000000000000000.7862.274580.604671.99683.251
Uitgestelde opbrengsten niet-vlottend 000000000000000-3.6320-5.6020000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000003.63205.60203.63203.80903.42204.19204.74305.43406.09806.51606.42706.21306.68406.83806.77906.90107.0917.1166.786.2716.169
Overige niet-vlottende verplichtingen 0000000000000003.6323.6325.6025.602000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 0000000000000003.6933.6935.8295.8293.63203.80903.42204.19204.74305.43406.09806.51606.42706.21306.68406.83806.77906.90107.8769.391587.384678.261689.42
Totaal passiva 21.30229.24429.24422.40822.40825.76525.76514.71914.71915.70715.70710.89810.89814.59414.59432.51932.51973.76673.76655.79952.16761.66457.85552.11848.69655.74551.55346.63441.89145.90940.47547.23941.14147.09640.5843.336.87349.77343.5651.144.41647.92541.08756.66849.8956.98756.98799.566163.189672.481742.713768.032
Eigen vermogen:
Preferente aandelen 0003,747.3610003,766.84803,803.764000000000000000000000000000000000000000000
Gewone aandelen 1,153.3031,142.6621,142.6621,142.6621,142.6621,142.6621,142.6621,142.6621,142.6621,142.6621,142.6621,142.6621,142.6621,142.6621,142.6621,142.6621,142.6621,138.5031,138.5031,119.8061,119.8061,105.7661,105.7661,089.1811,089.1811,074.941,074.941,059.7321,059.7321,045.1731,045.1731,029.4061,029.4061,012.6531,012.653995.834995.834980.247980.247964.922964.922950.686950.686948.519948.519939.887939.887931.341917.85903.307892.781880.506
Ingehouden winsten 01,956.2372,508.4292,479.6272,479.6271,895.452,447.6422,499.1142,499.1142,536.0312,536.0312,039.342,591.5322,089.1912,641.3832,134.6752,686.8672,217.5012,781.0772,211.0382,830.6052,111.5942,780.9211,973.6322,738.5171,883.012,655.1681,778.5042,598.351,690.9432,552.5951,600.5922,503.4211,520.1782,463.5131,435.0452,418.2131,343.8672,366.2461,231.082,292.0551,117.4662,216.469996.5652,133.509889.7682,064.307755.7480520.73500
Overige gereserveerde algehele resultaten 0306.595-245.597395.683-156.509496.649-55.543424.776-127.416403.07-149.121517.092-35.1391.857-160.335-321.944-136.478573.98310.406-846.941166.774234.889234.889-814.818244.589319.919319.919-763.03518.67572.84872.848-717.630.2580.09380.093-673.193203.184244.921244.921-633.034216.377188.971188.971-594.113305.80400-556.120-517.4320-132.678
Overige totale aandeelhoudersvermogen 2,960.925677.264677.264-3,622.289677.264677.264677.264-3,641.776677.264-3,678.692677.264677.264677.264677.264677.2641,414.922677.264670.542670.5422,268.207634.9261,270.056600.7292,388.731564.4391,303.85531.6922,601.927500.3751,335.881474.2282,100.532449.8531,370.633427.2972,264.94405.3951,405.288382.912,271.137360.7511,437.008338.0052,371.409334.5481,703.284528.7452,255.0012,269.0182,393.9612,326.722,368.293
Totaal eigen vermogen van aandeelhouders 4,114.2284,082.7574,082.7574,143.0444,143.0444,212.0254,212.0254,191.6234,191.6234,206.8354,206.8354,376.3584,376.3584,300.9744,300.9744,370.3154,370.3154,600.5294,600.5294,752.1114,752.1114,722.3054,722.3054,636.7254,636.7254,581.724,581.724,677.1334,677.1334,144.8444,144.8444,012.934,012.933,983.5563,983.5564,022.6264,022.6263,974.3243,974.3243,834.1053,834.1053,694.1313,694.1313,722.383,722.383,532.9383,532.9383,385.973,186.8683,300.5713,219.5013,116.122
Totaal eigen vermogen 4,114.2284,082.7574,082.7574,143.0444,143.0444,212.0254,212.0254,191.6234,191.6234,206.8354,206.8354,376.3584,376.3584,300.9744,300.9744,370.3154,370.3154,600.5294,600.5294,752.1114,752.1114,722.3054,722.3054,636.7254,636.7254,581.724,581.724,677.1334,677.1334,144.8444,144.8444,012.934,012.933,983.5563,983.5564,022.6264,022.6263,974.3243,974.3243,834.1053,834.1053,694.1313,694.1313,722.383,722.383,532.9383,532.9383,385.973,186.8683,300.5713,219.5013,116.122
Totaal passiva en aandeelhoudersvermogen 4,135.534,112.0014,112.0014,165.4524,165.4524,237.794,237.794,206.3424,206.3424,222.5414,222.5414,387.2564,387.2564,315.5684,315.5684,402.8344,402.8344,674.2954,674.2954,807.914,804.2784,783.9694,780.164,688.8434,685.4214,637.4654,633.2734,723.7674,719.0244,190.7544,185.324,060.1694,054.074,030.6524,024.1364,065.9264,059.4994,024.0964,017.8843,885.2053,878.5213,742.0573,735.2193,779.0483,772.273,589.9253,589.9253,485.5363,350.0573,973.0523,962.2133,884.154