S.A.S. Dragon Holdings Limited

HKEX:1184.HK

4 (HKD) • At close September 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q4
Omzet 13,639.48613,087.2269,283.399,972.5614,996.09218,117.12417,180.65411,813.8258,350.51610,052.4528,350.44912,265.12813,008.73612,059.9737,401.9486,037.6554,301.9485,918.0865,344.0635,587.9855,017.3675,981.5234,816.0842,699.4021,632.0091,632.0091,632.0091,632.0091,388.3281,388.3281,388.3281,388.3281,094.4341,094.4341,094.4341,094.434879.979879.979879.979879.979753.819753.819753.819753.819874.947874.947874.947874.947575.285575.285575.285575.285613.41613.41613.41613.41601.772601.772601.772601.772462.077462.077462.077462.077339.87339.87339.87339.87
Kosten van de omzet 12,835.24312,471.2718,582.9349,410.35914,272.96617,377.64316,333.73111,343.0147,950.5899,571.5627,934.51211,803.93912,546.0611,611.4897,040.7865,735.5614,122.6475,696.415,137.6055,378.3214,822.1295,744.5024,610.1272,588.6571,561.0921,561.0921,561.0921,561.0921,322.5861,322.5861,322.5861,322.5861,029.3871,029.3871,029.3871,029.387834.634834.634834.634834.634716.265716.265716.265716.265824.528824.528824.528824.528536.24536.24536.24536.24571.689571.689571.689571.689562.535562.535562.535562.535431.971431.971431.971431.971313.102313.102313.102313.102
Brutowinst 804.243615.955700.456562.201723.126739.481846.923470.811399.927480.89415.937461.189462.676448.484361.162302.094179.301221.676206.458209.664195.238237.021205.957110.74570.91670.91670.91670.91665.74265.74265.74265.74265.04765.04765.04765.04745.34545.34545.34545.34537.55437.55437.55437.55450.4250.4250.4250.4239.04539.04539.04539.04541.72141.72141.72141.72139.23839.23839.23839.23830.10630.10630.10630.10626.76826.76826.76826.768
Brutowinstmarge 0.0590.0470.0750.0560.0480.0410.0490.040.0480.0480.050.0380.0360.0370.0490.050.0420.0370.0390.0380.0390.040.0430.0410.0430.0430.0430.0430.0470.0470.0470.0470.0590.0590.0590.0590.0520.0520.0520.0520.050.050.050.050.0580.0580.0580.0580.0680.0680.0680.0680.0680.0680.0680.0680.0650.0650.0650.0650.0650.0650.0650.0650.0790.0790.0790.079
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 089.036103.69399.513108.30457.326171.46155.154143.609175.334141.617147.893159.675126.867146.634122.60186.982118.19187.31387.07774.88285.64275.00440.16237.09637.09637.09637.09633.83333.83333.83333.83328.79128.79128.79128.79126.0726.0726.0726.0735.44935.44935.44935.44931.91431.91431.91431.91422.01422.01422.01422.014000020.79820.79820.79820.79818.38718.38718.38718.38717.76717.76717.76717.767
Verkoop- en marketingkosten 0116.46392.724126.08696.905182.50746.70239.76927.67145.63952.26951.5248.8854.34956.54540.03428.62125.6728.6526.44924.87331.33825.85314.29813.19613.19613.19613.19612.29712.29712.29712.29713.92513.92513.92513.9257.6097.6097.6097.6096.9236.9236.9236.9234.5334.5334.5334.533000000003.6323.6323.6323.632-17.362-17.362-17.362-17.362-15.448-15.448-15.448-15.448
Verkoop-, algemene en administratieve kosten 190.421213.596197.865223.754204.385240.301216.43195.986170.685216.1191.406201.902208.555196.606203.179162.635115.603143.861115.963113.52699.755116.98100.85754.45950.29250.29250.29250.29246.1346.1346.1346.1342.71642.71642.71642.71633.67933.67933.67933.67942.37242.37242.37242.37236.44736.44736.44736.447-1.13-1.13-1.13-1.1323.48623.48623.48623.48624.4324.4324.4324.431.0241.0241.0241.0242.3192.3192.3192.319
Overige kosten 0000000000000000000000000000-47.025-47.025-47.025-47.025-49.73-49.73-49.73-49.73-37.1-37.1-37.1-37.1-47.364-47.364-47.364-47.364-44.519-44.519-44.519-44.51900000000-25.858-25.858-25.858-25.85800000000
Bedrijfskosten 190.421213.596197.865223.754204.385240.301216.43195.986170.685216.1191.406129.326187.536135.445167.406127.16166.095169.095105.91479.82882.14483.67488.43354.45950.29250.29250.29250.292-0.895-0.895-0.895-0.895-7.014-7.014-7.014-7.014-3.421-3.421-3.421-3.421-4.992-4.992-4.992-4.992-8.072-8.072-8.072-8.072-1.13-1.13-1.13-1.1323.48623.48623.48623.486-1.428-1.428-1.428-1.4281.0241.0241.0241.0242.3192.3192.3192.319
Bedrijfsresultaat 613.822402.359502.591338.447518.741499.18630.493274.825229.242264.79224.531259.287254.121251.878157.983139.45963.69877.81590.49596.13895.483120.041105.157.24529.88229.88229.88229.88233.49633.49633.49633.49626.20926.20926.20926.20916.75816.75816.75816.7580.0810.0810.0810.08122.94222.94222.94222.9426.886.886.886.8812.72312.72312.72312.72313.97613.97613.97613.9767.2167.2167.2167.2163.1913.1913.1913.191
Bedrijfsresultaat ratio 0.0450.0310.0540.0340.0350.0280.0370.0230.0270.0260.0270.0210.020.0210.0210.0230.0150.0130.0170.0170.0190.020.0220.0210.0180.0180.0180.0180.0240.0240.0240.0240.0240.0240.0240.0240.0190.0190.0190.01900000.0260.0260.0260.0260.0120.0120.0120.0120.0210.0210.0210.0210.0230.0230.0230.0230.0160.0160.0160.0160.0090.0090.0090.009
Totaal overige inkomsten en kosten netto -89.323-142.635-46.545-93.893-61.124-21.11415.924-66.189-28.706-31.968-54.142-9.682-43.7395.2639.16716.73736.718-38.143-4.16319.7517.13920.8663.975.2490.7080.7080.7080.708-2.266-2.266-2.266-2.2661.2071.2071.2071.2070.2420.2420.2420.242-4.836-4.836-4.836-4.836-7.199-7.199-7.199-7.19900000000-0.912-0.912-0.912-0.9120.8880.8880.8880.8880.6980.6980.6980.698
Inkomen voor belasting 524.499259.724456.046244.554457.617478.066646.417208.636200.536232.822170.389249.605210.382257.141167.15156.196100.41639.67286.332115.889102.622140.907109.0762.49430.5930.5930.5930.5931.2331.2331.2331.2327.41527.41527.41527.41516.99916.99916.99916.999-4.755-4.755-4.755-4.75515.74315.74315.74315.7436.886.886.886.8812.72312.72312.72312.72313.06413.06413.06413.0648.1038.1038.1038.1033.8893.8893.8893.889
Inkomen voor belasting ratio 0.0380.020.0490.0250.0310.0260.0380.0180.0240.0230.020.020.0160.0210.0230.0260.0230.0070.0160.0210.020.0240.0230.0230.0190.0190.0190.0190.0220.0220.0220.0220.0250.0250.0250.0250.0190.0190.0190.019-0.006-0.006-0.006-0.0060.0180.0180.0180.0180.0120.0120.0120.0120.0210.0210.0210.0210.0220.0220.0220.0220.0180.0180.0180.0180.0110.0110.0110.011
Belastingkosten 82.61455.01275.52544.61970.33973.465110.41936.06233.50956.01831.38855.60434.56143.75223.75720.55311.94717.32511.06719.77113.68620.79615.1568.9883.43.43.43.43.3173.3173.3173.3174.2064.2064.2064.2062.0452.0452.0452.045-0.568-0.568-0.568-0.5682.4712.4712.4712.4711.2871.2871.2871.2872.0322.0322.0322.0321.9821.9821.9821.9821.3341.3341.3341.3340.3010.3010.3010.301
Nettowinst 330.288132.45271.35199.674300.663286.62426.571131.52130.377132.92103.515167.021146.074182.136120.867123.5278.32224.85155.67979.93865.541101.47470.6653.50627.1927.1927.1927.1927.91327.91327.91327.91323.20923.20923.20923.20914.95414.95414.95414.954-4.187-4.187-4.187-4.18713.27213.27213.27213.2725.5935.5935.5935.59310.69110.69110.69110.69111.08211.08211.08211.0826.776.776.776.773.5883.5883.5883.588
Nettowinstmarge 0.0240.010.0290.010.020.0160.0250.0110.0160.0130.0120.0140.0110.0150.0160.020.0180.0040.010.0140.0130.0170.0150.020.0170.0170.0170.0170.020.020.020.020.0210.0210.0210.0210.0170.0170.0170.017-0.006-0.006-0.006-0.0060.0150.0150.0150.0150.010.010.010.010.0170.0170.0170.0170.0180.0180.0180.0180.0150.0150.0150.0150.0110.0110.0110.011
WPA (Winst Per Aandeel) 0.530.210.430.160.480.460.680.210.210.210.170.270.230.290.190.20.130.040.0890.130.110.170.130.0960.0520.0520.0520.0520.0530.0530.0530.0530.0450.0450.0450.0450.0290.0290.0290.029-0.008-0.008-0.008-0.0080.0270.0270.0270.0270.0120.0120.0120.0120.0220.0220.0220.0220.0240.0240.0240.0240.0150.0150.0150.0150.0080.0080.0080.008
Verwaterde WPA 0.530.210.430.160.480.460.680.210.210.210.170.270.230.290.190.20.130.040.0890.130.110.170.130.0960.0520.0520.0520.0520.0530.0530.0530.0530.0450.0450.0450.0450.0290.0290.0290.029-0.008-0.008-0.008-0.0080.0270.0270.0270.0270.0120.0120.0120.0120.0220.0220.0220.0220.0240.0240.0240.0240.0150.0150.0150.0150.0080.0080.0080.008
EBITDA 631.675424.14525.892361.722541.724522.791654.179307.965257.057290.454248.804272.573262.432259.94165.931147.0871.71886.35198.701104.491103.984128.271113.49961.45233.98633.98633.98633.98637.19437.19437.19437.19429.72429.72429.72429.72420.13820.13820.13820.1383.3563.3563.3563.35625.92525.92525.92525.9259.6039.6039.6039.60314.92114.92114.92114.92116.53416.53416.53416.5349.8429.8429.8429.8426.0586.0586.0586.058
EBITDA ratio 0.0460.0320.0570.0360.0360.0290.0380.0260.0310.0290.030.0220.020.0220.0220.0240.0170.0150.0180.0190.0210.0210.0240.0230.0210.0210.0210.0210.0270.0270.0270.0270.0270.0270.0270.0270.0230.0230.0230.0230.0040.0040.0040.0040.030.030.030.030.0170.0170.0170.0170.0240.0240.0240.0240.0270.0270.0270.0270.0210.0210.0210.0210.0180.0180.0180.018