Realord Group Holdings Limited
HKEX:1196.HK
7.73 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 229.11 | 171.9 | 229.645 | 1,268.295 | 585.052 | 896.544 | 78.798 | 51.791 | 107.846 | 175.988 | 135.307 | 103.261 | 124.759 | 173.109 | 194.421 | 181.934 | 116.166 | 92.385 | 98.513 | 91.889 | 89.753 |
Kortetermijnbeleggingen
| 68.528 | 71.229 | 81.206 | 15.297 | 14.13 | 96.631 | 55.991 | 18.648 | 14.646 | 11.778 | 78.251 | 86.107 | 74.491 | 77.372 | 72.987 | 32.636 | 93.975 | 49.756 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 297.638 | 243.129 | 310.851 | 1,283.592 | 599.182 | 993.175 | 134.789 | 70.439 | 122.492 | 187.766 | 213.558 | 189.368 | 199.25 | 250.481 | 267.408 | 214.57 | 210.141 | 142.141 | 98.513 | 91.889 | 89.753 |
Nettovorderingen
| 1,363.895 | 2,118.426 | 1,521.341 | 1,319.455 | 789.303 | 558.31 | 445.726 | 249.392 | 204.316 | 31.934 | 0 | 80.771 | 0 | 0 | 0 | 0 | 109.233 | 136.141 | 110.477 | 101.792 | 88.585 |
Voorraad
| 7,714.508 | 5,582.725 | 3,327.891 | 36.538 | 67.062 | 146.17 | 42.536 | 6.999 | 7.884 | 3.602 | 26.504 | 32.149 | 30.458 | 51.033 | 45.891 | 42.953 | 65.415 | 72.726 | 49.868 | 45.849 | 42.48 |
Overige vlottende activa
| 394.032 | 2,016.712 | 1,676.166 | 1,634.083 | 1,622.738 | 314.566 | 38.892 | 281.841 | 326.198 | 108.532 | 138.949 | 157.481 | 108.005 | 88.674 | 94.218 | 97.71 | 39.82 | 34.861 | 44.569 | 44.77 | 9.89 |
Totaal vlottende activa
| 9,770.073 | 9,960.992 | 6,836.249 | 4,273.668 | 3,078.285 | 2,012.221 | 661.943 | 359.279 | 456.574 | 331.834 | 379.011 | 378.998 | 337.713 | 390.188 | 407.517 | 355.233 | 424.609 | 385.869 | 303.427 | 284.3 | 230.708 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 630.883 | 705.083 | 688.92 | 447.153 | 488.433 | 100.521 | 102.527 | 78.649 | 86.764 | 9.82 | 140.761 | 180.674 | 169.826 | 176.696 | 155.261 | 177.262 | 187.592 | 203.371 | 207.93 | 238.571 | 227.472 |
Goodwill
| 257.733 | 320.937 | 320.937 | 87.39 | 87.39 | 28.497 | 28.497 | 2.1 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0.316 |
Immateriële activa
| 45.865 | 58.183 | 55.229 | 48.373 | 51.026 | 13.369 | 4.4 | 4.4 | 4.4 | 1.1 | 2.644 | 2.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 303.598 | 379.12 | 376.166 | 135.763 | 138.416 | 41.866 | 32.897 | 6.5 | 6.5 | 1.1 | 2.644 | 2.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0.316 |
Langetermijnbeleggingen
| 9,546.205 | -67.188 | -68.228 | -6.398 | 8,863.251 | 9,179.049 | 1,361.052 | -4.804 | -0.802 | 7.344 | 123.04 | 115.358 | 0 | -49.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 41.576 | 67.188 | 10,891.177 | 0 | -8,863.251 | 0 | 0 | 0.188 | 0.031 | 0 | 0.59 | 0.251 | 0.233 | 0.094 | 0.009 | 2.385 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 188.594 | 8,824.482 | 23.101 | 11,869.26 | 8,877.813 | 88.012 | 17.073 | 1,168.034 | 587.97 | 134.767 | 1.1 | 1.1 | 154.38 | 100.016 | 14.91 | 15.67 | 16.071 | 16.472 | 14.502 | 0 | 0 |
Totaal niet-vlottende activa
| 10,710.856 | 9,908.685 | 11,911.136 | 12,445.778 | 9,504.662 | 9,409.448 | 1,513.549 | 1,248.567 | 680.463 | 153.031 | 268.135 | 300.11 | 324.439 | 227.434 | 170.18 | 195.317 | 203.663 | 219.843 | 222.432 | 238.782 | 227.788 |
Totaal activa
| 20,480.929 | 19,869.677 | 18,747.385 | 16,719.446 | 12,582.947 | 11,421.669 | 2,175.492 | 1,607.846 | 1,137.037 | 484.865 | 647.146 | 679.108 | 662.152 | 617.622 | 577.697 | 550.55 | 628.272 | 605.712 | 525.859 | 523.082 | 458.496 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 162.246 | 226.202 | 203.102 | 174.461 | 72.213 | 242.661 | 67.543 | 25.432 | 33.186 | 5.192 | 59.275 | 48.02 | 58.82 | 67.207 | 53.565 | 50.46 | 78.307 | 96.702 | 64.79 | 68.814 | 61.059 |
Kortlopende schulden
| 1,016.958 | 5,675.276 | 575.703 | 756.259 | 554.717 | 496.953 | 255.525 | 250.288 | 186.825 | 109.811 | 13.618 | 24.504 | 29.117 | 29.556 | 11.7 | 8 | 23.687 | 74.06 | 16.863 | 13.279 | 5.314 |
Belastingschulden
| 5.857 | 74.203 | 56.7 | 76.687 | 17.696 | 10.583 | 31.997 | 3.24 | 1.013 | 0 | 8.108 | 7.678 | 7.548 | 10.735 | 8.678 | 7.526 | 9.828 | 13.784 | 15.509 | 16.503 | 15.645 |
Uitgestelde opbrengsten
| 84.555 | 52.09 | 256.66 | 35.743 | 5.141 | 4.832 | -255.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.828 | 18.383 | 15.509 | 16.503 | 15.645 |
Overige kortlopende verplichtingen
| 801.978 | 845.492 | 47.162 | 247.165 | 187.793 | 189.389 | 393.958 | 23.461 | 16.539 | 5.459 | 53.479 | 44.525 | 40.015 | 42.094 | 40.907 | 33.765 | 28.944 | 20.398 | 20.544 | 37.229 | 15.572 |
Totaal kortlopende verplichtingen
| 2,065.737 | 6,799.06 | 1,082.627 | 1,213.628 | 819.864 | 933.835 | 461.501 | 299.181 | 236.55 | 120.462 | 126.372 | 117.049 | 127.952 | 138.857 | 106.172 | 92.225 | 140.766 | 209.543 | 117.706 | 135.825 | 97.59 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 12,136.056 | 6,985.643 | 11,138.494 | 10,134.986 | 8,161.731 | 7,177.966 | 378.688 | 241.596 | 0 | 0 | 0 | 0 | 0 | 0 | 13.5 | 13.75 | 17.837 | 0 | 21.1 | 12 | 17.12 |
Uitgestelde opbrengsten niet-vlottend
| 6.243 | 0 | 0 | 0 | 0 | 6,800.524 | 147.383 | 241.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,172.328 | 912.799 | 1,256.322 | 914.565 | 339.709 | 377.442 | 231.305 | 168.972 | 46.075 | 0 | 34.98 | 39.368 | 25.376 | 9.722 | 7.268 | 7.597 | 7.961 | 0 | 4.171 | 6.386 | 5.826 |
Overige niet-vlottende verplichtingen
| 2.502 | 7.12 | 4.663 | 44.693 | 42.353 | -6,800.524 | -147.383 | -241.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.762 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 13,317.129 | 7,905.562 | 12,399.479 | 11,094.244 | 8,543.793 | 7,555.408 | 609.993 | 410.568 | 46.075 | 0 | 34.98 | 39.368 | 25.376 | 9.722 | 20.768 | 21.347 | 25.798 | 170.762 | 25.271 | 18.386 | 22.946 |
Totaal passiva
| 15,382.866 | 14,704.622 | 13,482.106 | 12,307.872 | 9,363.657 | 8,489.243 | 1,071.494 | 709.749 | 282.625 | 120.462 | 161.352 | 156.417 | 153.328 | 148.579 | 126.94 | 113.572 | 166.564 | 209.543 | 142.977 | 154.211 | 120.536 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 144.071 | 144.071 | 143.971 | 143.821 | 143.821 | 143.571 | 115.075 | 115 | 115.349 | 79.419 | 63.535 | 63.535 | 63.535 | 60.675 | 60.675 | 60.916 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,423.384 | 1,348.262 | 1,229.843 | 1,098.053 | 213.054 | 627.455 | 275.551 | 183.907 | 102.121 | 69.623 | 0 | 206.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 96.832 | 191.483 | 834.616 | 344.962 | 69.593 | 200.043 | 64.978 | -18.344 | 29.145 | 28.493 | -147.155 | -145.433 | -137.323 | -120.724 | 0 | -243.902 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,928.652 | 1,928.652 | 1,924.642 | 1,918.627 | 1,918.627 | 1,907.379 | 614.788 | 617.534 | 607.797 | 141.473 | 569.414 | 398.003 | 582.612 | 529.092 | 390.082 | 619.964 | 461.708 | 391.702 | 381.679 | 368.871 | 337.96 |
Totaal eigen vermogen van aandeelhouders
| 3,592.939 | 3,612.468 | 4,133.072 | 3,505.463 | 2,345.095 | 2,878.448 | 1,070.392 | 898.097 | 854.412 | 319.008 | 485.794 | 522.691 | 508.824 | 469.043 | 450.757 | 436.978 | 461.708 | 391.702 | 381.679 | 368.871 | 337.96 |
Totaal eigen vermogen
| 5,098.063 | 5,165.055 | 5,265.279 | 4,411.574 | 3,219.29 | 2,932.426 | 1,103.998 | 898.097 | 854.412 | 331.464 | 485.794 | 522.691 | 508.824 | 469.043 | 450.757 | 436.978 | 461.708 | 396.169 | 382.882 | 368.871 | 337.96 |
Totaal passiva en aandeelhoudersvermogen
| 20,480.929 | 19,869.677 | 18,747.385 | 16,719.446 | 12,582.947 | 11,421.669 | 2,175.492 | 1,607.846 | 1,137.037 | 451.926 | 647.146 | 679.108 | 662.152 | 617.622 | 577.697 | 550.55 | 628.272 | 605.712 | 525.859 | 523.082 | 458.496 |