China Water Industry Group Limited
HKEX:1129.HK
0.066 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 292.195 | 348.019 | 385.769 | 642.744 | 576.399 | 542.44 | 559.351 | 596.834 | 532.714 | 679.741 | 509.46 | 514.4 | 493.602 | 412.347 | 289.177 | 304.529 | 246.117 | 302.398 | 226.188 | 303.726 | 204.237 | 341.597 | 169.362 | 127.74 | 81.971 | 81.971 | 81.971 | 81.971 | 71.239 | 71.239 | 71.239 | 71.239 | 59.693 | 59.693 | 59.693 | 59.693 | 52.762 | 52.762 | 52.762 | 52.762 | 48.732 | 48.732 | 48.732 | 48.732 | 18.572 | 18.572 | 18.572 | 18.572 | 17.534 | 17.534 | 17.534 | 17.534 | 15.305 | 15.305 | 15.305 | 15.305 | 20.71 | 20.71 | 20.71 | 20.71 | 27.36 | 27.36 | 27.36 | 27.36 | 32.592 | 32.592 | 32.592 | 32.592 | 68.964 | 68.964 | 68.964 | 68.964 |
Kosten van de omzet
| 242.282 | 287.979 | 285.987 | 454.201 | 407.328 | 331.919 | 359.982 | 359.637 | 320.651 | 393.696 | 298.353 | 294.354 | 309.492 | 255.392 | 177.293 | 175.042 | 151.622 | 199.043 | 144.523 | 177.078 | 131.495 | 212.529 | 97.743 | 77.568 | 49.475 | 49.475 | 49.475 | 49.475 | 43.79 | 43.79 | 43.79 | 43.79 | 35.423 | 35.423 | 35.423 | 35.423 | 33.341 | 33.341 | 33.341 | 33.341 | 29.533 | 29.533 | 29.533 | 29.533 | 13.41 | 13.41 | 13.41 | 13.41 | 14.629 | 14.629 | 14.629 | 14.629 | 13.31 | 13.31 | 13.31 | 13.31 | 18.053 | 18.053 | 18.053 | 18.053 | 19.282 | 19.282 | 19.282 | 19.282 | 29.31 | 29.31 | 29.31 | 29.31 | 52.541 | 52.541 | 52.541 | 52.541 |
Brutowinst
| 49.913 | 60.04 | 99.782 | 188.543 | 169.071 | 210.521 | 199.369 | 237.197 | 212.063 | 286.045 | 211.107 | 220.046 | 184.11 | 156.955 | 111.884 | 129.487 | 94.495 | 103.355 | 81.665 | 126.648 | 72.742 | 129.068 | 71.619 | 50.172 | 32.497 | 32.497 | 32.497 | 32.497 | 27.449 | 27.449 | 27.449 | 27.449 | 24.27 | 24.27 | 24.27 | 24.27 | 19.421 | 19.421 | 19.421 | 19.421 | 19.199 | 19.199 | 19.199 | 19.199 | 5.162 | 5.162 | 5.162 | 5.162 | 2.905 | 2.905 | 2.905 | 2.905 | 1.996 | 1.996 | 1.996 | 1.996 | 2.657 | 2.657 | 2.657 | 2.657 | 8.078 | 8.078 | 8.078 | 8.078 | 3.283 | 3.283 | 3.283 | 3.283 | 16.423 | 16.423 | 16.423 | 16.423 |
Brutowinstmarge
| 0.171 | 0.173 | 0.259 | 0.293 | 0.293 | 0.388 | 0.356 | 0.397 | 0.398 | 0.421 | 0.414 | 0.428 | 0.373 | 0.381 | 0.387 | 0.425 | 0.384 | 0.342 | 0.361 | 0.417 | 0.356 | 0.378 | 0.423 | 0.393 | 0.396 | 0.396 | 0.396 | 0.396 | 0.385 | 0.385 | 0.385 | 0.385 | 0.407 | 0.407 | 0.407 | 0.407 | 0.368 | 0.368 | 0.368 | 0.368 | 0.394 | 0.394 | 0.394 | 0.394 | 0.278 | 0.278 | 0.278 | 0.278 | 0.166 | 0.166 | 0.166 | 0.166 | 0.13 | 0.13 | 0.13 | 0.13 | 0.128 | 0.128 | 0.128 | 0.128 | 0.295 | 0.295 | 0.295 | 0.295 | 0.101 | 0.101 | 0.101 | 0.101 | 0.238 | 0.238 | 0.238 | 0.238 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 91.131 | 100.406 | 101.504 | 89.911 | 106.371 | 120.118 | 107.165 | 128.046 | 113.403 | 143.358 | 126.902 | 125.512 | 111.501 | 105.354 | 83.054 | 91.38 | 78.439 | 75.892 | 64.414 | 85.145 | 61.155 | 57.863 | 42.19 | 25.013 | 18.635 | 18.635 | 18.635 | 18.635 | 18.234 | 18.234 | 18.234 | 18.234 | 15.6 | 15.6 | 15.6 | 15.6 | 21.205 | 21.205 | 21.205 | 21.205 | 17.282 | 17.282 | 17.282 | 17.282 | 11.549 | 11.549 | 11.549 | 11.549 | 13.713 | 13.713 | 13.713 | 13.713 | 8.061 | 8.061 | 8.061 | 8.061 | 4.676 | 4.676 | 4.676 | 4.676 | 3.659 | 3.659 | 3.659 | 3.659 | 3.44 | 3.44 | 3.44 | 3.44 | 2.736 | 2.736 | 2.736 | 2.736 |
Verkoop- en marketingkosten
| 18.352 | 19.177 | 21.695 | 20.449 | 20.692 | 24.62 | 22.102 | 25.727 | 29.802 | 29.95 | 21.422 | 21.853 | 18.472 | 17.184 | 17.068 | 16.024 | 13.894 | 15.843 | 15.088 | 15.328 | 13.958 | 13.894 | 9.415 | 5.827 | 3.214 | 3.214 | 3.214 | 3.214 | 2.663 | 2.663 | 2.663 | 2.663 | 1.917 | 1.917 | 1.917 | 1.917 | 2.799 | 2.799 | 2.799 | 2.799 | 1.991 | 1.991 | 1.991 | 1.991 | 0.873 | 0.873 | 0.873 | 0.873 | 1.23 | 1.23 | 1.23 | 1.23 | 2.699 | 2.699 | 2.699 | 2.699 | -2.042 | -2.042 | -2.042 | -2.042 | 2.757 | 2.757 | 2.757 | 2.757 | 9.288 | 9.288 | 9.288 | 9.288 | 2.468 | 2.468 | 2.468 | 2.468 |
Verkoop-, algemene en administratieve kosten
| 114.984 | 172.446 | 111.814 | 226.952 | 112.89 | 209.039 | 124.551 | 148.974 | 135.933 | 184.114 | 148.8 | 153.881 | 129.97 | 124.865 | 100.034 | 107.815 | 92.333 | 88.426 | 82.613 | 103.195 | 75.113 | 82.395 | 50.486 | 30.841 | 21.849 | 21.849 | 21.849 | 21.849 | 20.896 | 20.896 | 20.896 | 20.896 | 17.517 | 17.517 | 17.517 | 17.517 | 24.004 | 24.004 | 24.004 | 24.004 | 19.273 | 19.273 | 19.273 | 19.273 | 12.422 | 12.422 | 12.422 | 12.422 | 14.942 | 14.942 | 14.942 | 14.942 | 10.76 | 10.76 | 10.76 | 10.76 | 2.634 | 2.634 | 2.634 | 2.634 | 6.416 | 6.416 | 6.416 | 6.416 | 12.728 | 12.728 | 12.728 | 12.728 | 5.203 | 5.203 | 5.203 | 5.203 |
Overige kosten
| 0 | -0.457 | 0 | 0 | 0 | 11.036 | 12.67 | 24.335 | 7.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.62 | -21.182 | -21.182 | -21.182 | -21.182 | -1.179 | -1.179 | -1.179 | -1.179 | -21.179 | -21.179 | -21.179 | -21.179 | 25.751 | 25.751 | 25.751 | 25.751 | -25.158 | -25.158 | -25.158 | -25.158 | 1.341 | 1.341 | 1.341 | 1.341 | -2.406 | -2.406 | -2.406 | -2.406 | -8.784 | -8.784 | -8.784 | -8.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 114.984 | 172.446 | 111.814 | 226.952 | 112.89 | 198.003 | 111.881 | 124.639 | 128.673 | 184.114 | 148.8 | 178.726 | 95.744 | 83.345 | 128.763 | 7.672 | 87.283 | 459.436 | 214.279 | 68.286 | 26.171 | 65.747 | 6.966 | 28.221 | 0.667 | 0.667 | 0.667 | 0.667 | 19.717 | 19.717 | 19.717 | 19.717 | -3.663 | -3.663 | -3.663 | -3.663 | 49.755 | 49.755 | 49.755 | 49.755 | -5.886 | -5.886 | -5.886 | -5.886 | 13.763 | 13.763 | 13.763 | 13.763 | 12.537 | 12.537 | 12.537 | 12.537 | 1.976 | 1.976 | 1.976 | 1.976 | 2.634 | 2.634 | 2.634 | 2.634 | 6.416 | 6.416 | 6.416 | 6.416 | 12.728 | 12.728 | 12.728 | 12.728 | 5.203 | 5.203 | 5.203 | 5.203 |
Bedrijfsresultaat
| -65.071 | -112.406 | -12.032 | -38.409 | 56.181 | 12.518 | 87.488 | 112.558 | 83.39 | 101.931 | 62.307 | 112.147 | 54.14 | 106.761 | 11.85 | 76.953 | 2.162 | 35.509 | 12.199 | 35.292 | -2.371 | 54.893 | 24.708 | 30.867 | 22.44 | 22.44 | 22.44 | 22.44 | -121.54 | -121.54 | -121.54 | -121.54 | -18.085 | -18.085 | -18.085 | -18.085 | -82.744 | -82.744 | -82.744 | -82.744 | 15.29 | 15.29 | 15.29 | 15.29 | -3.918 | -3.918 | -3.918 | -3.918 | -23.852 | -23.852 | -23.852 | -23.852 | -10.635 | -10.635 | -10.635 | -10.635 | -4.702 | -4.702 | -4.702 | -4.702 | -2.066 | -2.066 | -2.066 | -2.066 | -12.963 | -12.963 | -12.963 | -12.963 | 8.621 | 8.621 | 8.621 | 8.621 |
Bedrijfsresultaat ratio
| -0.223 | -0.323 | -0.031 | -0.06 | 0.097 | 0.023 | 0.156 | 0.189 | 0.157 | 0.15 | 0.122 | 0.218 | 0.11 | 0.259 | 0.041 | 0.253 | 0.009 | 0.117 | 0.054 | 0.116 | -0.012 | 0.161 | 0.146 | 0.242 | 0.274 | 0.274 | 0.274 | 0.274 | -1.706 | -1.706 | -1.706 | -1.706 | -0.303 | -0.303 | -0.303 | -0.303 | -1.568 | -1.568 | -1.568 | -1.568 | 0.314 | 0.314 | 0.314 | 0.314 | -0.211 | -0.211 | -0.211 | -0.211 | -1.36 | -1.36 | -1.36 | -1.36 | -0.695 | -0.695 | -0.695 | -0.695 | -0.227 | -0.227 | -0.227 | -0.227 | -0.076 | -0.076 | -0.076 | -0.076 | -0.398 | -0.398 | -0.398 | -0.398 | 0.125 | 0.125 | 0.125 | 0.125 |
Totaal overige inkomsten en kosten netto
| -8.629 | -58.684 | -15.309 | 12.119 | -31.008 | -91.068 | 47.522 | -7.942 | -3.262 | 71.695 | 11.884 | -81.718 | 22.664 | -38.634 | -34.872 | 31.701 | 14.001 | -374.767 | 276.401 | 183.028 | 75.461 | 28.164 | 44.892 | 7.297 | -1.96 | -1.96 | -1.96 | -1.96 | -4.057 | -4.057 | -4.057 | -4.057 | -23.582 | -23.582 | -23.582 | -23.582 | -0.794 | -0.794 | -0.794 | -0.794 | 1.147 | 1.147 | 1.147 | 1.147 | 2.337 | 2.337 | 2.337 | 2.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -73.7 | -171.09 | -27.341 | -26.29 | 25.173 | -78.55 | 135.01 | 104.616 | 80.128 | 173.626 | 74.191 | 30.429 | 76.804 | 68.127 | -23.022 | 108.654 | 16.163 | -339.258 | 288.6 | 218.32 | 73.09 | 83.057 | 69.6 | 38.164 | 20.48 | 20.48 | 20.48 | 20.48 | -125.597 | -125.597 | -125.597 | -125.597 | -41.667 | -41.667 | -41.667 | -41.667 | -83.538 | -83.538 | -83.538 | -83.538 | 16.437 | 16.437 | 16.437 | 16.437 | -1.581 | -1.581 | -1.581 | -1.581 | -23.852 | -23.852 | -23.852 | -23.852 | -10.635 | -10.635 | -10.635 | -10.635 | -4.702 | -4.702 | -4.702 | -4.702 | -2.066 | -2.066 | -2.066 | -2.066 | -12.963 | -12.963 | -12.963 | -12.963 | 8.621 | 8.621 | 8.621 | 8.621 |
Inkomen voor belasting ratio
| -0.252 | -0.492 | -0.071 | -0.041 | 0.044 | -0.145 | 0.241 | 0.175 | 0.15 | 0.255 | 0.146 | 0.059 | 0.156 | 0.165 | -0.08 | 0.357 | 0.066 | -1.122 | 1.276 | 0.719 | 0.358 | 0.243 | 0.411 | 0.299 | 0.25 | 0.25 | 0.25 | 0.25 | -1.763 | -1.763 | -1.763 | -1.763 | -0.698 | -0.698 | -0.698 | -0.698 | -1.583 | -1.583 | -1.583 | -1.583 | 0.337 | 0.337 | 0.337 | 0.337 | -0.085 | -0.085 | -0.085 | -0.085 | -1.36 | -1.36 | -1.36 | -1.36 | -0.695 | -0.695 | -0.695 | -0.695 | -0.227 | -0.227 | -0.227 | -0.227 | -0.076 | -0.076 | -0.076 | -0.076 | -0.398 | -0.398 | -0.398 | -0.398 | 0.125 | 0.125 | 0.125 | 0.125 |
Belastingkosten
| 3.601 | 5.1 | 10.331 | 10.098 | 19.155 | 33.252 | 30.712 | 25.194 | 35.126 | 44.992 | 24.296 | 18.3 | 23.351 | 15.727 | 18.476 | 21.89 | 18.025 | 34.176 | 54.116 | 50.46 | 11.315 | 25.201 | 21.496 | 11.674 | 9 | 9 | 9 | 9 | 3.356 | 3.356 | 3.356 | 3.356 | 2.703 | 2.703 | 2.703 | 2.703 | 2.084 | 2.084 | 2.084 | 2.084 | 1.734 | 1.734 | 1.734 | 1.734 | 2.337 | 2.337 | 2.337 | 2.337 | 0.084 | 0.084 | 0.084 | 0.084 | 0.43 | 0.43 | 0.43 | 0.43 | -0.102 | -0.102 | -0.102 | -0.102 | 0.318 | 0.318 | 0.318 | 0.318 | 0 | 0 | 0 | 0 | 0.696 | 0.696 | 0.696 | 0.696 |
Nettowinst
| -78.821 | -187.087 | -56.364 | -65.013 | -24.185 | -113.525 | 69.505 | 8.868 | 2.226 | 89.316 | 26.301 | -17.027 | 23.673 | 5.499 | -54.61 | 50.198 | -18.935 | -323.02 | 225.523 | 143.146 | 60.476 | 25.077 | 36.342 | 26.49 | 11.481 | 11.481 | 11.481 | 11.481 | -128.953 | -128.953 | -128.953 | -128.953 | -44.37 | -44.37 | -44.37 | -44.37 | -85.621 | -85.621 | -85.621 | -85.621 | 14.702 | 14.702 | 14.702 | 14.702 | -3.918 | -3.918 | -3.918 | -3.918 | -23.936 | -23.936 | -23.936 | -23.936 | -11.065 | -11.065 | -11.065 | -11.065 | -4.6 | -4.6 | -4.6 | -4.6 | -2.384 | -2.384 | -2.384 | -2.384 | -12.963 | -12.963 | -12.963 | -12.963 | 7.926 | 7.926 | 7.926 | 7.926 |
Nettowinstmarge
| -0.27 | -0.538 | -0.146 | -0.101 | -0.042 | -0.209 | 0.124 | 0.015 | 0.004 | 0.131 | 0.052 | -0.033 | 0.048 | 0.013 | -0.189 | 0.165 | -0.077 | -1.068 | 0.997 | 0.471 | 0.296 | 0.073 | 0.215 | 0.207 | 0.14 | 0.14 | 0.14 | 0.14 | -1.81 | -1.81 | -1.81 | -1.81 | -0.743 | -0.743 | -0.743 | -0.743 | -1.623 | -1.623 | -1.623 | -1.623 | 0.302 | 0.302 | 0.302 | 0.302 | -0.211 | -0.211 | -0.211 | -0.211 | -1.365 | -1.365 | -1.365 | -1.365 | -0.723 | -0.723 | -0.723 | -0.723 | -0.222 | -0.222 | -0.222 | -0.222 | -0.087 | -0.087 | -0.087 | -0.087 | -0.398 | -0.398 | -0.398 | -0.398 | 0.115 | 0.115 | 0.115 | 0.115 |
WPA (Winst Per Aandeel)
| -0.027 | -0.065 | -0.02 | -0.026 | -0.013 | -0.065 | 0.04 | 0.005 | 0.001 | 0.052 | 0.015 | -0.011 | 0.015 | 0.003 | -0.034 | 0.031 | -0.012 | -0.2 | 0.16 | 0.092 | 0.047 | 0.023 | 0.033 | 0.024 | 0.021 | 0.021 | 0.021 | 0.021 | -0.33 | -0.33 | -0.33 | -0.33 | -0.16 | -0.16 | -0.16 | -0.16 | -0.33 | -0.33 | -0.33 | -0.33 | 0.068 | 0.068 | 0.068 | 0.068 | -0.018 | -0.018 | -0.018 | -0.018 | -0.24 | -0.24 | -0.24 | -0.24 | -0.19 | -0.19 | -0.19 | -0.19 | -0.095 | -0.095 | -0.095 | -0.095 | -0.058 | -0.058 | -0.058 | -0.058 | -0.32 | -0.32 | -0.32 | -0.32 | 0.26 | 0.26 | 0.26 | 0.26 |
Verwaterde WPA
| -0.027 | -0.065 | -0.02 | -0.026 | -0.013 | -0.065 | 0.04 | 0.005 | 0.001 | 0.052 | 0.015 | -0.011 | 0.015 | 0.003 | -0.034 | 0.031 | -0.012 | -0.2 | 0.16 | 0.099 | 0.048 | 0.023 | 0.033 | 0.024 | 0.021 | 0.021 | 0.021 | 0.021 | -0.33 | -0.33 | -0.33 | -0.33 | -0.16 | -0.16 | -0.16 | -0.16 | -0.33 | -0.33 | -0.33 | -0.33 | 0.068 | 0.068 | 0.068 | 0.068 | -0.018 | -0.018 | -0.018 | -0.018 | -0.24 | -0.24 | -0.24 | -0.24 | -0.19 | -0.19 | -0.19 | -0.19 | -0.095 | -0.095 | -0.095 | -0.095 | -0.058 | -0.058 | -0.058 | -0.058 | -0.32 | -0.32 | -0.32 | -0.32 | 0.26 | 0.26 | 0.26 | 0.26 |
EBITDA
| 2.303 | -23.95 | 79.156 | 60.58 | 155.305 | 93.022 | 184.509 | 197.943 | 177.18 | 181.81 | 150.484 | 183.57 | 127.904 | 173.503 | 62.248 | 118.34 | 34.88 | 55.478 | 37.287 | 61.958 | 20.553 | 79.677 | 40.592 | 41.356 | 30.353 | 30.353 | 30.353 | 30.353 | -115.036 | -115.036 | -115.036 | -115.036 | -0.675 | -0.675 | -0.675 | -0.675 | -74.648 | -74.648 | -74.648 | -74.648 | 20.795 | 20.795 | 20.795 | 20.795 | -1.643 | -1.643 | -1.643 | -1.643 | -22.662 | -22.662 | -22.662 | -22.662 | -8.315 | -8.315 | -8.315 | -8.315 | -2.444 | -2.444 | -2.444 | -2.444 | 0.287 | 0.287 | 0.287 | 0.287 | -10.474 | -10.474 | -10.474 | -10.474 | 11.118 | 11.118 | 11.118 | 11.118 |
EBITDA ratio
| 0.008 | -0.069 | 0.205 | 0.094 | 0.269 | 0.171 | 0.33 | 0.332 | 0.333 | 0.267 | 0.295 | 0.357 | 0.259 | 0.421 | 0.215 | 0.389 | 0.142 | 0.183 | 0.165 | 0.204 | 0.101 | 0.233 | 0.24 | 0.324 | 0.37 | 0.37 | 0.37 | 0.37 | -1.615 | -1.615 | -1.615 | -1.615 | -0.011 | -0.011 | -0.011 | -0.011 | -1.415 | -1.415 | -1.415 | -1.415 | 0.427 | 0.427 | 0.427 | 0.427 | -0.088 | -0.088 | -0.088 | -0.088 | -1.292 | -1.292 | -1.292 | -1.292 | -0.543 | -0.543 | -0.543 | -0.543 | -0.118 | -0.118 | -0.118 | -0.118 | 0.01 | 0.01 | 0.01 | 0.01 | -0.321 | -0.321 | -0.321 | -0.321 | 0.161 | 0.161 | 0.161 | 0.161 |