Mobicon Group Limited
HKEX:1213.HK
0.235 (HKD) • At close October 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23.658 | 30.434 | 37.22 | 33.525 | 28.83 | 31.733 | 28.989 | 45.738 | 40.617 | 45.235 | 41.257 | 35.854 | 39.249 | 42.413 | 52.268 | 35.185 | 41.952 | 47.945 | 50.268 | 48.456 | 29.549 | 20.553 | 26.675 | 45.874 | 25.079 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 23.658 | 30.434 | 37.22 | 33.525 | 28.83 | 31.733 | 28.989 | 45.738 | 40.617 | 45.235 | 41.257 | 35.854 | 39.249 | 42.413 | 52.268 | 35.185 | 41.952 | 47.945 | 50.268 | 48.456 | 29.549 | 20.553 | 26.675 | 45.874 | 25.079 |
Nettovorderingen
| 27.482 | 55.699 | 74.468 | 70.453 | 63.848 | 46.99 | 51.837 | 48.212 | 58.639 | 60.126 | 61.603 | 62.645 | 72.664 | 77.672 | 94.118 | 0 | 0 | 0 | 89.432 | 104.317 | 101.068 | 65.098 | 36.287 | 24.052 | 111.065 |
Voorraad
| 148.438 | 165.939 | 188.877 | 186.59 | 166.032 | 165.044 | 173.681 | 179.548 | 192.763 | 211.899 | 181.132 | 165.825 | 173.23 | 178.173 | 153.82 | 144.241 | 148.038 | 156.288 | 159.305 | 178.156 | 154.83 | 87.956 | 70.008 | 57.588 | 47.431 |
Overige vlottende activa
| 14.517 | 0.464 | 74.932 | 70.917 | 64.312 | 63.298 | 21.841 | 19.693 | 24.795 | 17.947 | 14.199 | 9.34 | 3.542 | 3.696 | 4.334 | 78.077 | 104 | 102.688 | 7.807 | 8.391 | 8.595 | 3.75 | 3.457 | 5.975 | 0.861 |
Totaal vlottende activa
| 214.095 | 252.536 | 301.029 | 291.032 | 259.174 | 260.075 | 276.348 | 293.191 | 316.814 | 335.207 | 298.191 | 273.664 | 288.685 | 301.954 | 304.54 | 257.503 | 293.99 | 306.921 | 306.812 | 339.32 | 294.042 | 177.357 | 136.427 | 133.489 | 184.436 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 53.575 | 60.279 | 48.057 | 36.044 | 39.069 | 30.16 | 16.917 | 18.461 | 20.942 | 22.673 | 26.351 | 21.261 | 12.829 | 13.4 | 12.804 | 13.508 | 17.269 | 9.072 | 11.028 | 7.194 | 5.389 | 3.582 | 2.958 | 1.168 | 1.183 |
Goodwill
| 0 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.1 | 0.137 | 0.138 | 0.092 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.907 | 2.751 | 3.325 | 4.534 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.1 | 0.137 | 0.138 | 0.092 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.907 | 2.751 | 3.325 | 4.534 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 5.16 | 7.141 | 6.701 | 7.311 | 7.878 | 8.837 | 4.704 | 5.376 | 0 | 0.039 | 0.017 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0 | 60.416 | 48.195 | 36.136 | 39.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.953 | -60.416 | -48.195 | -36.136 | -39.303 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1.079 | 1.013 | 0.441 | 0.724 | 0.819 | 0.731 | 0.632 | 0.849 | 0.492 | 0.898 | 0.139 | 0 | 0 |
Totaal niet-vlottende activa
| 59.788 | 67.557 | 54.896 | 43.447 | 47.181 | 38.997 | 21.621 | 23.837 | 20.942 | 22.712 | 26.368 | 21.329 | 13.908 | 14.413 | 13.245 | 14.232 | 18.995 | 12.554 | 14.985 | 12.577 | 5.881 | 4.48 | 3.097 | 1.168 | 1.183 |
Totaal activa
| 273.883 | 320.093 | 355.925 | 334.479 | 306.355 | 299.072 | 297.969 | 317.028 | 337.756 | 357.919 | 324.559 | 294.993 | 302.593 | 316.367 | 317.785 | 271.735 | 312.985 | 319.475 | 321.797 | 351.897 | 299.923 | 181.837 | 139.524 | 134.657 | 185.619 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 15.203 | 30.232 | 33.331 | 40.985 | 31.331 | 27.696 | 25.366 | 31.627 | 31.692 | 58.939 | 48.032 | 36.966 | 41.383 | 43.92 | 49.831 | 41.301 | 46.698 | 52.742 | 65.19 | 74.402 | 74.417 | 36.902 | 25.858 | 17.889 | 25.782 |
Kortlopende schulden
| 65.912 | 80.911 | 105.221 | 99.125 | 107.382 | 96.397 | 92.604 | 80.213 | 100.828 | 93.028 | 58.963 | 46.429 | 45.326 | 53.382 | 66.105 | 40.505 | 56.335 | 59.051 | 53.712 | 80.306 | 57.241 | 7.048 | 0 | 0 | 0 |
Belastingschulden
| 1.153 | 0.629 | 0.284 | 0.102 | 1.192 | 0.53 | 0.64 | 0.274 | 1.415 | 2.019 | 1.088 | 0 | 0.606 | 2.168 | 1.966 | 0.367 | 1.67 | 1.182 | 0.608 | 3.815 | 3.631 | 3.258 | 0 | 1.545 | 5.33 |
Uitgestelde opbrengsten
| 1.106 | -80.911 | -105.221 | -99.125 | -107.382 | -96.397 | 0.64 | 0.274 | 1.415 | 2.019 | 1.088 | 0 | 0.606 | 2.168 | 1.966 | 0.367 | 1.67 | 1.182 | 0.608 | 3.815 | 3.631 | 3.258 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 17.231 | 104.651 | 129.364 | 115.848 | 127.052 | 112.26 | 11.166 | 23.741 | 22.241 | 22.068 | 34.046 | 29.293 | 36.283 | 25.596 | 18.139 | 13.291 | 19.175 | 20.266 | 21.529 | 25.78 | 17.53 | 15.01 | 9.533 | 48.707 | 11.874 |
Totaal kortlopende verplichtingen
| 99.452 | 134.883 | 162.695 | 156.833 | 158.383 | 139.956 | 129.776 | 135.855 | 156.176 | 176.054 | 142.129 | 112.688 | 123.598 | 125.066 | 136.041 | 95.464 | 123.878 | 133.241 | 141.039 | 184.303 | 152.819 | 62.218 | 35.391 | 66.596 | 37.656 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 2.643 | 8.667 | 3.363 | 3.125 | 4.209 | 0.028 | 0.043 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.334 | 7.489 | -1.698 | -1.646 | -2.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.208 | 1.2 | 1.698 | 1.646 | 2.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.048 | 0.246 | 0.162 | 0.181 | 0.49 | 0.596 | 0.317 | 0.164 | 0.164 | 0.108 | 0.108 | 0 | 0.221 |
Overige niet-vlottende verplichtingen
| 2.598 | -4.82 | 1.698 | 1.646 | 2.279 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7.783 | 12.536 | 5.061 | 4.771 | 6.488 | 0.028 | 0.043 | 0.052 | 0 | 0 | 0 | 0.04 | 0.048 | 0.246 | 0.162 | 0.181 | 0.49 | 0.596 | 0.317 | 0.164 | 0.164 | 0.108 | 0.108 | 0 | 0.221 |
Totaal passiva
| 107.235 | 147.419 | 167.756 | 161.604 | 164.871 | 139.984 | 129.819 | 135.907 | 156.176 | 176.054 | 142.129 | 112.728 | 123.646 | 125.312 | 136.203 | 95.645 | 124.368 | 133.837 | 141.356 | 184.467 | 152.983 | 62.326 | 35.499 | 66.596 | 37.877 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 142.641 | 145.019 | 135.133 | 122.35 | 139.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 99.044 | 105.935 | 108.313 | 98.427 | 88.225 | 95.9 | 106.271 | 127.439 | 132.732 | 130.854 | 121.289 | 122.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.699 | 66.296 | 144.442 |
Overige gereserveerde algehele resultaten
| -22.725 | -19.114 | -7.74 | -9.978 | -16.066 | -14.988 | -0.87 | -5.439 | -5.982 | -1.587 | 6.902 | 7.426 | -31.396 | -30.218 | -28.261 | -26.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16.706 | -125.935 | -128.313 | -118.427 | -108.225 | -115.9 | 16.706 | 16.706 | 16.706 | 16.706 | 16.706 | 16.706 | 174.051 | 180.837 | 171.306 | 166.396 | 172.222 | 171.89 | 167.285 | 158.721 | 138.28 | 117.258 | 37.506 | 1 | 1 |
Totaal eigen vermogen van aandeelhouders
| 113.025 | 123.527 | 137.279 | 125.155 | 106.284 | 124.45 | 142.107 | 158.706 | 163.456 | 165.973 | 164.897 | 166.263 | 162.655 | 170.619 | 163.045 | 159.649 | 172.222 | 171.89 | 167.285 | 158.721 | 138.28 | 117.258 | 103.205 | 67.296 | 145.442 |
Totaal eigen vermogen
| 166.648 | 172.674 | 188.169 | 172.875 | 141.484 | 159.088 | 168.15 | 181.121 | 181.58 | 181.865 | 182.43 | 182.265 | 178.947 | 191.055 | 181.582 | 176.09 | 188.617 | 185.638 | 180.441 | 167.43 | 146.94 | 119.511 | 104.025 | 68.061 | 147.742 |
Totaal passiva en aandeelhoudersvermogen
| 273.883 | 320.093 | 355.925 | 334.479 | 306.355 | 299.072 | 297.969 | 317.028 | 337.756 | 357.919 | 324.559 | 294.993 | 302.593 | 316.367 | 317.785 | 271.735 | 312.985 | 319.475 | 321.797 | 351.897 | 299.923 | 181.837 | 139.524 | 134.657 | 185.619 |