Easyknit International Holdings Limited
HKEX:1218.HK
2.04 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 96.99 | 48.495 | 130.124 | 65.062 | 35.891 | 24.477 | 50.871 | 18.904 | 177.659 | 88.83 | 173.125 | 86.563 | 299.671 | 149.836 | 23.711 | 11.856 | 30.851 | 15.426 | 32.782 | 16.391 | 372.485 | 372.485 | 42.689 | 42.689 | 42.258 | 42.258 | 123.503 | 123.503 | 141.199 | 141.199 | 123.539 | 123.539 | 161.105 | 161.105 | 178.154 | 178.154 | 140.956 | 140.956 | 87.537 | 87.537 | 33.63 | 33.63 | 104.249 | 104.249 | 169.111 | 169.111 | 93.089 | 93.089 | 50.896 | 50.896 | 9.997 | 9.997 | 9.997 | 9.997 | 103.163 | 103.163 | 103.163 | 103.163 | 114.517 | 114.517 | 114.517 | 114.517 | 130.335 | 130.335 | 130.335 | 130.335 | 139.434 | 139.434 | 139.434 | 139.434 | 122.429 | 122.429 | 122.429 | 122.429 | 147.5 | 147.5 | 147.5 | 147.5 | 176.511 | 176.511 | 176.511 | 176.511 | 171.913 | 171.913 | 171.913 | 171.913 |
Kosten van de omzet
| 86.705 | 42.881 | 82.333 | 40.301 | 19.043 | 16.636 | 8.734 | 3.145 | 94.088 | 58.788 | 81.708 | 42.722 | 224.924 | 133.727 | 3.925 | 1.86 | 4.089 | 13.322 | 4.26 | 2.52 | 221.813 | 221.813 | 16.551 | 16.551 | 16.163 | 16.163 | 62.514 | 62.514 | 78.069 | 78.069 | 70.077 | 70.077 | 91.136 | 91.136 | 105.006 | 105.006 | 84.757 | 84.757 | 42.749 | 42.749 | 8.918 | 8.918 | 59.233 | 59.233 | 117.657 | 117.657 | 41.021 | 41.021 | 29.043 | 29.043 | 0.516 | 0.516 | 0.516 | 0.516 | 83.972 | 83.972 | 83.972 | 83.972 | 93.478 | 93.478 | 93.478 | 93.478 | 106.035 | 106.035 | 106.035 | 106.035 | 113.569 | 113.569 | 113.569 | 113.569 | 100.089 | 100.089 | 100.089 | 100.089 | 115.295 | 115.295 | 115.295 | 115.295 | 141.99 | 141.99 | 141.99 | 141.99 | 135.167 | 135.167 | 135.167 | 135.167 |
Brutowinst
| 10.285 | 5.614 | 47.791 | 24.762 | 16.848 | 7.842 | 42.137 | 15.76 | 83.571 | 30.042 | 91.417 | 43.841 | 74.747 | 16.109 | 19.786 | 9.996 | 26.762 | 2.104 | 28.522 | 13.871 | 150.672 | 150.672 | 26.138 | 26.138 | 26.096 | 26.096 | 60.989 | 60.989 | 63.131 | 63.131 | 53.462 | 53.462 | 69.969 | 69.969 | 73.148 | 73.148 | 56.199 | 56.199 | 44.788 | 44.788 | 24.712 | 24.712 | 45.016 | 45.016 | 51.454 | 51.454 | 52.068 | 52.068 | 21.853 | 21.853 | 9.481 | 9.481 | 9.481 | 9.481 | 19.191 | 19.191 | 19.191 | 19.191 | 21.039 | 21.039 | 21.039 | 21.039 | 24.3 | 24.3 | 24.3 | 24.3 | 25.865 | 25.865 | 25.865 | 25.865 | 22.34 | 22.34 | 22.34 | 22.34 | 32.205 | 32.205 | 32.205 | 32.205 | 34.522 | 34.522 | 34.522 | 34.522 | 36.746 | 36.746 | 36.746 | 36.746 |
Brutowinstmarge
| 0.106 | 0.116 | 0.367 | 0.381 | 0.469 | 0.32 | 0.828 | 0.834 | 0.47 | 0.338 | 0.528 | 0.506 | 0.249 | 0.108 | 0.834 | 0.843 | 0.867 | 0.136 | 0.87 | 0.846 | 0.405 | 0.405 | 0.612 | 0.612 | 0.618 | 0.618 | 0.494 | 0.494 | 0.447 | 0.447 | 0.433 | 0.433 | 0.434 | 0.434 | 0.411 | 0.411 | 0.399 | 0.399 | 0.512 | 0.512 | 0.735 | 0.735 | 0.432 | 0.432 | 0.304 | 0.304 | 0.559 | 0.559 | 0.429 | 0.429 | 0.948 | 0.948 | 0.948 | 0.948 | 0.186 | 0.186 | 0.186 | 0.186 | 0.184 | 0.184 | 0.184 | 0.184 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.182 | 0.182 | 0.182 | 0.182 | 0.218 | 0.218 | 0.218 | 0.218 | 0.196 | 0.196 | 0.196 | 0.196 | 0.214 | 0.214 | 0.214 | 0.214 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 26.865 | 26.865 | 28.748 | 28.748 | 29.63 | 29.63 | 24.854 | 24.854 | 23.263 | 27.922 | 22.766 | 22.766 | 13.991 | 13.991 | 10.547 | 10.547 | 15.098 | 15.098 | 13.555 | 13.555 | 15.668 | 15.668 | 14.446 | 14.446 | 13.788 | 13.788 | 13.91 | 13.91 | 11.89 | 11.89 | 14.353 | 14.353 | 12.505 | 12.505 | 16.948 | 16.948 | 8.507 | 8.507 | 8.113 | 8.113 | 8.034 | 8.034 | 26.794 | 26.794 | 19.151 | 19.151 | 4.96 | 4.96 | 8.018 | 8.018 | 4.84 | 4.84 | 4.84 | 4.84 | -10.965 | -10.965 | -10.965 | -10.965 | 12.322 | 12.322 | 12.322 | 12.322 | 11.365 | 11.365 | 11.365 | 11.365 | 12.717 | 12.717 | 12.717 | 12.717 | 12.365 | 12.365 | 12.365 | 12.365 | 13.836 | 13.836 | 13.836 | 13.836 | 18.538 | 18.538 | 18.538 | 18.538 | 15.256 | 15.256 | 15.256 | 15.256 |
Verkoop- en marketingkosten
| 3.89 | 3.89 | 8.243 | 8.243 | 3.944 | 3.944 | 1.764 | 1.764 | 10.966 | 10.966 | 7.962 | 7.962 | 13.503 | 13.503 | 1.1 | 1.1 | 3.299 | 3.299 | 3.206 | 3.206 | 24.003 | 24.003 | 2.519 | 2.519 | 2.274 | 2.274 | 12.786 | 12.786 | 16.316 | 16.316 | 16.099 | 16.099 | 22.972 | 22.972 | 18.438 | 18.438 | 14.197 | 14.197 | 5.584 | 5.584 | 3.075 | 3.075 | 2.585 | 2.585 | 5.692 | 5.692 | 10.184 | 10.184 | 2.08 | 2.08 | 0.906 | 0.906 | 0.906 | 0.906 | -2.401 | -2.401 | -2.401 | -2.401 | 2.451 | 2.451 | 2.451 | 2.451 | 2.937 | 2.937 | 2.937 | 2.937 | -9.086 | -9.086 | -9.086 | -9.086 | -9.193 | -9.193 | -9.193 | -9.193 | -7.564 | -7.564 | -7.564 | -7.564 | -10.205 | -10.205 | -10.205 | -10.205 | -5.807 | -5.807 | -5.807 | -5.807 |
Verkoop-, algemene en administratieve kosten
| 60.565 | 30.754 | 72.248 | 36.99 | 79.695 | 33.574 | 52.471 | 26.618 | 101.263 | 38.888 | 65.191 | 30.728 | 97.516 | 27.493 | 23.088 | 11.647 | 61.165 | 18.396 | 34.302 | 16.761 | 39.671 | 39.671 | 16.965 | 16.965 | 16.061 | 16.061 | 26.696 | 26.696 | 28.206 | 28.206 | 30.451 | 30.451 | 35.477 | 35.477 | 35.386 | 35.386 | 22.704 | 22.704 | 13.696 | 13.696 | 11.11 | 11.11 | 29.379 | 29.379 | 24.843 | 24.843 | 15.144 | 15.144 | 10.098 | 10.098 | 5.747 | 5.747 | 5.747 | 5.747 | -13.365 | -13.365 | -13.365 | -13.365 | 14.773 | 14.773 | 14.773 | 14.773 | 14.302 | 14.302 | 14.302 | 14.302 | 3.632 | 3.632 | 3.632 | 3.632 | 3.172 | 3.172 | 3.172 | 3.172 | 6.272 | 6.272 | 6.272 | 6.272 | 8.333 | 8.333 | 8.333 | 8.333 | 9.449 | 9.449 | 9.449 | 9.449 |
Overige kosten
| -51.921 | 0 | -92.007 | 0 | 11.832 | 0 | 0 | 0 | 1.629 | 0 | 0 | 0 | 12.059 | 0 | -31.331 | 0 | -29.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.935 | -37.935 | -37.935 | 0 | -41.568 | -41.568 | -41.568 | -4.661 | -4.661 | -4.661 | -4.661 | -4.789 | -4.789 | -4.789 | -4.789 | -3.35 | -3.35 | -3.35 | -3.35 | -11.969 | -11.969 | -11.969 | -11.969 | -6.928 | -6.928 | -6.928 | -6.928 | 25.084 | 25.084 | 25.084 | 25.084 | -13.84 | -13.84 | -13.84 | -13.84 | -19.243 | -19.243 | -19.243 | -19.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 112.486 | 84.007 | 164.255 | 83.634 | 67.863 | 30.124 | 52.471 | 13.994 | 99.634 | 25.092 | 65.191 | 476.458 | 85.457 | 34.114 | 54.419 | 42.228 | 90.316 | 62.812 | 34.302 | 95.418 | 25.82 | 25.82 | 21.988 | 21.988 | 112.006 | 112.006 | 47.564 | 47.564 | 98.212 | 98.212 | 136.445 | 136.445 | 109.346 | 109.346 | 321.979 | 321.979 | 7.991 | 7.991 | 10.023 | 10.023 | 19.657 | 19.657 | 37.387 | 37.387 | 55.48 | 55.48 | 163.84 | 163.84 | -1.871 | -1.871 | -1.181 | -1.181 | -1.181 | -1.181 | 11.719 | 11.719 | 11.719 | 11.719 | 0.934 | 0.934 | 0.934 | 0.934 | -4.941 | -4.941 | -4.941 | -4.941 | 3.632 | 3.632 | 3.632 | 3.632 | 3.172 | 3.172 | 3.172 | 3.172 | 6.272 | 6.272 | 6.272 | 6.272 | 8.333 | 8.333 | 8.333 | 8.333 | 9.449 | 9.449 | 9.449 | 9.449 |
Bedrijfsresultaat
| -102.201 | -25.14 | -116.464 | -12.229 | -51.015 | -25.733 | -10.334 | -10.858 | -16.063 | -8.846 | 26.226 | 13.113 | -10.71 | -11.385 | -34.633 | -1.651 | -63.554 | -16.292 | -5.78 | -2.89 | 111.001 | 111.001 | 9.174 | 9.174 | 10.034 | 10.034 | 34.294 | 34.294 | 34.925 | 34.925 | 23.011 | 23.011 | 34.493 | 34.493 | 37.763 | 37.763 | 33.495 | 33.495 | 31.092 | 31.092 | 13.602 | 13.602 | 15.638 | 15.638 | 26.611 | 26.611 | 36.924 | 36.924 | 13.626 | 13.626 | 4.915 | 4.915 | 4.915 | 4.915 | 20.837 | 20.837 | 20.837 | 20.837 | 5.332 | 5.332 | 5.332 | 5.332 | 14.939 | 14.939 | 14.939 | 14.939 | 9.517 | 9.517 | 9.517 | 9.517 | 6.803 | 6.803 | 6.803 | 6.803 | 12.097 | 12.097 | 12.097 | 12.097 | 7.651 | 7.651 | 7.651 | 7.651 | 12.041 | 12.041 | 12.041 | 12.041 |
Bedrijfsresultaat ratio
| -1.054 | -0.518 | -0.895 | -0.188 | -1.421 | -1.051 | -0.203 | -0.574 | -0.09 | -0.1 | 0.151 | 0.151 | -0.036 | -0.076 | -1.461 | -0.139 | -2.06 | -1.056 | -0.176 | -0.176 | 0.298 | 0.298 | 0.215 | 0.215 | 0.237 | 0.237 | 0.278 | 0.278 | 0.247 | 0.247 | 0.186 | 0.186 | 0.214 | 0.214 | 0.212 | 0.212 | 0.238 | 0.238 | 0.355 | 0.355 | 0.404 | 0.404 | 0.15 | 0.15 | 0.157 | 0.157 | 0.397 | 0.397 | 0.268 | 0.268 | 0.492 | 0.492 | 0.492 | 0.492 | 0.202 | 0.202 | 0.202 | 0.202 | 0.047 | 0.047 | 0.047 | 0.047 | 0.115 | 0.115 | 0.115 | 0.115 | 0.068 | 0.068 | 0.068 | 0.068 | 0.056 | 0.056 | 0.056 | 0.056 | 0.082 | 0.082 | 0.082 | 0.082 | 0.043 | 0.043 | 0.043 | 0.043 | 0.07 | 0.07 | 0.07 | 0.07 |
Totaal overige inkomsten en kosten netto
| -113.558 | -82.753 | -60.137 | -75.99 | 73.496 | 42.809 | 5.602 | 2.711 | 17.947 | 9.788 | 1,000.388 | 499.567 | 137.408 | 57.53 | -19.3 | -35.014 | -141.5 | -48.348 | -30.748 | -81.939 | 63.739 | 63.739 | -6.421 | -6.421 | 130.227 | 130.227 | -14.65 | -14.65 | -66.957 | -66.957 | -100.921 | -100.921 | -69.463 | -69.463 | 350.88 | 350.88 | 25.759 | 25.759 | 13.166 | 13.166 | -5.888 | -5.888 | -11.434 | -11.434 | 82.528 | 82.528 | 177.673 | 177.673 | 13.26 | 13.26 | 104.733 | 104.733 | 104.733 | 104.733 | 31.668 | 31.668 | 31.668 | 31.668 | -31.93 | -31.93 | -31.93 | -31.93 | 0.086 | 0.086 | 0.086 | 0.086 | -36.884 | -36.884 | -36.884 | -36.884 | 38.831 | 38.831 | 38.831 | 38.831 | 79.464 | 79.464 | 79.464 | 79.464 | 26.068 | 26.068 | 26.068 | 26.068 | -13.814 | -13.814 | -13.814 | -13.814 |
Inkomen voor belasting
| -215.759 | -107.893 | -176.601 | -88.219 | 22.481 | 17.077 | -4.732 | -8.148 | 1.884 | 0.942 | 1,026.614 | 512.68 | 126.698 | 46.146 | -53.933 | -36.665 | -205.054 | -64.64 | -36.528 | -84.829 | 174.74 | 174.74 | 2.753 | 2.753 | 140.261 | 140.261 | 19.644 | 19.644 | -32.033 | -32.033 | -77.91 | -77.91 | -34.971 | -34.971 | 388.643 | 388.643 | 59.254 | 59.254 | 44.258 | 44.258 | 7.714 | 7.714 | 4.204 | 4.204 | 109.139 | 109.139 | 214.597 | 214.597 | 26.885 | 26.885 | 109.648 | 109.648 | 109.648 | 109.648 | 52.505 | 52.505 | 52.505 | 52.505 | -26.598 | -26.598 | -26.598 | -26.598 | 15.025 | 15.025 | 15.025 | 15.025 | -27.368 | -27.368 | -27.368 | -27.368 | 45.634 | 45.634 | 45.634 | 45.634 | 91.561 | 91.561 | 91.561 | 91.561 | 33.719 | 33.719 | 33.719 | 33.719 | -1.774 | -1.774 | -1.774 | -1.774 |
Inkomen voor belasting ratio
| -2.225 | -2.225 | -1.357 | -1.356 | 0.626 | 0.698 | -0.093 | -0.431 | 0.011 | 0.011 | 5.93 | 5.923 | 0.423 | 0.308 | -2.275 | -3.093 | -6.647 | -4.19 | -1.114 | -5.175 | 0.469 | 0.469 | 0.064 | 0.064 | 3.319 | 3.319 | 0.159 | 0.159 | -0.227 | -0.227 | -0.631 | -0.631 | -0.217 | -0.217 | 2.182 | 2.182 | 0.42 | 0.42 | 0.506 | 0.506 | 0.229 | 0.229 | 0.04 | 0.04 | 0.645 | 0.645 | 2.305 | 2.305 | 0.528 | 0.528 | 10.969 | 10.969 | 10.969 | 10.969 | 0.509 | 0.509 | 0.509 | 0.509 | -0.232 | -0.232 | -0.232 | -0.232 | 0.115 | 0.115 | 0.115 | 0.115 | -0.196 | -0.196 | -0.196 | -0.196 | 0.373 | 0.373 | 0.373 | 0.373 | 0.621 | 0.621 | 0.621 | 0.621 | 0.191 | 0.191 | 0.191 | 0.191 | -0.01 | -0.01 | -0.01 | -0.01 |
Belastingkosten
| 21.981 | 10.991 | 0.01 | 0.005 | -11.142 | 4.658 | 3.659 | 0.916 | 12.655 | 6.328 | 5.088 | 2.544 | -3.632 | 1.816 | 0.664 | 0.332 | -2.107 | 1.054 | 1.23 | 0.615 | 18.403 | 18.403 | 1.183 | 1.183 | 3.08 | 3.08 | 8.243 | 8.243 | 8.521 | 8.521 | 3.46 | 3.46 | 4.266 | 4.266 | 11.897 | 11.897 | 5.856 | 5.856 | 2.609 | 2.609 | 0.462 | 0.462 | 2.889 | 2.889 | 4.701 | 4.701 | 5.563 | 5.563 | 1.332 | 1.332 | 12.376 | 12.376 | 12.376 | 12.376 | 5.666 | 5.666 | 5.666 | 5.666 | -1.252 | -1.252 | -1.252 | -1.252 | -1.059 | -1.059 | -1.059 | -1.059 | 1.532 | 1.532 | 1.532 | 1.532 | 2.421 | 2.421 | 2.421 | 2.421 | 2.472 | 2.472 | 2.472 | 2.472 | 0.615 | 0.615 | 0.615 | 0.615 | 5.261 | 5.261 | 5.261 | 5.261 |
Nettowinst
| -182.691 | -96.654 | -70.544 | -30.716 | 38.383 | 22.87 | -25.103 | -17.418 | -19.297 | -9.649 | 998.734 | 499.367 | 96.189 | 48.095 | -73.881 | -36.941 | -126.988 | -63.494 | -170.767 | -85.384 | 156.393 | 156.393 | 1.587 | 1.587 | 137.181 | 137.181 | 11.401 | 11.401 | -40.554 | -40.554 | -81.37 | -81.37 | -39.237 | -39.237 | 376.746 | 376.746 | 53.398 | 53.398 | 41.649 | 41.649 | 7.252 | 7.252 | -0.734 | -0.734 | 107.469 | 107.469 | 216.042 | 216.042 | 24.197 | 24.197 | 97.328 | 97.328 | 97.328 | 97.328 | 46.84 | 46.84 | 46.84 | 46.84 | -25.346 | -25.346 | -25.346 | -25.346 | 16.084 | 16.084 | 16.084 | 16.084 | -28.899 | -28.899 | -28.899 | -28.899 | 43.213 | 43.213 | 43.213 | 43.213 | 89.088 | 89.088 | 89.088 | 89.088 | 35.208 | 35.208 | 35.208 | 35.208 | -6.218 | -6.218 | -6.218 | -6.218 |
Nettowinstmarge
| -1.884 | -1.993 | -0.542 | -0.472 | 1.069 | 0.934 | -0.493 | -0.921 | -0.109 | -0.109 | 5.769 | 5.769 | 0.321 | 0.321 | -3.116 | -3.116 | -4.116 | -4.116 | -5.209 | -5.209 | 0.42 | 0.42 | 0.037 | 0.037 | 3.246 | 3.246 | 0.092 | 0.092 | -0.287 | -0.287 | -0.659 | -0.659 | -0.244 | -0.244 | 2.115 | 2.115 | 0.379 | 0.379 | 0.476 | 0.476 | 0.216 | 0.216 | -0.007 | -0.007 | 0.635 | 0.635 | 2.321 | 2.321 | 0.475 | 0.475 | 9.736 | 9.736 | 9.736 | 9.736 | 0.454 | 0.454 | 0.454 | 0.454 | -0.221 | -0.221 | -0.221 | -0.221 | 0.123 | 0.123 | 0.123 | 0.123 | -0.207 | -0.207 | -0.207 | -0.207 | 0.353 | 0.353 | 0.353 | 0.353 | 0.604 | 0.604 | 0.604 | 0.604 | 0.199 | 0.199 | 0.199 | 0.199 | -0.036 | -0.036 | -0.036 | -0.036 |
WPA (Winst Per Aandeel)
| -2.47 | -1.73 | -0.95 | -0.42 | 0.52 | 0.31 | -0.34 | -0.24 | -0.26 | -0.22 | 12.18 | 6.09 | 1.05 | 0.53 | -0.81 | -0.4 | -1.39 | -0.7 | -1.87 | -0.93 | 1.71 | 1.71 | 0.018 | 0.018 | 1.73 | 1.73 | 0.14 | 0.14 | -0.51 | -0.51 | -1.02 | -1.02 | -0.49 | -0.49 | 4.74 | 4.74 | 0.67 | 0.67 | 0.52 | 0.52 | 0.091 | 0.091 | -0.009 | -0.009 | 1.35 | 1.35 | 2.72 | 2.72 | 0.3 | 0.3 | 1.23 | 1.23 | 1.23 | 1.23 | 0.59 | 0.59 | 0.59 | 0.59 | -0.32 | -0.32 | -0.32 | -0.32 | 0.2 | 0.2 | 0.2 | 0.2 | -0.36 | -0.36 | -0.36 | -0.36 | 3.27 | 3.27 | 3.27 | 3.27 | 7.33 | 7.33 | 7.33 | 7.33 | 4 | 4 | 4 | 4 | -1.02 | -1.02 | -1.02 | -1.02 |
Verwaterde WPA
| -2.47 | -1.36 | -0.95 | -0.42 | 0.52 | 0.31 | -0.34 | -0.24 | -0.26 | -0.13 | 12.18 | 6.09 | 1.05 | 0.53 | -0.81 | -0.4 | -1.39 | -0.7 | -1.87 | -0.93 | 1.71 | 1.71 | 0.018 | 0.018 | 1.73 | 1.73 | 0.14 | 0.14 | -0.51 | -0.51 | -1.02 | -1.02 | -0.49 | -0.49 | 4.74 | 4.74 | 0.67 | 0.67 | 0.52 | 0.52 | 0.091 | 0.091 | -0.009 | -0.009 | 1.35 | 1.35 | 2.72 | 2.72 | 0.3 | 0.3 | 1.23 | 1.23 | 1.23 | 1.23 | 0.59 | 0.59 | 0.59 | 0.59 | -0.32 | -0.32 | -0.32 | -0.32 | 0.2 | 0.2 | 0.2 | 0.2 | -0.36 | -0.36 | -0.36 | -0.36 | 3.27 | 3.27 | 3.27 | 3.27 | 7.33 | 7.33 | 7.33 | 7.33 | 4 | 4 | 4 | 4 | -1.02 | -1.02 | -1.02 | -1.02 |
EBITDA
| -98.51 | -23.457 | -112.894 | -10.542 | -47.516 | -24.014 | -6.471 | -9.066 | -10.509 | -6.248 | 29.512 | 14.598 | -7.931 | -10.166 | -31.945 | -0.538 | -60.751 | -15.156 | -2.661 | -1.699 | 112.173 | 112.173 | 10.34 | 10.34 | 11.192 | 11.192 | 35.195 | 35.195 | 35.504 | 35.504 | 23.249 | 23.249 | 34.699 | 34.699 | 37.971 | 37.971 | 33.935 | 33.935 | 31.508 | 31.508 | 13.98 | 13.98 | 16.039 | 16.039 | 27.109 | 27.109 | 37.327 | 37.327 | 25.761 | 25.761 | 109.727 | 109.727 | 109.727 | 109.727 | 53.159 | 53.159 | 53.159 | 53.159 | -26.101 | -26.101 | -26.101 | -26.101 | 15.31 | 15.31 | 15.31 | 15.31 | -26.99 | -26.99 | -26.99 | -26.99 | 45.962 | 45.962 | 45.962 | 45.962 | 92.186 | 92.186 | 92.186 | 92.186 | 38.069 | 38.069 | 38.069 | 38.069 | 0.469 | 0.469 | 0.469 | 0.469 |
EBITDA ratio
| -1.016 | -0.484 | -0.868 | -0.162 | -1.324 | -0.981 | -0.127 | -0.48 | -0.059 | -0.07 | 0.17 | 0.169 | -0.026 | -0.068 | -1.347 | -0.045 | -1.969 | -0.982 | -0.081 | -0.104 | 0.301 | 0.301 | 0.242 | 0.242 | 0.265 | 0.265 | 0.285 | 0.285 | 0.251 | 0.251 | 0.188 | 0.188 | 0.215 | 0.215 | 0.213 | 0.213 | 0.241 | 0.241 | 0.36 | 0.36 | 0.416 | 0.416 | 0.154 | 0.154 | 0.16 | 0.16 | 0.401 | 0.401 | 0.506 | 0.506 | 10.977 | 10.977 | 10.977 | 10.977 | 0.515 | 0.515 | 0.515 | 0.515 | -0.228 | -0.228 | -0.228 | -0.228 | 0.117 | 0.117 | 0.117 | 0.117 | -0.194 | -0.194 | -0.194 | -0.194 | 0.375 | 0.375 | 0.375 | 0.375 | 0.625 | 0.625 | 0.625 | 0.625 | 0.216 | 0.216 | 0.216 | 0.216 | 0.003 | 0.003 | 0.003 | 0.003 |