China-Hongkong Photo Products Holdings Limited
HKEX:1123.HK
0.115 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 261.654 | 261.654 | 579.101 | 289.551 | 541.652 | 270.826 | 537.593 | 268.797 | 539.322 | 269.661 | 475.918 | 237.959 | 464.736 | 232.368 | 452.014 | 226.007 | 404.113 | 202.057 | 476.185 | 238.093 | 240.052 | 240.052 | 239.471 | 239.471 | 236.704 | 236.704 | 228.216 | 228.216 | 214.798 | 214.798 | 211.457 | 211.457 | 225.235 | 225.235 | 218.099 | 218.099 | 222.842 | 222.842 | 260.488 | 260.488 | 267.298 | 267.298 | 163.537 | 163.537 | 119.778 | 119.778 | 118.037 | 118.037 | 109.112 | 109.112 | 87.374 | 87.374 | 87.374 | 87.374 | 85.209 | 85.209 | 85.209 | 85.209 | 81.321 | 81.321 | 81.321 | 81.321 | 80.655 | 80.655 | 80.655 | 80.655 | 206.801 | 206.801 | 206.801 | 206.801 | 312.649 | 312.649 | 312.649 | 312.649 | 308.207 | 308.207 | 308.207 | 308.207 | 348.778 | 348.778 | 348.778 | 348.778 | 433.857 | 433.857 | 433.857 | 433.857 | 382.677 | 382.677 | 382.677 | 382.677 |
Kosten van de omzet
| 198.604 | 198.604 | 452.233 | 213.029 | 399.521 | 199.761 | 442.864 | 206.962 | 425.747 | 212.874 | 367.654 | 183.827 | 368.985 | 184.493 | 353.561 | 176.781 | 321.498 | 160.749 | 363.768 | 181.884 | 187.182 | 187.182 | 183.69 | 183.69 | 179.88 | 179.88 | 173.806 | 173.806 | 162.067 | 162.067 | 164.225 | 164.225 | 176.086 | 176.086 | 166.696 | 166.696 | 174.352 | 174.352 | 198.954 | 198.954 | 206.027 | 206.027 | 122.622 | 122.622 | 84.066 | 84.066 | 82.531 | 82.531 | 75.23 | 75.23 | 57.827 | 57.827 | 57.827 | 57.827 | 58.046 | 58.046 | 58.046 | 58.046 | 53.913 | 53.913 | 53.913 | 53.913 | 52.307 | 52.307 | 52.307 | 52.307 | 154.089 | 154.089 | 154.089 | 154.089 | 250.86 | 250.86 | 250.86 | 250.86 | 246.831 | 246.831 | 246.831 | 246.831 | 312.473 | 312.473 | 312.473 | 312.473 | 366.638 | 366.638 | 366.638 | 366.638 | 318.92 | 318.92 | 318.92 | 318.92 |
Brutowinst
| 63.05 | 63.05 | 126.868 | 76.522 | 142.131 | 71.066 | 94.729 | 61.835 | 113.575 | 56.788 | 108.264 | 54.132 | 95.751 | 47.876 | 98.453 | 49.227 | 82.615 | 41.308 | 112.417 | 56.209 | 52.87 | 52.87 | 55.781 | 55.781 | 56.825 | 56.825 | 54.41 | 54.41 | 52.732 | 52.732 | 47.233 | 47.233 | 49.149 | 49.149 | 51.404 | 51.404 | 48.49 | 48.49 | 61.534 | 61.534 | 61.271 | 61.271 | 40.916 | 40.916 | 35.712 | 35.712 | 35.507 | 35.507 | 33.882 | 33.882 | 29.547 | 29.547 | 29.547 | 29.547 | 27.163 | 27.163 | 27.163 | 27.163 | 27.408 | 27.408 | 27.408 | 27.408 | 28.348 | 28.348 | 28.348 | 28.348 | 52.713 | 52.713 | 52.713 | 52.713 | 61.789 | 61.789 | 61.789 | 61.789 | 61.376 | 61.376 | 61.376 | 61.376 | 36.305 | 36.305 | 36.305 | 36.305 | 67.219 | 67.219 | 67.219 | 67.219 | 63.757 | 63.757 | 63.757 | 63.757 |
Brutowinstmarge
| 0.241 | 0.241 | 0.219 | 0.264 | 0.262 | 0.262 | 0.176 | 0.23 | 0.211 | 0.211 | 0.227 | 0.227 | 0.206 | 0.206 | 0.218 | 0.218 | 0.204 | 0.204 | 0.236 | 0.236 | 0.22 | 0.22 | 0.233 | 0.233 | 0.24 | 0.24 | 0.238 | 0.238 | 0.245 | 0.245 | 0.223 | 0.223 | 0.218 | 0.218 | 0.236 | 0.236 | 0.218 | 0.218 | 0.236 | 0.236 | 0.229 | 0.229 | 0.25 | 0.25 | 0.298 | 0.298 | 0.301 | 0.301 | 0.311 | 0.311 | 0.338 | 0.338 | 0.338 | 0.338 | 0.319 | 0.319 | 0.319 | 0.319 | 0.337 | 0.337 | 0.337 | 0.337 | 0.351 | 0.351 | 0.351 | 0.351 | 0.255 | 0.255 | 0.255 | 0.255 | 0.198 | 0.198 | 0.198 | 0.198 | 0.199 | 0.199 | 0.199 | 0.199 | 0.104 | 0.104 | 0.104 | 0.104 | 0.155 | 0.155 | 0.155 | 0.155 | 0.167 | 0.167 | 0.167 | 0.167 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 23.636 | 23.636 | 25.182 | 25.182 | 24.649 | 24.649 | 23.381 | 23.381 | 21.94 | 21.94 | 20.384 | 20.384 | 18.712 | 18.712 | 20.021 | 20.021 | 20.578 | 20.578 | 21.27 | 21.27 | 20.717 | 20.717 | 21.25 | 21.25 | 17.281 | 17.281 | 17.772 | 17.772 | 17.414 | 17.414 | 18.9 | 18.9 | 19.729 | 19.729 | 18.717 | 18.717 | 16.434 | 16.434 | 17.904 | 17.904 | 16.943 | 16.943 | 15.504 | 15.504 | 11.855 | 11.855 | 12.363 | 12.363 | -14.519 | -14.519 | 11.238 | 11.238 | 11.238 | 11.238 | 11.321 | 11.321 | 11.321 | 11.321 | 12.196 | 12.196 | 12.196 | 12.196 | 17.301 | 17.301 | 17.301 | 17.301 | 25.519 | 25.519 | 25.519 | 25.519 | 20.851 | 20.851 | 20.851 | 20.851 | 23.644 | 23.644 | 23.644 | 23.644 | 30.868 | 30.868 | 30.868 | 30.868 | 28.135 | 28.135 | 28.135 | 28.135 | 19.713 | 19.713 | 19.713 | 19.713 |
Verkoop- en marketingkosten
| 36.859 | 36.859 | 38.717 | 38.717 | 36.013 | 36.013 | 39.474 | 39.474 | 33.605 | 33.605 | 35.387 | 35.387 | 33.643 | 33.643 | 33.48 | 33.48 | 35.95 | 35.95 | 39.106 | 39.106 | 42.502 | 42.502 | 42.318 | 42.318 | 42.356 | 42.356 | 38.198 | 38.198 | 41.263 | 41.263 | 41.602 | 41.602 | 40.058 | 40.058 | 39.218 | 39.218 | 39.125 | 39.125 | 43.8 | 43.8 | 44.656 | 44.656 | 26.845 | 26.845 | 26.299 | 26.299 | 22.751 | 22.751 | -26.262 | -26.262 | 20.009 | 20.009 | 20.009 | 20.009 | 15.83 | 15.83 | 15.83 | 15.83 | 16.578 | 16.578 | 16.578 | 16.578 | 14.304 | 14.304 | 14.304 | 14.304 | 14.985 | 14.985 | 14.985 | 14.985 | 16.539 | 16.539 | 16.539 | 16.539 | 17.595 | 17.595 | 17.595 | 17.595 | 17.399 | 17.399 | 17.399 | 17.399 | 17.993 | 17.993 | 17.993 | 17.993 | 13.886 | 13.886 | 13.886 | 13.886 |
Verkoop-, algemene en administratieve kosten
| 63.86 | 63.86 | 100.169 | 63.899 | 129.656 | 64.438 | 94.487 | 62.802 | 120.664 | 59.467 | 112.173 | 55.77 | 113.249 | 55.99 | 108.029 | 53.501 | 117.154 | 58.871 | 118.402 | 60.376 | 63.219 | 63.219 | 63.568 | 63.568 | 59.637 | 59.637 | 55.97 | 55.97 | 58.677 | 58.677 | 60.502 | 60.502 | 59.786 | 59.786 | 57.935 | 57.935 | 55.559 | 55.559 | 61.704 | 61.704 | 61.599 | 61.599 | 42.348 | 42.348 | 38.153 | 38.153 | 35.114 | 35.114 | -40.78 | -40.78 | 31.247 | 31.247 | 31.247 | 31.247 | 27.151 | 27.151 | 27.151 | 27.151 | 28.774 | 28.774 | 28.774 | 28.774 | 31.605 | 31.605 | 31.605 | 31.605 | 40.504 | 40.504 | 40.504 | 40.504 | 37.39 | 37.39 | 37.39 | 37.39 | 41.238 | 41.238 | 41.238 | 41.238 | 48.267 | 48.267 | 48.267 | 48.267 | 46.128 | 46.128 | 46.128 | 46.128 | 33.599 | 33.599 | 33.599 | 33.599 |
Overige kosten
| -3.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.586 | -0.586 | -0.586 | -0.586 | 0 | -1.088 | -1.088 | -1.088 | 0 | -1.386 | -1.386 | -1.386 | 0 | -1.373 | -1.373 | -1.373 | 0 | -0.715 | -0.715 | -0.715 | -0.461 | -0.461 | -0.461 | -0.461 | -0.626 | -0.626 | -0.626 | -0.626 | -0.4 | -0.4 | -0.4 | -0.4 | 56.909 | 56.909 | 56.909 | 56.909 | -39.3 | -39.3 | -39.3 | -39.3 | -27.063 | -27.063 | -27.063 | -27.063 | -12.07 | -12.07 | -12.07 | -12.07 | 0 | 0 | 0 | 0 | -40.444 | -40.444 | -40.444 | -40.444 | -36.721 | -36.721 | -36.721 | -36.721 | -32.328 | -32.328 | -32.328 | -32.328 | -45.987 | -45.987 | -45.987 | -45.987 | -62.53 | -62.53 | -62.53 | -62.53 | -30.791 | -30.791 | -30.791 | -30.791 |
Bedrijfskosten
| 60.604 | 61.868 | 100.169 | 63.009 | 129.656 | 54.063 | 94.487 | 56.531 | 120.664 | 47.542 | 112.173 | 51.822 | 113.249 | 39.594 | 108.029 | 39.526 | 117.154 | 57.998 | 118.402 | 56.817 | 72.28 | 72.28 | 60.182 | 60.182 | 37.893 | 37.893 | 52.905 | 52.905 | 53.359 | 53.359 | 57.47 | 57.47 | 79.049 | 79.049 | 55.544 | 55.544 | 67.572 | 67.572 | 59.729 | 59.729 | 54.08 | 54.08 | 39.909 | 39.909 | 21.586 | 21.586 | 32.826 | 32.826 | 16.129 | 16.129 | -8.054 | -8.054 | -8.054 | -8.054 | 0.088 | 0.088 | 0.088 | 0.088 | 16.704 | 16.704 | 16.704 | 16.704 | 31.605 | 31.605 | 31.605 | 31.605 | 0.06 | 0.06 | 0.06 | 0.06 | 0.669 | 0.669 | 0.669 | 0.669 | 8.91 | 8.91 | 8.91 | 8.91 | 2.28 | 2.28 | 2.28 | 2.28 | -16.403 | -16.403 | -16.403 | -16.403 | 2.808 | 2.808 | 2.808 | 2.808 |
Bedrijfsresultaat
| 2.447 | 2.895 | 26.699 | 16.716 | 12.475 | 11.281 | 0.242 | 3.344 | -7.089 | 2.012 | -3.909 | 2.332 | -17.498 | -3.826 | -9.576 | -0.43 | -34.539 | -11.701 | -5.985 | -0.609 | -7.505 | -7.505 | -4.401 | -4.401 | 0.231 | 0.231 | 1.505 | 1.505 | -2.555 | -2.555 | -10.238 | -10.238 | -7.978 | -7.978 | -4.067 | -4.067 | -4.853 | -4.853 | 2.149 | 2.149 | 1.965 | 1.965 | 1.014 | 1.014 | 2.355 | 2.355 | 0.393 | 0.393 | 58.533 | 58.533 | 6.354 | 6.354 | 6.354 | 6.354 | -0.076 | -0.076 | -0.076 | -0.076 | -18.069 | -18.069 | -18.069 | -18.069 | -3.258 | -3.258 | -3.258 | -3.258 | 12.149 | 12.149 | 12.149 | 12.149 | 23.731 | 23.731 | 23.731 | 23.731 | 11.228 | 11.228 | 11.228 | 11.228 | -14.242 | -14.242 | -14.242 | -14.242 | 37.495 | 37.495 | 37.495 | 37.495 | 27.35 | 27.35 | 27.35 | 27.35 |
Bedrijfsresultaat ratio
| 0.009 | 0.011 | 0.046 | 0.058 | 0.023 | 0.042 | 0 | 0.012 | -0.013 | 0.007 | -0.008 | 0.01 | -0.038 | -0.016 | -0.021 | -0.002 | -0.085 | -0.058 | -0.013 | -0.003 | -0.031 | -0.031 | -0.018 | -0.018 | 0.001 | 0.001 | 0.007 | 0.007 | -0.012 | -0.012 | -0.048 | -0.048 | -0.035 | -0.035 | -0.019 | -0.019 | -0.022 | -0.022 | 0.008 | 0.008 | 0.007 | 0.007 | 0.006 | 0.006 | 0.02 | 0.02 | 0.003 | 0.003 | 0.536 | 0.536 | 0.073 | 0.073 | 0.073 | 0.073 | -0.001 | -0.001 | -0.001 | -0.001 | -0.222 | -0.222 | -0.222 | -0.222 | -0.04 | -0.04 | -0.04 | -0.04 | 0.059 | 0.059 | 0.059 | 0.059 | 0.076 | 0.076 | 0.076 | 0.076 | 0.036 | 0.036 | 0.036 | 0.036 | -0.041 | -0.041 | -0.041 | -0.041 | 0.086 | 0.086 | 0.086 | 0.086 | 0.071 | 0.071 | 0.071 | 0.071 |
Totaal overige inkomsten en kosten netto
| -0.678 | -1.126 | 1.204 | -2.765 | 21.907 | 5.91 | 9.878 | 1.717 | 24.77 | 6.829 | 7.564 | -0.505 | 33.234 | 11.694 | 28.312 | 9.798 | 0.537 | -5.301 | 3.933 | -0.418 | -11.156 | -11.156 | 1 | 1 | 19.867 | 19.867 | 0.671 | 0.671 | 2.642 | 2.642 | 0.604 | 0.604 | -21.534 | -21.534 | 0.656 | 0.656 | -13.709 | -13.709 | 0.69 | 0.69 | 6.213 | 6.213 | 1.391 | 1.391 | 13.103 | 13.103 | 4.284 | 4.284 | -38.658 | -38.658 | 0 | 0 | 0 | 0 | 13.158 | 13.158 | 13.158 | 13.158 | 8.882 | 8.882 | 8.882 | 8.882 | 16.324 | 16.324 | 16.324 | 16.324 | 46.28 | 46.28 | 46.28 | 46.28 | 6.394 | 6.394 | 6.394 | 6.394 | 0 | 0 | 0 | 0 | -0.099 | -0.099 | -0.099 | -0.099 | -33.554 | -33.554 | -33.554 | -33.554 | -14.494 | -14.494 | -14.494 | -14.494 |
Inkomen voor belasting
| 1.769 | 1.769 | 27.903 | 13.952 | 34.382 | 17.191 | 10.12 | 5.06 | 17.681 | 8.841 | 3.655 | 1.828 | 15.736 | 7.868 | 18.736 | 9.368 | -34.002 | -17.001 | -2.052 | -1.026 | -18.66 | -18.66 | -3.401 | -3.401 | 20.098 | 20.098 | 2.176 | 2.176 | 0.087 | 0.087 | -9.634 | -9.634 | -29.512 | -29.512 | -3.412 | -3.412 | -18.562 | -18.562 | 2.839 | 2.839 | 8.178 | 8.178 | 2.405 | 2.405 | 15.458 | 15.458 | 4.677 | 4.677 | 19.875 | 19.875 | 6.354 | 6.354 | 6.354 | 6.354 | 13.082 | 13.082 | 13.082 | 13.082 | -9.187 | -9.187 | -9.187 | -9.187 | 13.066 | 13.066 | 13.066 | 13.066 | 58.429 | 58.429 | 58.429 | 58.429 | 30.125 | 30.125 | 30.125 | 30.125 | 11.228 | 11.228 | 11.228 | 11.228 | -14.341 | -14.341 | -14.341 | -14.341 | 3.94 | 3.94 | 3.94 | 3.94 | 12.856 | 12.856 | 12.856 | 12.856 |
Inkomen voor belasting ratio
| 0.007 | 0.007 | 0.048 | 0.048 | 0.063 | 0.063 | 0.019 | 0.019 | 0.033 | 0.033 | 0.008 | 0.008 | 0.034 | 0.034 | 0.041 | 0.041 | -0.084 | -0.084 | -0.004 | -0.004 | -0.078 | -0.078 | -0.014 | -0.014 | 0.085 | 0.085 | 0.01 | 0.01 | 0 | 0 | -0.046 | -0.046 | -0.131 | -0.131 | -0.016 | -0.016 | -0.083 | -0.083 | 0.011 | 0.011 | 0.031 | 0.031 | 0.015 | 0.015 | 0.129 | 0.129 | 0.04 | 0.04 | 0.182 | 0.182 | 0.073 | 0.073 | 0.073 | 0.073 | 0.154 | 0.154 | 0.154 | 0.154 | -0.113 | -0.113 | -0.113 | -0.113 | 0.162 | 0.162 | 0.162 | 0.162 | 0.283 | 0.283 | 0.283 | 0.283 | 0.096 | 0.096 | 0.096 | 0.096 | 0.036 | 0.036 | 0.036 | 0.036 | -0.041 | -0.041 | -0.041 | -0.041 | 0.009 | 0.009 | 0.009 | 0.009 | 0.034 | 0.034 | 0.034 | 0.034 |
Belastingkosten
| 1.097 | 1.097 | -1.669 | 0.835 | 4.203 | 2.102 | -2.137 | 1.069 | 3.276 | 1.638 | 0.503 | 0.252 | 1.825 | 0.913 | 0.699 | 0.35 | -5.015 | 2.508 | 0.68 | 0.34 | 0.807 | 0.807 | 0.313 | 0.313 | 2.349 | 2.349 | 0.351 | 0.351 | 0.473 | 0.473 | 0.249 | 0.249 | 0.921 | 0.921 | 0.588 | 0.588 | 0.427 | 0.427 | 0.762 | 0.762 | 1.37 | 1.37 | 1.371 | 1.371 | 2.089 | 2.089 | 1.763 | 1.763 | 8.704 | 8.704 | 0.782 | 0.782 | 0.782 | 0.782 | 1.531 | 1.531 | 1.531 | 1.531 | 1.452 | 1.452 | 1.452 | 1.452 | 1.512 | 1.512 | 1.512 | 1.512 | 3.745 | 3.745 | 3.745 | 3.745 | -0.025 | -0.025 | -0.025 | -0.025 | -0.049 | -0.049 | -0.049 | -0.049 | 1.082 | 1.082 | 1.082 | 1.082 | -1.29 | -1.29 | -1.29 | -1.29 | 0.934 | 0.934 | 0.934 | 0.934 |
Nettowinst
| 0.505 | 0.505 | 28.746 | 14.373 | 28.574 | 14.287 | 12.236 | 6.118 | 15.114 | 7.557 | 2.996 | 1.498 | 14.968 | 7.484 | 18.667 | 9.334 | -27.105 | -13.553 | -1.988 | -0.994 | -19.523 | -19.523 | -3.823 | -3.823 | 17.314 | 17.314 | 1.789 | 1.789 | 0.299 | 0.299 | -10.017 | -10.017 | -31.292 | -31.292 | -3.948 | -3.948 | -18.734 | -18.734 | 2.09 | 2.09 | 6.798 | 6.798 | 0.937 | 0.937 | 13.369 | 13.369 | 2.914 | 2.914 | 11.172 | 11.172 | 5.63 | 5.63 | 5.63 | 5.63 | 11.243 | 11.243 | 11.243 | 11.243 | -10.557 | -10.557 | -10.557 | -10.557 | 11.555 | 11.555 | 11.555 | 11.555 | 54.684 | 54.684 | 54.684 | 54.684 | 30.15 | 30.15 | 30.15 | 30.15 | 11.336 | 11.336 | 11.336 | 11.336 | -15.412 | -15.412 | -15.412 | -15.412 | 4.859 | 4.859 | 4.859 | 4.859 | 13.358 | 13.358 | 13.358 | 13.358 |
Nettowinstmarge
| 0.002 | 0.002 | 0.05 | 0.05 | 0.053 | 0.053 | 0.023 | 0.023 | 0.028 | 0.028 | 0.006 | 0.006 | 0.032 | 0.032 | 0.041 | 0.041 | -0.067 | -0.067 | -0.004 | -0.004 | -0.081 | -0.081 | -0.016 | -0.016 | 0.073 | 0.073 | 0.008 | 0.008 | 0.001 | 0.001 | -0.047 | -0.047 | -0.139 | -0.139 | -0.018 | -0.018 | -0.084 | -0.084 | 0.008 | 0.008 | 0.025 | 0.025 | 0.006 | 0.006 | 0.112 | 0.112 | 0.025 | 0.025 | 0.102 | 0.102 | 0.064 | 0.064 | 0.064 | 0.064 | 0.132 | 0.132 | 0.132 | 0.132 | -0.13 | -0.13 | -0.13 | -0.13 | 0.143 | 0.143 | 0.143 | 0.143 | 0.264 | 0.264 | 0.264 | 0.264 | 0.096 | 0.096 | 0.096 | 0.096 | 0.037 | 0.037 | 0.037 | 0.037 | -0.044 | -0.044 | -0.044 | -0.044 | 0.011 | 0.011 | 0.011 | 0.011 | 0.035 | 0.035 | 0.035 | 0.035 |
WPA (Winst Per Aandeel)
| 0 | 0 | 0.024 | 0.012 | 0.024 | 0.012 | 0.01 | 0.005 | 0.013 | 0.006 | 0.003 | 0.001 | 0.013 | 0.006 | 0.016 | 0.008 | -0.023 | -0.011 | -0.002 | -0.001 | -0.017 | -0.017 | -0.003 | -0.003 | 0.015 | 0.015 | 0.002 | 0.002 | 0 | 0 | -0.009 | -0.009 | -0.026 | -0.026 | -0.003 | -0.003 | -0.016 | -0.016 | 0.002 | 0.002 | 0.006 | 0.006 | 0.001 | 0.001 | 0.012 | 0.012 | 0.003 | 0.003 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0.005 | 0.01 | 0.01 | 0.01 | 0.01 | -0.009 | -0.009 | -0.009 | -0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.047 | 0.047 | 0.047 | 0.047 | 0.026 | 0.026 | 0.026 | 0.026 | 0.01 | 0.01 | 0.01 | 0.01 | -0.013 | -0.013 | -0.013 | -0.013 | 0.004 | 0.004 | 0.004 | 0.004 | 0.012 | 0.012 | 0.012 | 0.012 |
Verwaterde WPA
| 0 | 0 | 0.024 | 0.012 | 0.024 | 0.012 | 0.01 | 0.005 | 0.013 | 0.006 | 0.003 | 0.001 | 0.013 | 0.006 | 0.016 | 0.008 | -0.023 | -0.011 | -0.002 | -0.001 | -0.017 | -0.017 | -0.003 | -0.003 | 0.015 | 0.015 | 0.002 | 0.002 | 0 | 0 | -0.009 | -0.009 | -0.026 | -0.026 | -0.003 | -0.003 | -0.016 | -0.016 | 0.002 | 0.002 | 0.006 | 0.006 | 0.001 | 0.001 | 0.012 | 0.012 | 0.003 | 0.003 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0.005 | 0.01 | 0.01 | 0.01 | 0.01 | -0.009 | -0.009 | -0.009 | -0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.047 | 0.047 | 0.047 | 0.047 | 0.026 | 0.026 | 0.026 | 0.026 | 0.01 | 0.01 | 0.01 | 0.01 | -0.013 | -0.013 | -0.013 | -0.013 | 0.004 | 0.004 | 0.004 | 0.004 | 0.012 | 0.012 | 0.012 | 0.012 |
EBITDA
| 6.143 | 6.143 | 53.714 | 19.7 | 41.266 | 14.445 | 29.386 | 6.582 | 24.568 | 5.596 | 23.447 | 5.934 | 13.793 | 0.255 | 19.99 | 3.251 | 0.802 | -7.739 | 29.933 | 3.229 | -1.933 | -1.933 | 0.38 | 0.38 | 5.136 | 5.136 | 6.184 | 6.184 | 2.539 | 2.539 | -5.085 | -5.085 | -2.879 | -2.879 | 1.083 | 1.083 | 0.375 | 0.375 | 7.098 | 7.098 | 5.714 | 5.714 | 3.648 | 3.648 | 4.733 | 4.733 | 2.616 | 2.616 | 22.62 | 22.62 | 9.054 | 9.054 | 9.054 | 9.054 | 15.741 | 15.741 | 15.741 | 15.741 | -5.546 | -5.546 | -5.546 | -5.546 | 17.276 | 17.276 | 17.276 | 17.276 | 63.142 | 63.142 | 63.142 | 63.142 | 35.498 | 35.498 | 35.498 | 35.498 | 18.212 | 18.212 | 18.212 | 18.212 | -6.528 | -6.528 | -6.528 | -6.528 | 13.062 | 13.062 | 13.062 | 13.062 | 23.522 | 23.522 | 23.522 | 23.522 |
EBITDA ratio
| 0.023 | 0.023 | 0.093 | 0.068 | 0.076 | 0.053 | 0.055 | 0.024 | 0.046 | 0.021 | 0.049 | 0.025 | 0.03 | 0.001 | 0.044 | 0.014 | 0.002 | -0.038 | 0.063 | 0.014 | -0.008 | -0.008 | 0.002 | 0.002 | 0.022 | 0.022 | 0.027 | 0.027 | 0.012 | 0.012 | -0.024 | -0.024 | -0.013 | -0.013 | 0.005 | 0.005 | 0.002 | 0.002 | 0.027 | 0.027 | 0.021 | 0.021 | 0.022 | 0.022 | 0.04 | 0.04 | 0.022 | 0.022 | 0.207 | 0.207 | 0.104 | 0.104 | 0.104 | 0.104 | 0.185 | 0.185 | 0.185 | 0.185 | -0.068 | -0.068 | -0.068 | -0.068 | 0.214 | 0.214 | 0.214 | 0.214 | 0.305 | 0.305 | 0.305 | 0.305 | 0.114 | 0.114 | 0.114 | 0.114 | 0.059 | 0.059 | 0.059 | 0.059 | -0.019 | -0.019 | -0.019 | -0.019 | 0.03 | 0.03 | 0.03 | 0.03 | 0.061 | 0.061 | 0.061 | 0.061 |