
Mobicon Group Limited
HKEX:1213.HK
0.27 (HKD) • At close December 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 150.671 | 152.379 | 188.2 | 190.997 | 219.424 | 241.383 | 259.886 | 236.625 | 219.744 | 227.27 | 233.975 | 217.63 | 261.766 | 262.886 | 283.786 | 281.917 | 345.854 | 320.994 | 363.38 | 352.711 | 342.346 | 293.449 | 309.827 | 260.235 | 285.652 | 294.314 | 369.916 | 369.916 | 358.599 | 358.599 | 383.398 | 383.398 | 466.682 | 466.682 | 503.384 | 503.384 | 544.263 | 544.263 | 640.196 | 640.196 | 579.965 | 579.965 | 327.85 | 327.85 | 153.617 | 153.617 | 230.463 | 230.463 | 294.086 | 294.086 |
Kosten van de omzet
| 109.592 | 115.286 | 135.802 | 143.182 | 161.156 | 180.084 | 189.417 | 182.377 | 164.139 | 177.143 | 181.471 | 168.473 | 199.721 | 199.546 | 220.363 | 211.932 | 265.765 | 240.21 | 279.874 | 272.974 | 273.48 | 239.644 | 253.448 | 211.261 | 233.345 | 240.743 | 307.862 | 307.862 | 301.809 | 301.809 | 322.213 | 322.213 | 397.005 | 397.005 | 429.84 | 429.84 | 466.123 | 466.123 | 559.14 | 559.14 | 516.076 | 516.076 | 284.379 | 284.379 | 129.619 | 129.619 | 194.415 | 194.415 | 263.649 | 263.649 |
Brutowinst
| 41.079 | 37.093 | 52.398 | 47.815 | 58.268 | 61.299 | 70.469 | 54.248 | 55.605 | 50.127 | 52.504 | 49.157 | 62.045 | 63.34 | 63.423 | 69.985 | 80.089 | 80.784 | 83.506 | 79.737 | 68.866 | 53.805 | 56.379 | 48.974 | 52.307 | 53.571 | 62.054 | 62.054 | 56.79 | 56.79 | 61.185 | 61.185 | 69.678 | 69.678 | 73.544 | 73.544 | 78.14 | 78.14 | 81.056 | 81.056 | 63.889 | 63.889 | 43.471 | 43.471 | 23.998 | 23.998 | 36.048 | 36.048 | 30.437 | 30.437 |
Brutowinstmarge
| 0.273 | 0.243 | 0.278 | 0.25 | 0.266 | 0.254 | 0.271 | 0.229 | 0.253 | 0.221 | 0.224 | 0.226 | 0.237 | 0.241 | 0.223 | 0.248 | 0.232 | 0.252 | 0.23 | 0.226 | 0.201 | 0.183 | 0.182 | 0.188 | 0.183 | 0.182 | 0.168 | 0.168 | 0.158 | 0.158 | 0.16 | 0.16 | 0.149 | 0.149 | 0.146 | 0.146 | 0.144 | 0.144 | 0.127 | 0.127 | 0.11 | 0.11 | 0.133 | 0.133 | 0.156 | 0.156 | 0.156 | 0.156 | 0.103 | 0.103 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 29.803 | 16.65 | 16.772 | 11.275 | 18.882 | 12.848 | 17.882 | 11.935 | 17.124 | 12 | 16.845 | 30.231 | 40.356 | 46.979 | 45.033 | 55.023 | 49.383 | 49.206 | 48.455 | 45.868 | 38.651 | 34.034 | 29.97 | 28.369 | 28.857 | 31.621 | 31.881 | 31.881 | 32.212 | 32.212 | 36.717 | 36.717 | 34.884 | 34.884 | 35.618 | 35.618 | 37.39 | 37.39 | 37.923 | 37.923 | 27.148 | 27.148 | 20.834 | 20.834 | 21.061 | 21.061 | 14.07 | 14.07 | 12.695 | 12.695 |
Verkoop- en marketingkosten
| 13.853 | 14.147 | 7.472 | 7.235 | 8.525 | 8.328 | 9.262 | 8.826 | 8.271 | 9.167 | 8.886 | 18.612 | 20.851 | 21.009 | 23.031 | 23.812 | 26.978 | 24.78 | 25.528 | 24.412 | 22.025 | 19.266 | 19.197 | 17.787 | 18.651 | 19.236 | 21.278 | 21.278 | 21.925 | 21.925 | 23.665 | 23.665 | 23.767 | 23.767 | 23.719 | 23.719 | 22.883 | 22.883 | 19.932 | 19.932 | 17.096 | 17.096 | 11.425 | 11.425 | 0.721 | 0.721 | 0.842 | 0.842 | 0.762 | 0.762 |
Verkoop-, algemene en administratieve kosten
| 43.656 | 33.483 | 48.196 | 48.259 | 52.9 | 56.045 | 54.137 | 52.751 | 51.076 | 51.46 | 51.15 | 48.843 | 61.207 | 67.988 | 68.064 | 78.835 | 76.361 | 73.986 | 73.983 | 70.28 | 60.676 | 53.3 | 49.167 | 46.156 | 47.508 | 50.857 | 53.158 | 53.158 | 54.137 | 54.137 | 60.382 | 60.382 | 58.65 | 58.65 | 59.337 | 59.337 | 60.272 | 60.272 | 57.855 | 57.855 | 44.244 | 44.244 | 32.259 | 32.259 | 21.782 | 21.782 | 14.911 | 14.911 | 13.457 | 13.457 |
Overige kosten
| -1.339 | -0.499 | 0 | 0 | 0 | 0 | 0 | 0 | -0.67 | -0.67 | 0 | -1.548 | 0 | -2.82 | 0 | -3.544 | 0 | -1.006 | -1.004 | -1.004 | -1.308 | -1.308 | -0.615 | -0.615 | -51.944 | -51.944 | -54.375 | -54.375 | -55.433 | -55.433 | -61.488 | -61.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.408 | -44.408 | 0 | 0 | -21.851 | -21.851 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 42.317 | 32.984 | 48.196 | 48.259 | 52.9 | 56.045 | 54.137 | 52.751 | 51.076 | 51.46 | 51.15 | 47.54 | 58.962 | 65.619 | 64.793 | 74.199 | 67.243 | 73.288 | 72.992 | 69.413 | 59.514 | 52.495 | 47.392 | 46.328 | 46.193 | -1.087 | -1.217 | -1.217 | -1.296 | -1.296 | -1.107 | -1.107 | 58.65 | 58.65 | 59.337 | 59.337 | 60.272 | 60.272 | 57.855 | 57.855 | -0.164 | -0.164 | 32.259 | 32.259 | -0.069 | -0.069 | 14.911 | 14.911 | 13.457 | 13.457 |
Bedrijfsresultaat
| -1.238 | 4.109 | 4.202 | -0.444 | 5.368 | 5.254 | 16.332 | 1.497 | 4.529 | -1.333 | 1.354 | 1.279 | 3.083 | -2.279 | -1.37 | -10.881 | 12.846 | 7.819 | 10.514 | 10.439 | 9.215 | 0.672 | 8.799 | 2.932 | 5.915 | 3.801 | 10.113 | 10.113 | 3.948 | 3.948 | 1.91 | 1.91 | 11.028 | 11.028 | 14.207 | 14.207 | 17.868 | 17.868 | 23.202 | 23.202 | 19.808 | 19.808 | 11.212 | 11.212 | 2.285 | 2.285 | 21.137 | 21.137 | 16.981 | 16.981 |
Bedrijfsresultaat ratio
| -0.008 | 0.027 | 0.022 | -0.002 | 0.024 | 0.022 | 0.063 | 0.006 | 0.021 | -0.006 | 0.006 | 0.006 | 0.012 | -0.009 | -0.005 | -0.039 | 0.037 | 0.024 | 0.029 | 0.03 | 0.027 | 0.002 | 0.028 | 0.011 | 0.021 | 0.013 | 0.027 | 0.027 | 0.011 | 0.011 | 0.005 | 0.005 | 0.024 | 0.024 | 0.028 | 0.028 | 0.033 | 0.033 | 0.036 | 0.036 | 0.034 | 0.034 | 0.034 | 0.034 | 0.015 | 0.015 | 0.092 | 0.092 | 0.058 | 0.058 |
Totaal overige inkomsten en kosten netto
| -1.438 | 0.663 | -0.194 | -0.371 | 1.67 | 5.867 | -0.017 | 8.256 | 6.257 | 2.338 | -0.794 | -1.487 | -1.694 | -1.372 | -1.169 | 5.791 | -1.263 | -1.341 | -1.129 | -1.148 | -0.752 | -0.843 | -0.348 | -0.721 | -0.323 | -0.522 | -0.631 | -0.631 | -0.535 | -0.535 | -0.871 | -0.871 | -1.219 | -1.219 | -1.976 | -1.976 | -1.897 | -1.897 | -0.805 | -0.805 | -0.561 | -0.561 | -0.146 | -0.146 | 0.507 | 0.507 | 0.412 | 0.412 | 0.248 | 0.248 |
Inkomen voor belasting
| -2.676 | 4.772 | 4.008 | 2.192 | 7.038 | 11.121 | 16.315 | 9.753 | 10.786 | 1.005 | 0.56 | 0.369 | 1.389 | -3.39 | -2.539 | -5.09 | 11.583 | 6.358 | 9.385 | 9.477 | 8.463 | 0.791 | 8.451 | 2.211 | 5.592 | 3.279 | 9.482 | 9.482 | 3.414 | 3.414 | 1.039 | 1.039 | 9.809 | 9.809 | 12.231 | 12.231 | 15.971 | 15.971 | 22.397 | 22.397 | 19.248 | 19.248 | 11.066 | 11.066 | 2.792 | 2.792 | 21.549 | 21.549 | 17.228 | 17.228 |
Inkomen voor belasting ratio
| -0.018 | 0.031 | 0.021 | 0.011 | 0.032 | 0.046 | 0.063 | 0.041 | 0.049 | 0.004 | 0.002 | 0.002 | 0.005 | -0.013 | -0.009 | -0.018 | 0.033 | 0.02 | 0.026 | 0.027 | 0.025 | 0.003 | 0.027 | 0.008 | 0.02 | 0.011 | 0.026 | 0.026 | 0.01 | 0.01 | 0.003 | 0.003 | 0.021 | 0.021 | 0.024 | 0.024 | 0.029 | 0.029 | 0.035 | 0.035 | 0.033 | 0.033 | 0.034 | 0.034 | 0.018 | 0.018 | 0.094 | 0.094 | 0.059 | 0.059 |
Belastingkosten
| 2.157 | 3.162 | 3.062 | 2.237 | 1.724 | 2.714 | 3.582 | 0.68 | 1.27 | 2.47 | 2.344 | 1.911 | 2.761 | 2.52 | 2.56 | 2.465 | 2.776 | 2.063 | 3.524 | 2.92 | 3.239 | 1.306 | 2.605 | 0.711 | 1.956 | 1.297 | 2.145 | 2.145 | 1.666 | 1.666 | 1.235 | 1.235 | 2.604 | 2.604 | 3.351 | 3.351 | 4.045 | 4.045 | 4.751 | 4.751 | 3.362 | 3.362 | 1.447 | 1.447 | 0.769 | 0.769 | 3.051 | 3.051 | 2.762 | 2.762 |
Nettowinst
| -4.985 | -2.602 | -2.289 | -2.965 | 2.587 | 5.912 | 7.299 | 4.807 | 7.344 | -1.748 | -3.981 | -3.799 | -3.891 | -8.892 | -8.24 | -10.299 | 6.536 | 1.655 | 2.111 | 4.595 | 3.194 | -1.868 | 2.881 | -0.472 | 1.606 | 0.372 | 5.796 | 5.796 | 0.922 | 0.922 | -0.973 | -0.973 | 7.205 | 7.205 | 8.88 | 8.88 | 11.927 | 11.927 | 17.646 | 17.646 | 15.886 | 15.886 | 9.619 | 9.619 | 2.023 | 2.023 | 18.498 | 18.498 | 14.467 | 14.467 |
Nettowinstmarge
| -0.033 | -0.017 | -0.012 | -0.016 | 0.012 | 0.024 | 0.028 | 0.02 | 0.033 | -0.008 | -0.017 | -0.017 | -0.015 | -0.034 | -0.029 | -0.037 | 0.019 | 0.005 | 0.006 | 0.013 | 0.009 | -0.006 | 0.009 | -0.002 | 0.006 | 0.001 | 0.016 | 0.016 | 0.003 | 0.003 | -0.003 | -0.003 | 0.015 | 0.015 | 0.018 | 0.018 | 0.022 | 0.022 | 0.028 | 0.028 | 0.027 | 0.027 | 0.029 | 0.029 | 0.013 | 0.013 | 0.08 | 0.08 | 0.049 | 0.049 |
WPA (Winst Per Aandeel)
| -0.025 | -0.013 | -0.011 | -0.015 | 0.013 | 0.03 | 0.037 | 0.024 | 0.037 | -0.009 | -0.02 | -0.019 | -0.019 | -0.044 | -0.041 | -0.051 | 0.033 | 0.008 | 0.011 | 0.023 | 0.016 | -0.009 | 0.014 | -0.002 | 0.008 | 0.002 | 0.029 | 0.029 | 0.005 | 0.005 | -0.005 | -0.005 | 0.036 | 0.036 | 0.044 | 0.044 | 0.06 | 0.06 | 0.088 | 0.088 | 0.079 | 0.079 | 0.048 | 0.048 | 0.011 | 0.011 | 18.5 | 18.5 | 0.099 | 0.099 |
Verwaterde WPA
| -0.025 | -0.013 | -0.011 | -0.015 | 0.013 | 0.03 | 0.037 | 0.024 | 0.037 | -0.009 | -0.02 | -0.019 | -0.019 | -0.044 | -0.041 | -0.051 | 0.033 | 0.008 | 0.011 | 0.023 | 0.016 | -0.009 | 0.014 | -0.002 | 0.008 | 0.002 | 0.029 | 0.029 | 0.005 | 0.005 | -0.005 | -0.005 | 0.036 | 0.036 | 0.042 | 0.042 | 0.06 | 0.06 | 0.088 | 0.088 | 0.079 | 0.079 | 0.048 | 0.048 | 0.011 | 0.011 | 18.5 | 18.5 | 0.099 | 0.099 |
EBITDA
| -0.17 | 5.064 | 9.946 | 2.867 | 12.459 | 18.682 | 20.784 | 2.233 | 6.484 | 9.791 | 5.932 | 3.005 | 4.498 | 0.179 | 0.872 | -0.938 | 16.265 | 11.473 | 14.282 | 13.391 | 11.666 | 2.274 | 9.903 | 3.761 | 6.535 | 3.073 | 9.535 | 9.535 | 4.532 | 4.532 | 3.847 | 3.847 | 9.809 | 9.809 | 12.231 | 12.231 | 15.971 | 15.971 | 22.397 | 22.397 | 20.184 | 20.184 | 11.756 | 11.756 | 3.18 | 3.18 | 22.103 | 22.103 | 17.59 | 17.59 |
EBITDA ratio
| -0.001 | 0.033 | 0.053 | 0.015 | 0.057 | 0.077 | 0.08 | 0.009 | 0.03 | 0.043 | 0.025 | 0.014 | 0.017 | 0.001 | 0.003 | -0.003 | 0.047 | 0.036 | 0.039 | 0.038 | 0.034 | 0.008 | 0.032 | 0.014 | 0.023 | 0.01 | 0.026 | 0.026 | 0.013 | 0.013 | 0.01 | 0.01 | 0.021 | 0.021 | 0.024 | 0.024 | 0.029 | 0.029 | 0.035 | 0.035 | 0.035 | 0.035 | 0.036 | 0.036 | 0.021 | 0.021 | 0.096 | 0.096 | 0.06 | 0.06 |