S.A.S. Dragon Holdings Limited
HKEX:1184.HK
4.22 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22,370.616 | 24,968.652 | 35,297.778 | 20,164.341 | 18,402.901 | 25,273.864 | 19,461.921 | 10,339.603 | 11,262.149 | 10,605.352 | 10,797.607 | 6,528.034 | 5,553.312 | 4,377.734 | 3,519.915 | 3,015.277 | 3,499.789 | 2,301.14 | 2,453.638 | 2,407.088 | 1,848.307 | 1,359.479 |
Kosten van de omzet
| 21,054.205 | 23,683.325 | 33,711.374 | 19,293.603 | 17,506.074 | 24,349.999 | 18,652.275 | 9,858.208 | 10,834.015 | 10,200.45 | 10,354.629 | 6,244.369 | 5,290.344 | 4,117.546 | 3,338.534 | 2,865.06 | 3,298.111 | 2,144.96 | 2,286.754 | 2,250.138 | 1,727.882 | 1,252.406 |
Brutowinst
| 1,316.411 | 1,285.327 | 1,586.404 | 870.738 | 896.827 | 923.865 | 809.646 | 481.395 | 428.134 | 404.902 | 442.978 | 283.665 | 262.968 | 260.188 | 181.381 | 150.217 | 201.678 | 156.18 | 166.884 | 156.95 | 120.425 | 107.073 |
Brutowinstmarge
| 0.059 | 0.051 | 0.045 | 0.043 | 0.049 | 0.037 | 0.042 | 0.047 | 0.038 | 0.038 | 0.041 | 0.043 | 0.047 | 0.059 | 0.052 | 0.05 | 0.058 | 0.068 | 0.068 | 0.065 | 0.065 | 0.079 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 192.729 | 207.817 | 228.786 | 298.763 | 316.951 | 307.568 | 273.501 | 209.583 | 205.504 | 161.959 | 160.646 | 148.385 | 135.333 | 115.164 | 104.279 | 141.796 | 127.657 | 88.056 | 0 | 83.19 | 73.546 | 71.067 |
Verkoop- en marketingkosten
| 209.187 | 222.991 | 229.209 | 67.44 | 97.908 | 100.4 | 110.894 | 68.655 | 54.32 | 51.322 | 57.191 | 52.782 | 49.187 | 55.7 | 30.435 | 27.69 | 18.131 | 0 | 0 | 14.529 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 411.461 | 428.139 | 456.731 | 366.671 | 407.506 | 410.457 | 399.785 | 278.238 | 259.824 | 213.281 | 217.837 | 201.167 | 184.52 | 170.864 | 134.714 | 169.486 | 145.788 | 88.056 | 0 | 97.719 | 73.546 | 71.067 |
Overige kosten
| 5.381 | 8.582 | 12.304 | 8.986 | -0.053 | 1.765 | 6.996 | 5.41 | 6.588 | 4.512 | 5.526 | 14.919 | 46.8 | -28.054 | -13.684 | -19.968 | -32.286 | -4.521 | 93.945 | -5.713 | 4.097 | 9.276 |
Bedrijfskosten
| 411.461 | 428.139 | 456.731 | 366.671 | 407.506 | 316.862 | 302.851 | 193.256 | 275.009 | 161.972 | 172.107 | 201.167 | 180.94 | 142.81 | 121.03 | 149.518 | 113.502 | 83.535 | 93.945 | 92.006 | 77.643 | 80.343 |
Bedrijfsresultaat
| 904.95 | 857.188 | 1,129.673 | 504.067 | 489.321 | 513.408 | 409.861 | 203.157 | 168.31 | 191.621 | 225.141 | 137.114 | 137.743 | 117.226 | 74.917 | 1.732 | 99.576 | 72.645 | 72.939 | 65.123 | 42.782 | 26.73 |
Bedrijfsresultaat ratio
| 0.04 | 0.034 | 0.032 | 0.025 | 0.027 | 0.02 | 0.021 | 0.02 | 0.015 | 0.018 | 0.021 | 0.021 | 0.025 | 0.027 | 0.021 | 0.001 | 0.028 | 0.032 | 0.03 | 0.027 | 0.023 | 0.02 |
Totaal overige inkomsten en kosten netto
| -189.18 | -155.017 | -5.19 | -94.895 | -90.418 | -53.421 | 14.43 | 53.455 | -42.306 | 26.89 | 24.836 | -14.756 | -12.823 | -7.566 | -6.921 | -20.753 | -36.603 | -45.124 | -22.048 | -12.867 | -10.369 | -11.176 |
Inkomen voor belasting
| 715.77 | 702.171 | 1,124.483 | 409.172 | 398.903 | 459.987 | 424.291 | 256.612 | 126.004 | 218.511 | 249.977 | 122.358 | 124.92 | 109.66 | 67.996 | -19.021 | 62.973 | 27.521 | 50.891 | 52.256 | 32.413 | 15.554 |
Inkomen voor belasting ratio
| 0.032 | 0.028 | 0.032 | 0.02 | 0.022 | 0.018 | 0.022 | 0.025 | 0.011 | 0.021 | 0.023 | 0.019 | 0.022 | 0.025 | 0.019 | -0.006 | 0.018 | 0.012 | 0.021 | 0.022 | 0.018 | 0.011 |
Belastingkosten
| 130.537 | 114.958 | 183.884 | 69.571 | 87.406 | 90.165 | 67.509 | 32.5 | 28.392 | 33.457 | 35.952 | 13.599 | 13.267 | 16.825 | 8.18 | -2.272 | 9.884 | 5.149 | 8.126 | 7.929 | 5.335 | 1.203 |
Nettowinst
| 403.801 | 400.337 | 713.191 | 261.897 | 236.435 | 313.095 | 303.003 | 201.842 | 80.53 | 145.479 | 172.134 | 90.852 | 107.893 | 80.443 | 51.929 | -18.159 | 45.282 | 22.372 | 42.765 | 35.108 | 23.527 | 11.559 |
Nettowinstmarge
| 0.018 | 0.016 | 0.02 | 0.013 | 0.013 | 0.012 | 0.016 | 0.02 | 0.007 | 0.014 | 0.016 | 0.014 | 0.019 | 0.018 | 0.015 | -0.006 | 0.013 | 0.01 | 0.017 | 0.015 | 0.013 | 0.009 |
WPA (Winst Per Aandeel)
| 0.65 | 0.64 | 1.14 | 0.42 | 0.38 | 0.5 | 0.49 | 0.32 | 0.13 | 0.24 | 0.33 | 0.17 | 0.19 | 0.15 | 0.1 | -0.035 | 0.091 | 0.038 | 0.083 | 0.075 | 0.051 | 0.025 |
Verwaterde WPA
| 0.65 | 0.64 | 1.14 | 0.42 | 0.38 | 0.5 | 0.48 | 0.32 | 0.13 | 0.24 | 0.31 | 0.17 | 0.19 | 0.15 | 0.1 | -0.035 | 0.091 | 0.038 | 0.083 | 0.075 | 0.051 | 0.025 |
EBITDA
| 950.222 | 903.446 | 1,176.97 | 565.022 | 539.258 | 535.005 | 425.871 | 218.798 | 185.052 | 208.475 | 241.77 | 153.53 | 152.534 | 131.288 | 88.44 | 14.832 | 111.507 | 83.536 | 81.731 | 75.356 | 53.288 | 38.198 |
EBITDA ratio
| 0.042 | 0.036 | 0.033 | 0.028 | 0.029 | 0.021 | 0.022 | 0.021 | 0.016 | 0.02 | 0.022 | 0.024 | 0.027 | 0.03 | 0.025 | 0.005 | 0.032 | 0.036 | 0.033 | 0.031 | 0.029 | 0.028 |