Easyknit International Holdings Limited
HKEX:1218.HK
2.04 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 307.435 | 398.894 | 184.425 | 308.222 | 117.92 | 191.67 | 150.37 | 25.473 | 12.332 | 378.52 | 601.139 | 340.869 | 403.369 | 73.851 | 116.555 | 165.147 | 281.315 | 343.353 | 174.58 | 83.901 | 67.357 | 53.808 |
Kortetermijnbeleggingen
| 240.441 | 142.854 | 382.72 | 156.616 | 76.539 | 117.428 | 129.979 | 382.802 | 64.695 | 325.435 | 307.902 | 287.564 | 0 | 0 | 400.605 | 274.624 | 139.033 | 41.566 | 3.6 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 547.876 | 541.748 | 567.145 | 464.838 | 194.459 | 309.098 | 280.349 | 408.275 | 12.332 | 703.955 | 909.041 | 628.433 | 403.369 | 73.851 | 517.16 | 439.771 | 420.348 | 384.919 | 178.18 | 83.901 | 67.357 | 53.808 |
Nettovorderingen
| 115.72 | 194.05 | 299.845 | 154.641 | 229.646 | 275.321 | 419.896 | 291.433 | 188.22 | 10.702 | 9.941 | 15.5 | 0 | 0 | 77.88 | 169.277 | 197.337 | 139.194 | 155.8 | 315.064 | 288.858 | 287.94 |
Voorraad
| 5,668.549 | 5,499.666 | 5,207.6 | 1,911.305 | 2,103.584 | 2,051.613 | 964.256 | 704.625 | 757.04 | 1,640.517 | 1,561.777 | 781.081 | 0 | 0 | 0.945 | 3.49 | 2.942 | 9.866 | 7.766 | 2.423 | 8.355 | 10.77 |
Overige vlottende activa
| 2.048 | 426.99 | 317.406 | 164.263 | 268.032 | 276.031 | 479.06 | 1,031.727 | 106.513 | 604.918 | 1,534.943 | 714.636 | 344.256 | 538.83 | 59.2 | 24.107 | 180.409 | 7.228 | 14.426 | 265.654 | 135.686 | 109.5 |
Totaal vlottende activa
| 6,334.193 | 6,662.454 | 6,092.151 | 2,540.406 | 2,566.075 | 2,636.742 | 1,723.665 | 1,440.002 | 1,067.605 | 2,624.791 | 2,573.871 | 1,494.383 | 1,168.143 | 756.595 | 655.185 | 636.645 | 801.036 | 541.207 | 356.172 | 667.042 | 500.256 | 462.018 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 191.613 | 197.472 | 204.316 | 107.631 | 80.377 | 83.77 | 88.242 | 11.036 | 5.041 | 36.22 | 37.306 | 47.802 | 62.379 | 2.162 | 2.335 | 15.489 | 583.108 | 624.108 | 613.89 | 644.405 | 518.283 | 493.54 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.5 | 0.5 | 7.063 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.921 | 0.921 | 0.921 | 0.921 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.5 | 0.5 | 7.063 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.921 | 0.921 | 0.921 | 0.921 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,211.418 | 86.229 | 84.262 | 1,039.46 | 930.022 | 818.987 | 645.352 | 316.525 | 3,052.205 | -227.519 | -237.347 | -251.599 | 0 | 0 | -190.325 | -127.697 | 35.217 | 103.854 | 153.274 | 0 | 0 | 0 |
Belastingvorderingen
| 1.03 | 16.862 | 13.559 | 8.724 | 2.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.241 | 0 | 0 | 819.575 | 0 | 46.691 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.285 | 2,225.447 | 2,517.807 | 1,206.885 | 1,278.523 | -903.257 | 1,976.752 | 2,103.286 | 0 | 3,150.096 | 2,909.219 | 2,766.701 | 1,691.881 | 1,404.008 | 1,276.977 | 98.969 | 139.116 | 156.283 | 3.6 | 16.65 | 22.593 | 4.205 |
Totaal niet-vlottende activa
| 2,404.846 | 2,526.51 | 2,827.007 | 2,363.2 | 2,292.054 | 2,390.047 | 2,710.846 | 2,431.347 | 3,057.246 | 2,958.797 | 2,709.178 | 2,562.904 | 1,769.501 | 1,406.17 | 1,088.987 | 807.257 | 758.362 | 931.857 | 771.685 | 661.055 | 540.876 | 497.745 |
Totaal activa
| 8,739.039 | 9,188.964 | 8,919.158 | 4,903.606 | 4,858.129 | 5,026.789 | 4,434.511 | 3,871.349 | 4,124.851 | 5,583.588 | 5,283.049 | 4,057.287 | 2,937.644 | 2,162.765 | 1,744.172 | 1,443.902 | 1,559.398 | 1,473.064 | 1,127.857 | 1,328.097 | 1,041.132 | 959.763 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 99.913 | 68.771 | 47.733 | 11.766 | 16.968 | 13.197 | 19.476 | 95.226 | 87.018 | 104.494 | 68.711 | 56.868 | 58.768 | 49.839 | 30.745 | 28.692 | 67.658 | 51.551 | 46.268 | 38.682 | 56.482 | 73.688 |
Kortlopende schulden
| 2,323.231 | 1,615.872 | 1,206.853 | 468.52 | 824.126 | 752.551 | 601.657 | 262.273 | 224.773 | 902.767 | 34.602 | 30.878 | 17.308 | 0 | 0 | 0 | 0 | 0 | 3.819 | 121.004 | 150.439 | 161.502 |
Belastingschulden
| 65.041 | 65.476 | 71.306 | 51.573 | 50.351 | 50.514 | 29.354 | 24.381 | 41.917 | 29.615 | 16.176 | 29.94 | 39.321 | 24.092 | 23.995 | 25.657 | 0.368 | 24.102 | 24.364 | 23.727 | 15.343 | 17.394 |
Uitgestelde opbrengsten
| 35.34 | -1,655.021 | -1,233.931 | -475.996 | -835.586 | -763.755 | 29.354 | 0 | 0 | 0 | 0 | 0 | 39.321 | 0 | 0 | 0 | 0 | 0 | 0 | 23.727 | 0 | 17.394 |
Overige kortlopende verplichtingen
| 329.65 | 2,228.395 | 1,580.062 | 664.414 | 1,011.479 | 944.013 | 43.784 | 24.381 | 41.917 | 29.615 | 16.176 | 29.94 | 3.687 | 24.092 | 23.995 | 35.34 | 0.368 | 24.102 | 24.364 | 11.12 | 15.343 | 1.234 |
Totaal kortlopende verplichtingen
| 2,788.134 | 2,258.017 | 1,600.717 | 668.704 | 1,016.987 | 946.006 | 694.271 | 381.88 | 353.708 | 1,036.876 | 119.489 | 117.686 | 119.084 | 73.931 | 54.74 | 64.032 | 68.026 | 75.653 | 74.451 | 194.533 | 222.264 | 253.818 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 1,348.814 | 1,914.025 | 2,356.969 | 1,004.457 | 605.321 | 533.433 | 550.085 | 637.209 | 677.248 | 635.059 | 1,706.56 | 724.689 | 361.471 | 0 | 0 | 0 | 0 | 0 | 0 | 66.363 | 151.143 | 180.371 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,913.713 | 2,356.249 | 0 | 0 | 0 | 0 | 0 | -0.895 | -16.854 | -12.735 | -12.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 24.537 | 23.955 | 0 | 0 | 0 | 0 | 0 | 0.895 | 16.854 | 12.735 | 12.988 | 166.436 | 126.203 | 74.15 | 14.686 | 21.843 | 28.233 | 22.478 | 1.717 | 0.51 | 0.225 |
Overige niet-vlottende verplichtingen
| 0 | -1,913.713 | -2,356.249 | -1,004.457 | 0 | -533.433 | 0 | 0 | 0.895 | 16.854 | 12.735 | 12.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.072 |
Totaal niet-vlottende verplichtingen
| 1,348.814 | 1,938.562 | 2,380.924 | 1,004.457 | 605.321 | 533.433 | 550.085 | 637.209 | 678.143 | 651.913 | 1,719.295 | 737.677 | 527.907 | 126.203 | 74.15 | 14.686 | 21.843 | 28.233 | 22.478 | 68.08 | 151.653 | 178.524 |
Totaal passiva
| 4,136.948 | 4,196.579 | 3,981.641 | 1,673.161 | 1,622.308 | 1,479.439 | 1,244.356 | 1,019.089 | 1,031.851 | 1,688.789 | 1,838.784 | 855.363 | 646.991 | 200.134 | 128.89 | 78.718 | 89.869 | 103.886 | 96.929 | 262.613 | 373.917 | 432.342 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 3,200.332 | 3,900.896 | 2,954.671 | 3,252.716 | 3,559.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.399 | 7.399 | 7.399 | 8.22 | 9.132 | 9.132 | 7.942 | 7.942 | 7.942 | 7.942 | 7.942 | 7.942 | 7.942 | 7.942 | 7.942 | 7.942 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,769.973 | 2,769.724 | 3,470.288 | 2,490.851 | 2,468.543 | 2,770.864 | 2,419.79 | 2,126.598 | 2,378.386 | 2,248.181 | 2,009.852 | 2,014.957 | 1,402.614 | 1,954.689 | 1,607.34 | 701.66 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 212.94 | 251.471 | 276.81 | 276.602 | -16.446 | -11.79 | -7.919 | -3.8 | -5.137 | -8.963 | -7.251 | -6.45 | -4.696 | -3.765 | -4.247 | -32.618 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 416.741 | -2,777.123 | -3,477.687 | -2,499.071 | -2,477.675 | -2,779.996 | 770.342 | 721.52 | 711.809 | 725.054 | 717.974 | 734.913 | 720.401 | 3.765 | 4.247 | 688.2 | 1,469.529 | 1,369.178 | 1,030.928 | 1,065.484 | 667.215 | 526.385 |
Totaal eigen vermogen van aandeelhouders
| 2,407.053 | 3,451.803 | 4,177.706 | 3,231.273 | 3,236.27 | 3,547.495 | 3,190.155 | 2,852.26 | 3,093 | 2,972.214 | 2,728.517 | 2,751.362 | 2,126.261 | 1,962.631 | 1,615.282 | 1,365.184 | 1,469.529 | 1,369.178 | 1,030.928 | 1,065.484 | 667.215 | 526.385 |
Totaal eigen vermogen
| 4,602.091 | 4,992.385 | 4,937.517 | 3,230.445 | 3,235.821 | 3,547.35 | 3,190.155 | 2,852.26 | 3,093 | 3,894.799 | 3,444.265 | 3,201.924 | 2,290.653 | 1,962.631 | 1,615.282 | 1,365.184 | 1,469.529 | 1,369.178 | 1,030.928 | 1,065.484 | 667.215 | 527.421 |
Totaal passiva en aandeelhoudersvermogen
| 8,739.039 | 9,188.964 | 8,919.158 | 4,903.606 | 4,858.129 | 5,026.789 | 4,434.511 | 3,871.349 | 4,124.851 | 5,583.588 | 5,283.049 | 4,057.287 | 2,937.644 | 2,162.765 | 1,744.172 | 1,443.902 | 1,559.398 | 1,473.064 | 1,127.857 | 1,328.097 | 1,041.132 | 959.763 |