
Mobicon Group Limited
HKEX:1213.HK
0.27 (HKD) • At close December 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.985 | -2.602 | -2.289 | -2.965 | 2.587 | 5.912 | 7.299 | 13.195 | 7.344 | -1.748 | -3.981 | -3.799 | -3.891 | -8.892 | -8.24 | -10.299 | 6.536 | 1.655 | 2.111 | 4.595 | 3.194 | -1.868 | 2.881 | -0.472 | 1.606 | 0.372 | 5.796 | 5.796 | 0.922 | 0.922 | -0.973 | -0.973 | 7.205 | 7.205 | 8.88 | 8.88 | 11.927 | 11.927 | 17.646 | 17.646 | 15.886 | 15.886 | 9.619 | 9.619 | 2.023 | 2.023 | 18.498 | 18.498 | 14.467 | 14.467 |
Afschrijvingen & Amortisatie
| 3.284 | 4.316 | 3.791 | 5.289 | 4.004 | 5.881 | 3.507 | 6.234 | 5.397 | 6.894 | 3.697 | 1.726 | 1.415 | 2.458 | 2.242 | 3.388 | 3.419 | 3.654 | 3.768 | 2.952 | 2.451 | 1.602 | 1.104 | 0.829 | 0.62 | 0.909 | 0.994 | 0.994 | 1.436 | 1.436 | 2.53 | 2.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.936 | 0.936 | 0.69 | 0.69 | 0.388 | 0.388 | 0.555 | 0.555 | 0.362 | 0.362 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 25.887 | 0 | 27.941 | 0 | -1.046 | 0 | -5.804 | 2.047 | 2.258 | 0 | 13.6 | 0 | -5.266 | 0 | 34.89 | 0 | 12.839 | -16.932 | -44.77 | -1.152 | -12.867 | -0.482 | 3.454 | 9.866 | 9.866 | -3.361 | -3.361 | -8.591 | -8.591 | 8.886 | 8.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.274 | -32.274 | -15.094 | -15.094 | -7.824 | -7.824 | -4.355 | -4.355 | -11.282 | -11.282 |
Vorderingen
| 0 | 8.665 | 0 | 14.531 | 0 | -0.293 | 0 | -1.484 | 0 | -0.544 | 0 | 1.93 | 0 | -2.683 | 0 | 11.929 | 0 | 1.465 | 0 | 1.477 | 0 | 1.766 | 0 | 4.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 18.459 | 0 | 7.922 | 0 | -3.063 | 0 | -7.609 | 0.592 | -0.922 | 0 | 1.975 | 0 | 10.722 | 0 | 16.522 | 0 | 19.136 | -15.384 | -30.767 | -7.187 | -14.373 | 3.703 | 7.405 | 2.472 | 2.472 | -12.177 | -12.177 | -4.79 | -4.79 | 1.899 | 1.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.744 | -30.744 | -8.974 | -8.974 | -6.21 | -6.21 | -5.079 | -5.079 | -8.932 | -8.932 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -1.237 | 0 | 5.488 | 0 | 2.31 | 0 | -3.728 | 1.455 | 3.723 | 0 | 9.695 | 0 | -13.305 | 0 | 6.439 | 0 | -7.762 | -1.548 | -15.48 | 6.035 | -0.26 | -4.184 | -8.38 | 7.394 | 7.394 | 8.816 | 8.816 | -3.801 | -3.801 | 6.988 | 6.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.53 | -1.53 | -6.12 | -6.12 | -1.614 | -1.614 | 0.724 | 0.724 | -2.35 | -2.35 |
Overige Niet-Contante Posten
| 6.441 | -20.081 | 20.514 | -0.972 | 8.731 | -1.475 | 8.738 | -13.879 | 8.89 | 21.712 | 3.479 | 10.021 | 1.67 | 10.051 | -7.125 | -8.737 | 6.828 | -25.85 | 7.407 | 40.799 | -23.765 | 12.214 | 3.927 | 3.527 | -2.058 | 1.138 | 2.369 | 2.369 | 1.564 | 1.564 | 0.925 | 0.925 | 4.745 | 4.745 | -3.456 | -3.456 | 13.009 | 13.009 | -5.633 | -5.633 | -1.465 | -1.465 | 1.674 | 1.674 | -16.182 | -16.182 | -6.595 | -6.595 | 5.332 | 5.332 |
Kasstroom uit Operationele Activiteiten
| 4.74 | 7.52 | 14.434 | 29.293 | 15.322 | 9.272 | 19.544 | 12.587 | 10.837 | 13.07 | 3.195 | 21.548 | -0.806 | -1.649 | -13.123 | 19.242 | 16.783 | -7.702 | 13.286 | 3.576 | -18.12 | -0.919 | 7.912 | 7.338 | 0.168 | 12.284 | 5.798 | 5.798 | -4.67 | -4.67 | 11.368 | 11.368 | 11.95 | 11.95 | 5.424 | 5.424 | 24.936 | 24.936 | 12.013 | 12.013 | -16.916 | -16.916 | -3.111 | -3.111 | -21.595 | -21.595 | 8.103 | 8.103 | 8.878 | 8.878 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -1.49 | 0 | -18.007 | 0 | -12.199 | 0 | -0.693 | -0.386 | -0.716 | 0 | -1.693 | 0 | -2.186 | 0 | -4.863 | 0 | -6.105 | -4.945 | -9.89 | -3.09 | -6.18 | -0.927 | -1.853 | -0.688 | -0.688 | -0.714 | -0.714 | -0.53 | -0.53 | -0.811 | -0.811 | -6.356 | -6.356 | -1.254 | -1.254 | -3.785 | -3.785 | -4.614 | -4.614 | -1.65 | -1.65 | -0.933 | -0.933 | -1.469 | -1.469 | -0.547 | -0.547 | -0.357 | -0.357 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0.161 | 0 | -5.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.101 | 1.711 | -0.427 | 8.683 | -8.605 | 2.241 | -1.663 | 0.256 | -0.087 | 3.898 | -7.557 | -5.879 | -0.839 | 1.121 | -0.766 | 2.332 | -1.944 | 5.144 | -4.563 | 13.979 | -5.972 | 2.411 | -1.976 | 1.132 | -0.11 | 0.688 | 0.714 | 0.714 | 0.53 | 0.53 | 0.811 | 0.811 | 6.356 | 6.356 | 1.254 | 1.254 | 3.785 | 3.785 | 4.614 | 4.614 | 1.65 | 1.65 | 0.933 | 0.933 | 1.469 | 1.469 | 0.547 | 0.547 | 0.357 | 0.357 |
Kasstroom uit Investeringsactiviteiten
| 0.101 | 0.221 | -0.853 | -9.324 | -8.605 | -9.958 | -1.663 | -0.675 | -0.174 | -2.288 | -7.557 | -13.456 | -0.839 | -1.065 | -0.766 | -2.531 | -1.944 | -0.961 | -4.563 | 4.089 | -5.972 | -4.354 | -1.976 | -0.721 | -0.11 | -0.688 | -0.714 | -0.714 | -0.414 | -0.414 | -0.811 | -0.811 | -6.094 | -6.094 | -1.048 | -1.048 | -3.472 | -3.472 | -4.82 | -4.82 | -1.16 | -1.16 | -1.424 | -1.424 | -1.826 | -1.826 | -0.547 | -0.547 | -4.55 | -4.55 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.574 | -2.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -5.1 | 0 | -3 | 0 | -2 | 0 | -1.5 | -0.5 | -1 | 0 | -2 | 0 | -2 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -2.5 | -2.5 | -1.5 | -1.5 | -4 | -4 | -5.24 | -5.24 | -5.752 | -5.752 | -5.367 | -5.367 | -7.619 | -7.619 | -4.29 | -4.29 | -1.976 | -1.976 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.035 | -3.669 | -18.549 | -18.963 | -7.403 | -0.881 | -9.695 | -7.527 | -4.438 | -3.031 | -2.672 | 2.996 | -5.982 | -7.114 | 9.848 | -15.474 | -9.237 | -3.629 | 8.991 | 7.424 | 21.504 | 7.988 | 2.634 | 1.904 | -3.559 | -93.94 | -121.172 | -121.172 | -66.793 | -66.793 | -85.166 | -85.166 | -91.575 | -91.575 | -78.342 | -78.342 | -71.313 | -71.313 | -83.084 | -83.084 | 26.423 | 26.423 | -0.168 | -0.168 | 13.869 | 13.869 | 2.822 | 2.822 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.035 | -8.769 | -18.549 | -21.963 | -7.403 | -2.881 | -9.695 | -13.593 | -9.876 | -4.031 | -2.672 | 0.996 | -5.982 | -9.114 | 9.848 | -16.474 | -10.237 | -4.629 | 7.991 | 6.424 | 20.504 | 6.988 | 1.634 | 0.904 | -5.559 | -96.94 | -123.672 | -123.672 | -68.293 | -68.293 | -89.166 | -89.166 | -96.815 | -96.815 | -84.093 | -84.093 | -76.679 | -76.679 | -90.703 | -90.703 | 22.133 | 22.133 | -2.144 | -2.144 | 13.869 | 13.869 | 2.822 | 2.822 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.198 | 0.094 | -0.437 | 1.287 | -2.335 | 6.407 | -6.576 | -0.41 | 2.186 | -0.331 | -1.958 | 1.589 | 0.432 | -2.34 | 0.722 | -2.282 | 3.218 | -1.658 | -7.036 | -4.876 | -1.647 | -0.856 | -3.026 | -3.456 | -1.959 | 107.118 | 113.661 | 113.661 | 81.918 | 81.918 | 75.226 | 75.226 | 87.962 | 87.962 | 78.555 | 78.555 | 56.121 | 56.121 | 92.963 | 92.963 | 0.441 | 0.441 | 3.617 | 3.617 | -0.048 | -0.048 | 0.02 | 0.02 | 0 | 0 |
Netto Kasstroomverandering
| 27.662 | 0 | -5.842 | -31.141 | 31.141 | -35.135 | 35.135 | 0.882 | 5.159 | 20.897 | -4.496 | 0.871 | -3.598 | -4.372 | -1.66 | 1.444 | 3.91 | -1.318 | 44.599 | 0.995 | 27.059 | 1.351 | 30.586 | -0.849 | 32.864 | 10.887 | -2.464 | -2.464 | 4.271 | 4.271 | -1.692 | -1.692 | -1.498 | -1.498 | -0.581 | -0.581 | 0.453 | 0.453 | 4.727 | 4.727 | 2.249 | 2.249 | -1.531 | -1.531 | -4.8 | -4.8 | 5.199 | 5.199 | 2.164 | 2.164 |
Kaspositie aan het Einde van de Periode
| 27.662 | 23.658 | 24.592 | 0 | 31.141 | 0 | 35.135 | 29.712 | 33.989 | 28.83 | 22.741 | 7.933 | 21.056 | 7.063 | 42.419 | 11.435 | 47.783 | 9.991 | 54.913 | 11.309 | 36.022 | 10.314 | 40.398 | 8.964 | 31.789 | 9.812 | 10.603 | 10.603 | 13.067 | 13.067 | 8.796 | 8.796 | 10.488 | 10.488 | 11.986 | 11.986 | 12.567 | 12.567 | 12.114 | 12.114 | 7.387 | 7.387 | 5.138 | 5.138 | 6.669 | 6.669 | 11.469 | 11.469 | 6.27 | 6.27 |