China Water Industry Group Limited
HKEX:1129.HK
0.066 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -78.821 | -187.087 | -56.364 | -65.013 | -24.185 | -113.525 | 69.505 | 8.868 | 2.226 | 89.316 | 26.301 | -17.027 | 23.673 | 5.499 | -54.61 | 50.198 | -18.935 | -323.02 | 225.523 | 143.146 | 60.476 | 25.077 | 36.342 | 15.355 | 5.504 | 5.504 | 5.504 | 5.504 | -132.884 | -132.884 | -132.884 | -132.884 | -23.171 | -23.171 | -23.171 | -23.171 | -88.56 | -88.56 | -88.56 | -88.56 | 10.986 | 10.986 | 10.986 | 10.986 | -3.918 | -3.918 | -3.918 | -3.918 | -23.936 | -23.936 | -23.936 | -23.936 | -11.065 | -11.065 | -11.065 | -11.065 | -4.6 | -4.6 | -4.6 | -4.6 | -2.384 | -2.384 | -2.384 | -2.384 | -12.963 | -12.963 | -12.963 | -12.963 | 7.926 | 7.926 | 7.926 | 7.926 |
Afschrijvingen & Amortisatie
| 90.001 | 88.456 | 91.188 | 98.989 | 99.124 | 80.504 | 97.021 | 85.385 | 93.79 | 79.879 | 88.177 | 71.423 | 73.764 | 66.742 | 50.398 | 41.387 | 32.718 | 19.969 | 25.088 | 26.666 | 22.924 | 24.784 | 15.884 | 10.489 | 7.914 | 7.914 | 7.914 | 7.914 | 6.504 | 6.504 | 6.504 | 6.504 | 17.41 | 17.41 | 17.41 | 17.41 | 8.095 | 8.095 | 8.095 | 8.095 | 5.505 | 5.505 | 5.505 | 5.505 | 2.275 | 2.275 | 2.275 | 2.275 | 1.19 | 1.19 | 1.19 | 1.19 | 2.321 | 2.321 | 2.321 | 2.321 | 2.258 | 2.258 | 2.258 | 2.258 | 2.353 | 2.353 | 2.353 | 2.353 | 2.489 | 2.489 | 2.489 | 2.489 | 2.496 | 2.496 | 2.496 | 2.496 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -79.251 | 0 | 136.247 | 0 | -297.089 | 0 | -434.923 | 0 | -883.278 | 0 | -72.77 | 0 | -16.222 | 0 | 51.068 | 0 | -136.687 | 0 | -83.904 | 0 | 15.946 | 0 | 3.278 | -10.525 | -10.525 | -10.525 | -10.525 | 2.467 | 2.467 | 2.467 | 2.467 | -27.545 | -27.545 | -27.545 | -27.545 | 7.885 | 7.885 | 7.885 | 7.885 | -16.55 | -16.55 | -16.55 | -16.55 | -16.886 | -16.886 | -16.886 | -16.886 | -2.405 | -2.405 | -2.405 | -2.405 | -2.222 | -2.222 | -2.222 | -2.222 | 2.416 | 2.416 | 2.416 | 2.416 | -8.038 | -8.038 | -8.038 | -8.038 | -5.154 | -5.154 | -5.154 | -5.154 | -8.849 | -8.849 | -8.849 | -8.849 |
Vorderingen
| 0 | -92.021 | 0 | -63.113 | 0 | -160.986 | 0 | -283.407 | 0 | -499.762 | 0 | -113.05 | 0 | -23.912 | 0 | 22.279 | 0 | -130.752 | 0 | 30.229 | 0 | -27.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 10.156 | 0 | 195.057 | 0 | -139.003 | 0 | -153.893 | 0 | -388.13 | 0 | 33.857 | 0 | 4.946 | 0 | 20.146 | 0 | -12.73 | 0 | -114.133 | 0 | 43.373 | 0 | 10.843 | -3.086 | -3.086 | -3.086 | -3.086 | -4.714 | -4.714 | -4.714 | -4.714 | -3.881 | -3.881 | -3.881 | -3.881 | -1 | -1 | -1 | -1 | -0.872 | -0.872 | -0.872 | -0.872 | 0.148 | 0.148 | 0.148 | 0.148 | -5.846 | -5.846 | -5.846 | -5.846 | -0.761 | -0.761 | -0.761 | -0.761 | 1.766 | 1.766 | 1.766 | 1.766 | -3.707 | -3.707 | -3.707 | -3.707 | -3.153 | -3.153 | -3.153 | -3.153 | 2.779 | 2.779 | 2.779 | 2.779 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 2.614 | 0 | 4.303 | 0 | 2.9 | 0 | 2.377 | 0 | 4.614 | 0 | 6.423 | 0 | 2.744 | 0 | 8.643 | 0 | 6.795 | 0 | 0 | 0 | 0 | 0 | -7.565 | -7.439 | -7.439 | -7.439 | -7.439 | 7.181 | 7.181 | 7.181 | 7.181 | -23.664 | -23.664 | -23.664 | -23.664 | 8.885 | 8.885 | 8.885 | 8.885 | -15.678 | -15.678 | -15.678 | -15.678 | -17.034 | -17.034 | -17.034 | -17.034 | 3.441 | 3.441 | 3.441 | 3.441 | -1.461 | -1.461 | -1.461 | -1.461 | 0.65 | 0.65 | 0.65 | 0.65 | -4.331 | -4.331 | -4.331 | -4.331 | -2.001 | -2.001 | -2.001 | -2.001 | -11.628 | -11.628 | -11.628 | -11.628 |
Overige Niet-Contante Posten
| 6.32 | 202.11 | 152.914 | 450.681 | 134.185 | 233.421 | 159.7 | 364.323 | 294.241 | 389.88 | -150.05 | 162.948 | 53.873 | 38.604 | 39.51 | -35.696 | 15.136 | 529.304 | -287.054 | -15.869 | -113.489 | 81.837 | -83.524 | -0.035 | 3.911 | 3.911 | 3.911 | 3.911 | 139.19 | 139.19 | 139.19 | 139.19 | 45.567 | 45.567 | 45.567 | 45.567 | 85.711 | 85.711 | 85.711 | 85.711 | -9.304 | -9.304 | -9.304 | -9.304 | -1.76 | -1.76 | -1.76 | -1.76 | 18.603 | 18.603 | 18.603 | 18.603 | 5.556 | 5.556 | 5.556 | 5.556 | 0.044 | 0.044 | 0.044 | 0.044 | 6.507 | 6.507 | 6.507 | 6.507 | 10.147 | 10.147 | 10.147 | 10.147 | 2.267 | 2.267 | 2.267 | 2.267 |
Kasstroom uit Operationele Activiteiten
| 17.5 | 24.228 | 5.362 | 286.679 | 10.876 | 39.392 | 132.184 | 287.806 | 202.677 | 399.317 | -35.572 | 144.574 | 151.31 | 94.623 | 35.298 | 106.957 | 28.919 | 89.566 | -36.443 | 70.039 | -30.089 | 147.644 | -31.298 | 29.087 | 6.804 | 6.804 | 6.804 | 6.804 | 15.278 | 15.278 | 15.278 | 15.278 | 12.26 | 12.26 | 12.26 | 12.26 | 13.132 | 13.132 | 13.132 | 13.132 | -9.363 | -9.363 | -9.363 | -9.363 | -20.289 | -20.289 | -20.289 | -20.289 | -6.548 | -6.548 | -6.548 | -6.548 | -5.411 | -5.411 | -5.411 | -5.411 | 0.117 | 0.117 | 0.117 | 0.117 | -1.561 | -1.561 | -1.561 | -1.561 | -5.481 | -5.481 | -5.481 | -5.481 | 3.84 | 3.84 | 3.84 | 3.84 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -125.26 | 0 | -101.401 | 0 | -60.219 | 0 | -218.88 | 0 | -171.409 | 0 | -292.856 | 0 | -214.057 | 0 | -187.41 | 0 | -137.112 | 0 | -86.704 | 0 | -29.184 | 0 | -32.821 | -14.87 | -14.87 | -14.87 | -14.87 | -13.569 | -13.569 | -13.569 | -13.569 | -19.116 | -19.116 | -19.116 | -19.116 | -15.364 | -15.364 | -15.364 | -15.364 | -17.144 | -17.144 | -17.144 | -17.144 | -24.105 | -24.105 | -24.105 | -24.105 | -0.713 | -0.713 | -0.713 | -0.713 | -1.155 | -1.155 | -1.155 | -1.155 | -0.893 | -0.893 | -0.893 | -0.893 | -0.366 | -0.366 | -0.366 | -0.366 | -3.265 | -3.265 | -3.265 | -3.265 | -2.855 | -2.855 | -2.855 | -2.855 |
Netto Overnames
| 0 | -55.878 | 0 | 3.969 | 0 | 23.537 | 0 | -0.275 | 0 | 6.633 | 0 | -1.355 | 0 | -38.231 | 0 | -107.976 | 0 | -44.914 | 0 | -82.974 | 0 | -44.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.2 | -4.996 | -4.996 | -4.996 | -4.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.854 | -1.854 | -1.854 | -1.854 | -0.879 | -0.879 | -0.879 | -0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.08 | 0.986 | 0.986 | 0.986 | 0.986 | 0 | 0 | 0 | 0 | 2.126 | 2.126 | 2.126 | 2.126 | 5.1 | 5.1 | 5.1 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.554 | 1.554 | 1.554 | 1.554 | 0.829 | 0.829 | 0.829 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 23.089 | 46.742 | -94.442 | 2.832 | -93.345 | -72.471 | -117.706 | -186.521 | -80.67 | -103.37 | -260.431 | 38.841 | -39.596 | 142.122 | -299.773 | 187.309 | -93.49 | -36.171 | -269.266 | 107.104 | -174.103 | -109.844 | -9.398 | 35.941 | 18.88 | 18.88 | 18.88 | 18.88 | 13.569 | 13.569 | 13.569 | 13.569 | 16.991 | 16.991 | 16.991 | 16.991 | 10.264 | 10.264 | 10.264 | 10.264 | 17.144 | 17.144 | 17.144 | 17.144 | 24.105 | 24.105 | 24.105 | 24.105 | 1.013 | 1.013 | 1.013 | 1.013 | 1.205 | 1.205 | 1.205 | 1.205 | 0.893 | 0.893 | 0.893 | 0.893 | 0.366 | 0.366 | 0.366 | 0.366 | 3.265 | 3.265 | 3.265 | 3.265 | 2.855 | 2.855 | 2.855 | 2.855 |
Kasstroom uit Investeringsactiviteiten
| 23.089 | -134.396 | -94.442 | -396.325 | -93.345 | 49.276 | -117.706 | -343.68 | -80.67 | -67.961 | -260.431 | -255.37 | -39.596 | -110.166 | -299.773 | -108.077 | -93.49 | -218.197 | -269.266 | -62.574 | -174.103 | -184.002 | -9.398 | -44.681 | -20.296 | -20.296 | -20.296 | -20.296 | -24.4 | -24.4 | -24.4 | -24.4 | -35.205 | -35.205 | -35.205 | -35.205 | -9.772 | -9.772 | -9.772 | -9.772 | -4.458 | -4.458 | -4.458 | -4.458 | -28.505 | -28.505 | -28.505 | -28.505 | -0.331 | -0.331 | -0.331 | -0.331 | -1.203 | -1.203 | -1.203 | -1.203 | -0.892 | -0.892 | -0.892 | -0.892 | -0.363 | -0.363 | -0.363 | -0.363 | -3.194 | -3.194 | -3.194 | -3.194 | -2.826 | -2.826 | -2.826 | -2.826 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -186.28 | 0 | -187.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.518 | -6.582 | -6.582 | -6.582 | -6.582 | -19.665 | -19.665 | -19.665 | -19.665 | -34.06 | -34.06 | -34.06 | -34.06 | -4.463 | -4.463 | -4.463 | -4.463 | -3.622 | -3.622 | -3.622 | -3.622 | -6.19 | -6.19 | -6.19 | -6.19 | -1.072 | -1.072 | -1.072 | -1.072 | -0.021 | -0.021 | -0.021 | -0.021 | -1.685 | -1.685 | -1.685 | -1.685 | -6.344 | -6.344 | -6.344 | -6.344 | -8.167 | -8.167 | -8.167 | -8.167 | -4.221 | -4.221 | -4.221 | -4.221 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 247.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.845 | 27.845 | 27.845 | 27.845 | 20.362 | 20.362 | 20.362 | 20.362 | 14.223 | 14.223 | 14.223 | 14.223 | 61.474 | 61.474 | 61.474 | 61.474 | 6.735 | 6.735 | 6.735 | 6.735 | 120.138 | 120.138 | 120.138 | 120.138 | 6.875 | 6.875 | 6.875 | 6.875 | 5.988 | 5.988 | 5.988 | 5.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.684 | 0 | 0 | 0 | 0 | 0 | 0 | -0.792 | -0.792 | -0.792 | -0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.726 | -0.726 | -0.726 | -0.726 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -105.941 | 153.276 | -1.844 | -59.703 | -15.198 | -169.728 | -216.97 | 46.84 | 17.239 | -176.582 | 114.738 | 70.624 | -26.75 | 52.322 | 27.84 | 143.247 | -51.944 | -4.654 | 642.272 | -26.54 | 299.803 | 111.044 | -25.375 | 12.518 | -20.472 | -20.472 | -20.472 | -20.472 | -0.697 | -0.697 | -0.697 | -0.697 | 19.837 | 19.837 | 19.837 | 19.837 | -57.011 | -57.011 | -57.011 | -57.011 | -3.113 | -3.113 | -3.113 | -3.113 | -113.948 | -113.948 | -113.948 | -113.948 | -5.804 | -5.804 | -5.804 | -5.804 | -5.966 | -5.966 | -5.966 | -5.966 | 1.685 | 1.685 | 1.685 | 1.685 | 6.344 | 6.344 | 6.344 | 6.344 | 8.894 | 8.894 | 8.894 | 8.894 | 4.221 | 4.221 | 4.221 | 4.221 |
Kasstroom uit Financieringsactiviteiten
| -105.941 | 153.276 | -1.844 | 113.744 | -15.198 | -7.352 | -216.97 | -21.208 | 17.239 | -126.52 | 114.738 | 70.624 | -26.75 | 52.322 | 27.84 | 143.247 | -51.944 | -7.338 | 642.272 | -26.54 | 299.803 | 111.044 | -25.375 | -9.395 | 24.673 | 24.673 | 24.673 | 24.673 | 1.182 | 1.182 | 1.182 | 1.182 | -19.018 | -19.018 | -19.018 | -19.018 | 54.09 | 54.09 | 54.09 | 54.09 | 3.632 | 3.632 | 3.632 | 3.632 | 111.71 | 111.71 | 111.71 | 111.71 | 5.486 | 5.486 | 5.486 | 5.486 | 5.8 | 5.8 | 5.8 | 5.8 | 0.608 | 0.608 | 0.608 | 0.608 | -7.491 | -7.491 | -7.491 | -7.491 | 2.152 | 2.152 | 2.152 | 2.152 | -4.539 | -4.539 | -4.539 | -4.539 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -5.892 | -1.709 | -2.106 | 1.168 | -14.51 | -17.097 | -3.023 | 7.558 | -27.974 | 10.751 | 6.718 | 31.59 | -24.399 | 27.847 | 10.713 | -36.665 | -6.641 | -49.52 | 1.733 | -1.715 | -1.319 | 1.507 | 1.193 | 27.818 | 25.673 | 25.673 | 25.673 | 25.673 | -3.604 | -3.604 | -3.604 | -3.604 | 7.002 | 7.002 | 7.002 | 7.002 | -25.146 | -25.146 | -25.146 | -25.146 | 20.14 | 20.14 | 20.14 | 20.14 | -44.467 | -44.467 | -44.467 | -44.467 | 1.531 | 1.531 | 1.531 | 1.531 | 0.574 | 0.574 | 0.574 | 0.574 | 0.969 | 0.969 | 0.969 | 0.969 | 6.254 | 6.254 | 6.254 | 6.254 | 8.456 | 8.456 | 8.456 | 8.456 | 3.124 | 3.124 | 3.124 | 3.124 |
Netto Kasstroomverandering
| -71.244 | 57.368 | -93.03 | 5.266 | -112.177 | 64.219 | -210.121 | -69.285 | 95.16 | 236.066 | -230.971 | -8.582 | 60.565 | 64.626 | -225.922 | 105.462 | -123.156 | -185.489 | 338.296 | -20.79 | 94.292 | 76.193 | -64.878 | 2.829 | 36.854 | 36.854 | 36.854 | 36.854 | -11.545 | -11.545 | -11.545 | -11.545 | -34.961 | -34.961 | -34.961 | -34.961 | 32.304 | 32.304 | 32.304 | 32.304 | 9.951 | 9.951 | 9.951 | 9.951 | 18.449 | 18.449 | 18.449 | 18.449 | 0.139 | 0.139 | 0.139 | 0.139 | -0.24 | -0.24 | -0.24 | -0.24 | 0.802 | 0.802 | 0.802 | 0.802 | -3.161 | -3.161 | -3.161 | -3.161 | 1.934 | 1.934 | 1.934 | 1.934 | -0.401 | -0.401 | -0.401 | -0.401 |
Kaspositie aan het Einde van de Periode
| 77.541 | 148.785 | 91.417 | 184.447 | 179.181 | 291.358 | 227.139 | 437.26 | 506.545 | 411.385 | 175.319 | 349.866 | 358.448 | 297.883 | 233.257 | 459.179 | 353.717 | 476.873 | 662.362 | 324.066 | 344.856 | 250.564 | 174.371 | 62.641 | 59.812 | 59.812 | 59.812 | 59.812 | 22.959 | 22.959 | 22.959 | 22.959 | 34.504 | 34.504 | 34.504 | 34.504 | 69.464 | 69.464 | 69.464 | 69.464 | 37.161 | 37.161 | 37.161 | 37.161 | 19.71 | 19.71 | 19.71 | 19.71 | 1.261 | 1.261 | 1.261 | 1.261 | 1.123 | 1.123 | 1.123 | 1.123 | 1.363 | 1.363 | 1.363 | 1.363 | 0.561 | 0.561 | 0.561 | 0.561 | 3.723 | 3.723 | 3.723 | 3.723 | 1.789 | 1.789 | 1.789 | 1.789 |