China Water Industry Group Limited
HKEX:1129.HK
0.066 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 148.785 | 184.447 | 291.358 | 437.26 | 411.385 | 405.416 | 318.149 | 490.237 | 476.873 | 324.066 | 250.564 | 239.249 | 88.301 | 138.015 | 277.857 | 148.642 | 78.839 | 5.045 | 4.491 | 5.451 | 2.562 | 15.89 | 7.155 |
Kortetermijnbeleggingen
| 12.103 | 30.115 | 16.687 | 23.946 | 51.435 | 253.723 | 63.493 | 125.853 | 92.148 | 26.687 | 18.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 160.888 | 214.562 | 308.045 | 461.206 | 462.82 | 743.154 | 422.218 | 848.898 | 789.082 | 589.28 | 269.559 | 239.249 | 88.301 | 138.015 | 277.857 | 148.642 | 78.839 | 5.045 | 4.491 | 5.451 | 2.562 | 15.89 | 7.155 |
Nettovorderingen
| 1,035.793 | 1,012.038 | 1,100.679 | 1,615.384 | 1,201.766 | 201.709 | 125.442 | 66.491 | 49.142 | 43.151 | 41.976 | 118.826 | 0 | 0 | 85.484 | 0 | 59.894 | 33.781 | 0 | 40.599 | 45.706 | 0 | 0 |
Voorraad
| 56.008 | 67.055 | 278.729 | 900.818 | 636.239 | 187.568 | 193.757 | 184.589 | 204.383 | 184.036 | 24.581 | 57.946 | 45.602 | 26.748 | 13.304 | 12.882 | 4.116 | 18.783 | 43.979 | 42.065 | 51.833 | 44.394 | 38.859 |
Overige vlottende activa
| 95.355 | 74.153 | 51.395 | 32.7 | 27.178 | 330.091 | 518.887 | 338.45 | 409.113 | 354.322 | 57.49 | 1.252 | 128.38 | 179.153 | 1.181 | 109.656 | 30 | 2.061 | 48.8 | 6.873 | 2.8 | 63.871 | 110.007 |
Totaal vlottende activa
| 1,252.689 | 1,367.808 | 1,738.848 | 3,010.108 | 2,328.003 | 1,378.507 | 1,219.728 | 1,205.62 | 1,231.659 | 932.262 | 393.606 | 417.273 | 262.283 | 343.916 | 377.826 | 271.18 | 172.849 | 59.67 | 97.27 | 94.988 | 102.901 | 124.155 | 156.021 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 1,058.067 | 1,055.499 | 1,241.974 | 1,397.376 | 1,237.358 | 907.612 | 671.738 | 454.53 | 277.405 | 159.31 | 161.433 | 117.396 | 97.25 | 97.598 | 103.164 | 129.947 | 240.551 | 64.628 | 20.991 | 32.576 | 41.116 | 49.816 | 49.556 |
Goodwill
| 43.095 | 43.72 | 37.647 | 44.158 | 41.562 | 43.028 | 48.313 | 34.362 | 21.02 | 25.781 | 18.935 | 10.292 | 10.292 | 142.373 | 250.995 | 383.347 | 77.333 | 1.361 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 718.138 | 766.416 | 784.041 | 998.638 | 987.565 | 841.204 | 826.628 | 639.253 | 655.898 | 697.096 | 663.458 | 572.22 | 520.477 | 483.829 | 1,332.019 | 608.726 | 0 | 0 | 2.16 | 2.825 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 761.233 | 810.136 | 821.688 | 1,042.796 | 1,029.127 | 884.232 | 874.941 | 673.615 | 676.918 | 722.877 | 682.393 | 582.512 | 530.769 | 626.202 | 1,583.014 | 992.073 | 77.333 | 1.361 | 2.16 | 2.825 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 291.924 | 252.312 | 57.515 | 154.654 | 139.229 | 72.437 | 77.61 | 161.971 | 256.084 | 65.579 | 128.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.764 | 2.513 | 0.739 | 8.73 | 8.574 | 9.173 | 10.208 | 9.342 | 7.096 | 1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.718 | 1.312 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -24.76 | 1.103 | 15.132 | 17.438 | -9.173 | -10.208 | -9.342 | -7.096 | -1.327 | 104.617 | 122.249 | 134.923 | 351.926 | 216.648 | 191.745 | 585.75 | 36.477 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,117.988 | 2,095.7 | 2,123.019 | 2,618.688 | 2,431.726 | 1,864.281 | 1,624.289 | 1,290.116 | 1,210.407 | 947.766 | 1,076.904 | 822.157 | 762.942 | 1,075.726 | 1,902.826 | 1,313.765 | 903.634 | 102.466 | 23.151 | 37.119 | 42.428 | 49.816 | 49.556 |
Totaal activa
| 3,370.677 | 3,463.508 | 3,861.867 | 5,628.796 | 4,759.729 | 3,560.712 | 3,127.553 | 2,752.832 | 2,621.663 | 1,933.204 | 1,470.51 | 1,239.43 | 1,025.225 | 1,419.642 | 2,280.652 | 1,584.945 | 1,076.483 | 162.136 | 120.421 | 132.107 | 145.329 | 173.971 | 205.577 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 435.596 | 142.872 | 173.865 | 254.877 | 186.109 | 101.222 | 85.704 | 30.979 | 25.299 | 17.54 | 22.302 | 13.701 | 222.954 | 163.572 | 147.874 | 315.017 | 30.197 | 86.448 | 27.775 | 14.9 | 14.815 | 39.555 | 63.033 |
Kortlopende schulden
| 440.604 | 368.501 | 557.067 | 507.716 | 355.374 | 242.731 | 393.632 | 388.423 | 236.119 | 171.053 | 222.171 | 103.357 | 181.296 | 473.731 | 533.569 | 75.111 | 9.487 | 6.442 | 4.137 | 2.959 | 7.056 | 12.324 | 10.17 |
Belastingschulden
| 24.322 | 27.858 | 22.216 | 51.286 | 33.061 | 20.508 | 32.728 | 34.634 | 38.403 | 42.808 | 0 | 27.303 | 5.921 | 3.379 | 3 | 3.587 | 0.281 | 10.213 | 10.497 | 10.441 | 10.466 | 9.872 | 10.1 |
Uitgestelde opbrengsten
| 166.854 | 135.822 | 373.17 | 1,428.399 | 951.731 | 309.371 | 238.537 | 257.043 | -236.119 | -171.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.213 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 27.147 | 400.764 | 437.995 | 475.781 | 436.335 | 302.455 | 133.613 | 183.948 | 688.495 | 467.908 | 188.358 | 239.64 | 5.921 | 10.187 | 3 | 3.587 | 0.281 | 0.14 | 10.497 | 20.328 | 19.956 | 9.872 | 10.1 |
Totaal kortlopende verplichtingen
| 1,070.201 | 1,047.959 | 1,542.097 | 2,666.773 | 1,929.549 | 955.779 | 851.486 | 860.393 | 713.794 | 485.448 | 432.831 | 356.698 | 410.171 | 647.49 | 684.443 | 393.715 | 39.965 | 103.243 | 42.409 | 38.187 | 41.827 | 61.751 | 83.303 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 336.236 | 240.261 | 121.73 | 486.64 | 664.666 | 602.64 | 284.957 | 139.192 | 183.479 | 92.868 | 79.329 | 69.104 | 227.563 | 71.74 | 187.238 | 420.162 | 371.565 | 1.102 | 0.534 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 31.923 | 33.784 | 38.382 | 28.092 | 28.243 | 30.721 | 34.803 | 29.55 | 17.256 | 19.237 | 0 | 90.319 | 71.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 55.916 | 56.58 | 62.732 | 87.352 | 91.155 | 80.004 | 80.074 | 65.17 | 54.575 | 65.657 | 0 | 18.757 | 12.475 | 8.281 | 5.397 | 4.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 203.234 | 148.722 | 132.678 | 130.898 | 121.476 | -110.725 | -114.877 | -94.72 | -71.831 | -84.894 | 131.849 | 0 | 0 | 64.074 | 60.04 | 55.763 | 50.787 | 0 | -1.081 | 17.859 | 21.871 | 51.879 | 73.203 |
Totaal niet-vlottende verplichtingen
| 627.309 | 479.347 | 355.522 | 732.982 | 905.54 | 602.64 | 284.957 | 139.192 | 183.479 | 92.868 | 211.178 | 178.18 | 311.383 | 144.095 | 252.675 | 480.289 | 422.352 | 1.102 | -0.547 | 17.859 | 21.871 | 51.879 | 73.203 |
Totaal passiva
| 1,697.51 | 1,527.306 | 1,897.619 | 3,399.755 | 2,835.089 | 1,798.302 | 1,307.917 | 1,114.625 | 969.104 | 663.21 | 644.009 | 534.878 | 721.554 | 791.585 | 937.118 | 874.004 | 462.317 | 104.345 | 41.862 | 38.187 | 41.827 | 61.751 | 83.303 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 1,303.066 | 0 | 0 | 0 | 0 | 0 | 0 | 22.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 28.736 | 28.736 | 798.27 | 798.27 | 798.27 | 798.27 | 798.27 | 798.27 | 798.27 | 666.166 | 555.166 | 555.166 | 410.332 | 324.765 | 270.638 | 189.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -231.151 | 23.149 | -529.11 | -508.334 | -468.455 | -465.429 | -472.982 | -423.871 | -455.134 | -361.19 | -564.812 | -629.84 | -1,044.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -0 | 30.945 | 146.761 | 163.338 | 0.764 | 7.949 | 81.84 | -22.651 | 43.058 | 45.199 | 69.318 | -47.583 | -41.769 | -13.803 | -9.302 | -5.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 28.736 | 1,312.81 | 954.318 | 954.318 | 954.318 | 878.606 | 898.271 | 889.453 | 924.633 | 589.402 | 484.002 | 597.25 | 779.364 | 137.931 | 871.702 | 332.961 | 529.691 | 51.728 | 76.599 | 93.92 | 103.502 | 112.22 | 122.274 |
Totaal eigen vermogen van aandeelhouders
| 1,129.387 | 1,395.64 | 1,370.239 | 1,407.592 | 1,284.897 | 1,219.396 | 1,305.399 | 1,263.852 | 1,310.827 | 939.577 | 543.674 | 474.993 | 103.316 | 448.893 | 1,133.038 | 516.079 | 529.691 | 51.728 | 76.599 | 93.92 | 103.502 | 112.22 | 122.274 |
Totaal eigen vermogen
| 1,641.244 | 1,902.418 | 1,925.866 | 2,200.949 | 1,896.397 | 1,762.41 | 1,819.636 | 1,638.207 | 1,652.559 | 1,269.994 | 826.501 | 704.552 | 303.671 | 628.057 | 1,343.534 | 710.941 | 614.166 | 57.791 | 78.559 | 93.92 | 103.502 | 112.22 | 122.274 |
Totaal passiva en aandeelhoudersvermogen
| 3,370.677 | 3,463.508 | 3,861.867 | 5,628.796 | 4,759.729 | 3,560.712 | 3,127.553 | 2,752.832 | 2,621.663 | 1,933.204 | 1,470.51 | 1,239.43 | 1,025.225 | 1,419.642 | 2,280.652 | 1,584.945 | 1,076.483 | 162.136 | 120.421 | 132.107 | 145.329 | 173.971 | 205.577 |