Realord Group Holdings Limited
HKEX:1196.HK
7.73 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 349.608 | 409.016 | 392.469 | 615.513 | 583.297 | 749.671 | 445.408 | 563.229 | 306.112 | 425.497 | 403.401 | 590.731 | 220.308 | 546.726 | 216.233 | 116.94 | 92.844 | 130.397 | 77.335 | 0 | 131.124 | 131.124 | 48.524 | 107.425 | 186 | 107.425 | 243.701 | 125.945 | 125.945 | 125.945 | 129.352 | 129.352 | 129.352 | 129.352 | 114.67 | 114.67 | 114.67 | 114.67 | 129.91 | 129.91 | 129.91 | 129.91 | 162.183 | 162.183 | 162.183 | 162.183 | 143.721 | 143.721 | 143.721 | 143.721 | 138.586 | 138.586 | 138.586 | 138.586 | 125.546 | 125.546 | 125.546 | 125.546 | 111.521 | 111.521 | 111.521 | 111.521 |
Kosten van de omzet
| 213.71 | 244.735 | 237.388 | 465.898 | 445.514 | 609.325 | 312.969 | 448.73 | 219.508 | 338.466 | 302.317 | 471.471 | 158.84 | 457.498 | 163.953 | 67.615 | 51.17 | 91.188 | 45.423 | 0 | 98.284 | 98.284 | 16.157 | 80.012 | 141.353 | 80.012 | 180.984 | 97.53 | 97.53 | 97.53 | 93.154 | 93.154 | 93.154 | 93.154 | 82.806 | 82.806 | 82.806 | 82.806 | 97.552 | 97.552 | 97.552 | 97.552 | 122.322 | 122.322 | 122.322 | 122.322 | 109.317 | 109.317 | 109.317 | 109.317 | 100.411 | 100.411 | 100.411 | 100.411 | 92.824 | 92.824 | 92.824 | 92.824 | 82.354 | 82.354 | 82.354 | 82.354 |
Brutowinst
| 135.898 | 164.281 | 155.081 | 149.615 | 137.783 | 140.346 | 132.439 | 114.499 | 86.604 | 87.031 | 101.084 | 119.26 | 61.468 | 89.228 | 52.28 | 49.325 | 41.674 | 39.209 | 31.912 | 0 | 32.84 | 32.84 | 32.367 | 27.413 | 44.647 | 27.413 | 62.717 | 28.416 | 28.416 | 28.416 | 36.199 | 36.199 | 36.199 | 36.199 | 31.864 | 31.864 | 31.864 | 31.864 | 32.357 | 32.357 | 32.357 | 32.357 | 39.861 | 39.861 | 39.861 | 39.861 | 34.404 | 34.404 | 34.404 | 34.404 | 38.175 | 38.175 | 38.175 | 38.175 | 32.722 | 32.722 | 32.722 | 32.722 | 29.167 | 29.167 | 29.167 | 29.167 |
Brutowinstmarge
| 0.389 | 0.402 | 0.395 | 0.243 | 0.236 | 0.187 | 0.297 | 0.203 | 0.283 | 0.205 | 0.251 | 0.202 | 0.279 | 0.163 | 0.242 | 0.422 | 0.449 | 0.301 | 0.413 | 0 | 0.25 | 0.25 | 0.667 | 0.255 | 0.24 | 0.255 | 0.257 | 0.226 | 0.226 | 0.226 | 0.28 | 0.28 | 0.28 | 0.28 | 0.278 | 0.278 | 0.278 | 0.278 | 0.249 | 0.249 | 0.249 | 0.249 | 0.246 | 0.246 | 0.246 | 0.246 | 0.239 | 0.239 | 0.239 | 0.239 | 0.275 | 0.275 | 0.275 | 0.275 | 0.261 | 0.261 | 0.261 | 0.261 | 0.262 | 0.262 | 0.262 | 0.262 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 131.015 | 130.784 | 144.481 | 153.15 | 162.147 | 147.434 | 112.395 | 131.061 | 113.443 | 110.008 | 81.007 | 77.589 | 71.048 | 60.228 | 63.697 | 58.327 | 58.52 | 55.089 | 44.601 | 0 | 28.159 | 28.159 | 28.953 | 24.218 | 38.7 | 24.218 | 48.597 | 23.644 | 23.644 | 23.644 | 24.222 | 24.222 | 24.222 | 24.222 | 22.675 | 22.675 | 22.675 | 22.675 | 24.95 | 24.95 | 24.95 | 24.95 | 25.151 | 25.151 | 25.151 | 25.151 | 21.596 | 21.596 | 21.596 | 21.596 | 22.966 | 22.966 | 22.966 | 22.966 | 19.845 | 19.845 | 19.845 | 19.845 | 16.132 | 16.132 | 16.132 | 16.132 |
Verkoop- en marketingkosten
| 38.204 | 42.788 | 42.303 | 49.531 | 51.339 | 53.626 | 15.816 | 5.558 | 6.552 | 6.826 | 3.98 | 4.835 | 5.273 | 3.589 | 2.141 | 1.942 | 1.969 | 2.874 | 1.617 | 0 | 3.113 | 3.113 | 1.043 | 2.924 | 5.505 | 2.924 | 6.19 | 3.231 | 3.231 | 3.231 | 3.187 | 3.187 | 3.187 | 3.187 | 3.441 | 3.441 | 3.441 | 3.441 | 5.544 | 5.544 | 5.544 | 5.544 | 7.294 | 7.294 | 7.294 | 7.294 | 7.04 | 7.04 | 7.04 | 7.04 | 5.922 | 5.922 | 5.922 | 5.922 | 5.375 | 5.375 | 5.375 | 5.375 | 4.796 | 4.796 | 4.796 | 4.796 |
Verkoop-, algemene en administratieve kosten
| 169.219 | 173.572 | 186.728 | 198.783 | 213.486 | 190.822 | 153.411 | 159.903 | 123.966 | 111.19 | 82.04 | 108.592 | 76.321 | 63.817 | 65.838 | 60.269 | 60.489 | 57.963 | 46.218 | 0 | 31.271 | 31.271 | 29.996 | 27.141 | 53.778 | 27.141 | 54.787 | 26.875 | 26.875 | 26.875 | 27.409 | 27.409 | 27.409 | 27.409 | 26.115 | 26.115 | 26.115 | 26.115 | 30.493 | 30.493 | 30.493 | 30.493 | 32.445 | 32.445 | 32.445 | 32.445 | 28.636 | 28.636 | 28.636 | 28.636 | 28.888 | 28.888 | 28.888 | 28.888 | 25.219 | 25.219 | 25.219 | 25.219 | 20.927 | 20.927 | 20.927 | 20.927 |
Overige kosten
| 0 | 62.129 | 0 | -100.247 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | -31.103 | -25.525 | -25.525 | 0 | 0 | -30.789 | -30.789 | -26.435 | -26.435 | -26.435 | -26.435 | -23.419 | -23.419 | -23.419 | -23.419 | -28.805 | -28.805 | -28.805 | -28.805 | -25.339 | -25.339 | -25.339 | -25.339 | -27.14 | -27.14 | -27.14 | -27.14 | -28.69 | -28.69 | -28.69 | -28.69 | -31.322 | -31.322 | -31.322 | -31.322 | -31.594 | -31.594 | -31.594 | -31.594 | -27.395 | -27.395 | -27.395 | -27.395 | -23.66 | -23.66 | -23.66 | -23.66 |
Bedrijfskosten
| 169.219 | 173.572 | 186.728 | 299.03 | 213.486 | 190.822 | 153.411 | 159.903 | 123.966 | 111.19 | 82.04 | 192.317 | 604.741 | 35.515 | 90.324 | 4.934 | 130.434 | 17.417 | 42.48 | 0 | 0.482 | 0.482 | 27.477 | 0.707 | 36.978 | 0.707 | 50.223 | 3.456 | 3.456 | 3.456 | -1.396 | -1.396 | -1.396 | -1.396 | 0.777 | 0.777 | 0.777 | 0.777 | 3.353 | 3.353 | 3.353 | 3.353 | 3.755 | 3.755 | 3.755 | 3.755 | -2.686 | -2.686 | -2.686 | -2.686 | -2.706 | -2.706 | -2.706 | -2.706 | -2.176 | -2.176 | -2.176 | -2.176 | -2.733 | -2.733 | -2.733 | -2.733 |
Bedrijfsresultaat
| -33.321 | -9.291 | -31.647 | -149.415 | -75.703 | -50.476 | -20.972 | -45.404 | -37.362 | -24.159 | 19.044 | 10.668 | -14.853 | 25.411 | -13.558 | -17.554 | -18.815 | -26.678 | -18.798 | 0 | -2.369 | -2.369 | 4.89 | 5.971 | 1.733 | 5.971 | 9.463 | -1.93 | -1.93 | -1.93 | 10.186 | 10.186 | 10.186 | 10.186 | 4.973 | 4.973 | 4.973 | 4.973 | -1.489 | -1.489 | -1.489 | -1.489 | 12.196 | 12.196 | 12.196 | 12.196 | 7.908 | 7.908 | 7.908 | 7.908 | 11.603 | 11.603 | 11.603 | 11.603 | 9.519 | 9.519 | 9.519 | 9.519 | 10.934 | 10.934 | 10.934 | 10.934 |
Bedrijfsresultaat ratio
| -0.095 | -0.023 | -0.081 | -0.243 | -0.13 | -0.067 | -0.047 | -0.081 | -0.122 | -0.057 | 0.047 | 0.018 | -0.067 | 0.046 | -0.063 | -0.15 | -0.203 | -0.205 | -0.243 | 0 | -0.018 | -0.018 | 0.101 | 0.056 | 0.009 | 0.056 | 0.039 | -0.015 | -0.015 | -0.015 | 0.079 | 0.079 | 0.079 | 0.079 | 0.043 | 0.043 | 0.043 | 0.043 | -0.011 | -0.011 | -0.011 | -0.011 | 0.075 | 0.075 | 0.075 | 0.075 | 0.055 | 0.055 | 0.055 | 0.055 | 0.084 | 0.084 | 0.084 | 0.084 | 0.076 | 0.076 | 0.076 | 0.076 | 0.098 | 0.098 | 0.098 | 0.098 |
Totaal overige inkomsten en kosten netto
| -578.373 | 202.972 | 158.565 | 366.689 | 229.533 | 238.459 | 261.456 | 1,331.177 | 201.559 | -659.41 | 233.78 | 41.016 | 519.118 | 11.384 | 143.044 | 58.222 | 186.322 | 84.325 | 9.497 | 0 | -0.143 | -0.143 | 0.885 | -0.154 | 7.196 | -0.154 | 4.876 | -0.221 | -0.221 | -0.221 | -0.204 | -0.204 | -0.204 | -0.204 | -0.244 | -0.244 | -0.244 | -0.244 | -0.493 | -0.493 | -0.493 | -0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -611.694 | 193.681 | 126.918 | 217.274 | 153.83 | 187.983 | 240.484 | 1,285.773 | 164.197 | -683.569 | 252.824 | 51.684 | 504.265 | 36.795 | 129.486 | 40.668 | 167.507 | 57.647 | -9.301 | 0 | -2.513 | -2.513 | 5.775 | 5.817 | 8.929 | 5.817 | 14.339 | -2.15 | -2.15 | -2.15 | 9.982 | 9.982 | 9.982 | 9.982 | 4.728 | 4.728 | 4.728 | 4.728 | -1.982 | -1.982 | -1.982 | -1.982 | 12.196 | 12.196 | 12.196 | 12.196 | 7.908 | 7.908 | 7.908 | 7.908 | 11.603 | 11.603 | 11.603 | 11.603 | 9.519 | 9.519 | 9.519 | 9.519 | 10.934 | 10.934 | 10.934 | 10.934 |
Inkomen voor belasting ratio
| -1.75 | 0.474 | 0.323 | 0.353 | 0.264 | 0.251 | 0.54 | 2.283 | 0.536 | -1.607 | 0.627 | 0.087 | 2.289 | 0.067 | 0.599 | 0.348 | 1.804 | 0.442 | -0.12 | 0 | -0.019 | -0.019 | 0.119 | 0.054 | 0.048 | 0.054 | 0.059 | -0.017 | -0.017 | -0.017 | 0.077 | 0.077 | 0.077 | 0.077 | 0.041 | 0.041 | 0.041 | 0.041 | -0.015 | -0.015 | -0.015 | -0.015 | 0.075 | 0.075 | 0.075 | 0.075 | 0.055 | 0.055 | 0.055 | 0.055 | 0.084 | 0.084 | 0.084 | 0.084 | 0.076 | 0.076 | 0.076 | 0.076 | 0.098 | 0.098 | 0.098 | 0.098 |
Belastingkosten
| 60.733 | 178.466 | 100.883 | -183.799 | -50.259 | 125.164 | 187.369 | 441.446 | 116.206 | -221.821 | 195.765 | 15.189 | 157.049 | 12.665 | 42.395 | 42.26 | 85.818 | 15.135 | 0.572 | 0 | 0.599 | 0.599 | 1.103 | 1.364 | 2.592 | 1.364 | 2.863 | 0.719 | 0.719 | 0.719 | 1.255 | 1.255 | 1.255 | 1.255 | 0.8 | 0.8 | 0.8 | 0.8 | -0.331 | -0.331 | -0.331 | -0.331 | 1.672 | 1.672 | 1.672 | 1.672 | 1.183 | 1.183 | 1.183 | 1.183 | 1.587 | 1.587 | 1.587 | 1.587 | 0.794 | 0.794 | 0.794 | 0.794 | 1.16 | 1.16 | 1.16 | 1.16 |
Nettowinst
| -515.424 | 28.128 | 48.561 | 63.617 | 51.275 | 74.841 | 47.356 | 839.245 | 45.94 | -460.015 | 44.486 | 19.29 | 343.992 | 8.981 | 84.273 | -1.592 | 81.689 | 42.512 | -10.085 | 0 | -3.111 | -3.111 | 4.672 | 4.453 | 6.337 | 4.453 | 11.476 | -2.869 | -2.869 | -2.869 | 8.727 | 8.727 | 8.727 | 8.727 | 3.928 | 3.928 | 3.928 | 3.928 | -1.651 | -1.651 | -1.651 | -1.651 | 10.525 | 10.525 | 10.525 | 10.525 | 6.725 | 6.725 | 6.725 | 6.725 | 10.016 | 10.016 | 10.016 | 10.016 | 8.726 | 8.726 | 8.726 | 8.726 | 9.774 | 9.774 | 9.774 | 9.774 |
Nettowinstmarge
| -1.474 | 0.069 | 0.124 | 0.103 | 0.088 | 0.1 | 0.106 | 1.49 | 0.15 | -1.081 | 0.11 | 0.033 | 1.561 | 0.016 | 0.39 | -0.014 | 0.88 | 0.326 | -0.13 | 0 | -0.024 | -0.024 | 0.096 | 0.041 | 0.034 | 0.041 | 0.047 | -0.023 | -0.023 | -0.023 | 0.067 | 0.067 | 0.067 | 0.067 | 0.034 | 0.034 | 0.034 | 0.034 | -0.013 | -0.013 | -0.013 | -0.013 | 0.065 | 0.065 | 0.065 | 0.065 | 0.047 | 0.047 | 0.047 | 0.047 | 0.072 | 0.072 | 0.072 | 0.072 | 0.07 | 0.07 | 0.07 | 0.07 | 0.088 | 0.088 | 0.088 | 0.088 |
WPA (Winst Per Aandeel)
| -0.36 | 0.02 | 0.034 | 0.044 | 0.036 | 0.052 | 0.033 | 0.58 | 0.032 | -0.32 | 0.031 | 0.013 | 0.27 | 0.008 | 0.073 | -0.001 | 0.071 | 0.037 | -0.01 | -0 | -0.005 | -0.005 | 0.007 | 0.007 | 0.01 | 0.007 | 0.018 | -0.005 | -0.005 | -0.005 | 0.014 | 0.014 | 0.014 | 0.014 | 0.006 | 0.006 | 0.006 | 0.006 | -0.003 | -0.003 | -0.003 | -0.003 | 0.017 | 0.017 | 0.017 | 0.017 | 0.013 | 0.013 | 0.013 | 0.013 | 0.02 | 0.02 | 0.02 | 0.02 | 0.017 | 0.017 | 0.017 | 0.017 | 0.021 | 0.021 | 0.021 | 0.021 |
Verwaterde WPA
| -0.36 | 0.02 | 0.034 | 0.044 | 0.036 | 0.052 | 0.033 | 0.58 | 0.032 | -0.32 | 0.031 | 0.013 | 0.27 | 0.008 | 0.073 | -0.001 | 0.071 | 0.037 | -0.01 | -0 | -0.005 | -0.005 | 0.007 | 0.007 | 0.01 | 0.007 | 0.018 | -0.005 | -0.005 | -0.005 | 0.014 | 0.014 | 0.014 | 0.014 | 0.006 | 0.006 | 0.006 | 0.006 | -0.003 | -0.003 | -0.003 | -0.003 | 0.017 | 0.017 | 0.017 | 0.017 | 0.013 | 0.013 | 0.013 | 0.013 | 0.02 | 0.02 | 0.02 | 0.02 | 0.017 | 0.017 | 0.017 | 0.017 | 0.021 | 0.021 | 0.021 | 0.021 |
EBITDA
| -14.169 | 46.791 | 25.659 | -90.554 | -10.364 | 5.534 | 18.105 | -13.197 | -8.106 | -2.784 | 38.529 | 17.995 | -10.222 | 30.612 | -8.462 | -12.446 | -14.838 | -23.523 | -16.549 | 0 | 1.652 | 1.652 | 5.319 | 9.515 | 8.635 | 9.515 | 16.655 | 1.921 | 1.921 | 1.921 | 13.908 | 13.908 | 13.908 | 13.908 | 8.744 | 8.744 | 8.744 | 8.744 | 3.852 | 3.852 | 3.852 | 3.852 | 18.437 | 18.437 | 18.437 | 18.437 | 14.535 | 14.535 | 14.535 | 14.535 | 18.486 | 18.486 | 18.486 | 18.486 | 16.408 | 16.408 | 16.408 | 16.408 | 17.248 | 17.248 | 17.248 | 17.248 |
EBITDA ratio
| -0.041 | 0.114 | 0.065 | -0.147 | -0.018 | 0.007 | 0.041 | -0.023 | -0.026 | -0.007 | 0.096 | 0.03 | -0.046 | 0.056 | -0.039 | -0.106 | -0.16 | -0.18 | -0.214 | 0 | 0.013 | 0.013 | 0.11 | 0.089 | 0.046 | 0.089 | 0.068 | 0.015 | 0.015 | 0.015 | 0.108 | 0.108 | 0.108 | 0.108 | 0.076 | 0.076 | 0.076 | 0.076 | 0.03 | 0.03 | 0.03 | 0.03 | 0.114 | 0.114 | 0.114 | 0.114 | 0.101 | 0.101 | 0.101 | 0.101 | 0.133 | 0.133 | 0.133 | 0.133 | 0.131 | 0.131 | 0.131 | 0.131 | 0.155 | 0.155 | 0.155 | 0.155 |