China-Hongkong Photo Products Holdings Limited
HKEX:1123.HK
0.115 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 219.349 | 235.919 | 229.23 | 282.663 | 197.314 | 198.178 | 219.486 | 182.8 | 142.181 | 257.663 | 360.07 | 542.147 | 583.674 | 582.482 | 586.355 | 610.197 | 680.619 | 965.257 | 617.42 | 540.976 | 530.93 | 359.415 | 239.112 |
Kortetermijnbeleggingen
| 24.932 | 45.503 | 44.193 | 25.753 | 22.926 | 25.616 | 27.411 | 58.38 | 118.52 | 0 | -168.72 | 6.019 | -170.743 | 126.174 | 161.437 | 168.207 | 236.792 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 244.281 | 235.919 | 229.23 | 282.663 | 197.314 | 198.178 | 219.486 | 182.8 | 142.181 | 257.663 | 360.07 | 548.166 | 583.674 | 708.656 | 747.792 | 778.404 | 917.411 | 965.257 | 617.42 | 540.976 | 530.93 | 359.415 | 239.112 |
Nettovorderingen
| 79.612 | 62.29 | 52.333 | 50.986 | 22.926 | 25.616 | 27.411 | 102.953 | 109.573 | 72.762 | 52.212 | 22.856 | 42.748 | 0 | 0 | 26.626 | 15.36 | 21.288 | 86.697 | 96.381 | 254.981 | 403.506 | 569.333 |
Voorraad
| 164.39 | 176.839 | 155.237 | 111.14 | 169.508 | 198.549 | 192.301 | 154.343 | 158.002 | 196.675 | 163.957 | 103.889 | 118.6 | 60.141 | 34.346 | 39.637 | 27.339 | 22.789 | 143.546 | 194.684 | 176.996 | 365.779 | 288.122 |
Overige vlottende activa
| 49.362 | 51.6 | 107.536 | 92.117 | 55.561 | 83.667 | 81.345 | 58.38 | 118.52 | 12.529 | 89.681 | 34.211 | 2.106 | 34.103 | 47.152 | 2.834 | 16.936 | 24.37 | 27.36 | 27.89 | 43.438 | 40.555 | 68.793 |
Totaal vlottende activa
| 537.645 | 526.648 | 492.003 | 485.92 | 445.309 | 506.01 | 520.543 | 498.476 | 528.276 | 539.629 | 613.708 | 686.266 | 747.128 | 802.9 | 829.29 | 847.501 | 977.046 | 1,033.704 | 875.023 | 859.931 | 1,006.345 | 1,169.255 | 1,165.36 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 125.571 | 105.622 | 122.85 | 126.934 | 140.089 | 77.192 | 81.712 | 68.325 | 74.717 | 83.189 | 77.877 | 28.961 | 31.031 | 26.397 | 26.41 | 36.02 | 166.101 | 153.682 | 134.134 | 162.645 | 180.749 | 204.625 | 215.193 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.207 | 80.085 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 38.075 | 52.87 | 55.754 |
Immateriële activa
| 4.641 | 4.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.388 | 15.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4.641 | 4.711 | -260.174 | -245.507 | 375.777 | 310.164 | -227.235 | -194.24 | -190.785 | 58.595 | 95.258 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 38.075 | 52.87 | 55.754 |
Langetermijnbeleggingen
| 258.851 | 386.595 | 260.174 | 245.507 | 2.102 | 16.337 | 227.235 | 194.24 | 190.785 | 177.185 | 168.845 | -5.419 | 176.693 | 152.95 | 142.384 | 134.585 | 0 | 0 | 9.607 | 8.58 | 0 | 0 | 0 |
Belastingvorderingen
| 4.222 | 0.169 | 0.19 | 0.118 | 0.174 | 0.086 | 0.114 | 0.234 | 0.183 | 0.293 | 0.067 | 0.033 | 0.114 | 3.636 | 2.072 | 3.96 | 6.392 | 5.597 | 11.72 | 4.133 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10.679 | -110.333 | 272.646 | 257.774 | -140.089 | -77.192 | 239.988 | 207.751 | 203.472 | 13.894 | 14.164 | 209.654 | 5.462 | 5.661 | 5.252 | 2.997 | 9.172 | 9.316 | 53.801 | 60.847 | 5.941 | 5.657 | 0 |
Totaal niet-vlottende activa
| 403.964 | 386.764 | 395.686 | 384.826 | 378.053 | 326.587 | 321.814 | 276.31 | 278.372 | 333.156 | 356.211 | 269.107 | 249.178 | 224.522 | 211.996 | 213.44 | 217.543 | 204.473 | 245.14 | 272.083 | 224.765 | 263.152 | 270.947 |
Totaal activa
| 941.609 | 913.412 | 887.689 | 870.746 | 823.362 | 832.597 | 842.357 | 774.786 | 806.648 | 872.785 | 969.919 | 955.373 | 996.306 | 1,027.422 | 1,041.286 | 1,060.941 | 1,194.589 | 1,238.177 | 1,120.163 | 1,132.014 | 1,231.11 | 1,432.407 | 1,436.307 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 55.226 | 58.565 | 60.32 | 53.454 | 44.511 | 82.291 | 60.133 | 91.363 | 45.774 | 95.177 | 117.549 | 28.237 | 26.86 | 22.278 | 14.381 | 17.745 | 18.979 | 13.922 | 49.836 | 46.209 | 73.089 | 98.023 | 155.673 |
Kortlopende schulden
| 37.285 | 33.84 | 37.728 | 38.116 | 43.329 | -15.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.745 | 0 |
Belastingschulden
| 12.07 | 8.7 | 9.112 | 7.936 | 7.597 | 9.786 | 10.865 | 8.262 | 8.489 | 8.959 | 9.485 | 11.18 | 8.643 | 1.609 | 0.207 | 0 | 2.355 | 2.687 | 7.089 | 4.233 | 3.508 | 3.4 | 0.211 |
Uitgestelde opbrengsten
| 27.727 | -33.84 | -37.728 | -38.116 | -43.329 | 15.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 |
Overige kortlopende verplichtingen
| 62.58 | 115.429 | 110.675 | 110.198 | 102.938 | 73.163 | 61.623 | 8.262 | 61.54 | 8.959 | 9.485 | 51.247 | 54.96 | 74.307 | 62.1 | 63.935 | 66.674 | 91.007 | 89.771 | 83.166 | 72.991 | 81.8 | 87.199 |
Totaal kortlopende verplichtingen
| 182.818 | 173.994 | 170.995 | 163.652 | 147.449 | 155.454 | 121.756 | 99.625 | 107.314 | 104.136 | 127.034 | 79.484 | 81.82 | 96.585 | 76.481 | 81.68 | 85.653 | 104.929 | 139.607 | 129.375 | 146.08 | 252.968 | 242.872 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 31.4 | 21.165 | 29.026 | 30.921 | 34.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 27.994 | 30.251 | 31.621 | 29.595 | 27.413 | 29.258 | 28.135 | 23.571 | 25.276 | 23.721 | 24.287 | 23.493 | 21.261 | 17.47 | 14.348 | 12.706 | 11.054 | 5.624 | 2.088 | 0.308 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10.581 | 9.293 | 5.009 | 2.792 | 5.778 | 5.727 | 1.021 | 2.837 | 4.685 | 5.773 | 9.615 | 7.624 | 11.867 | 9.492 | 15.48 | 18.662 | 23.994 | 2.739 | 2.81 | 2.195 | 1.928 | 2.064 | 2.017 |
Totaal niet-vlottende verplichtingen
| 69.975 | 60.709 | 65.656 | 63.308 | 67.382 | 34.985 | 29.156 | 26.408 | 29.961 | 29.494 | 33.902 | 31.117 | 33.128 | 26.962 | 29.828 | 31.368 | 35.048 | 8.363 | 4.898 | 2.503 | 1.928 | 2.064 | 2.017 |
Totaal passiva
| 252.793 | 234.703 | 236.651 | 226.96 | 214.831 | 190.439 | 150.912 | 126.033 | 137.275 | 133.63 | 160.936 | 110.601 | 114.948 | 123.547 | 106.309 | 113.048 | 120.701 | 113.292 | 144.505 | 131.878 | 148.008 | 255.032 | 244.889 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 647.409 | 618.452 | 796.867 | 755.256 | 820.339 | 0 | 0 | 0 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 116.383 | 116.383 | 116.383 | 116.383 | 116.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 52.855 | 38.499 | 9.542 | 3.285 | -30.35 | 3.386 | 49.301 | 11.095 | 30.531 | 101.011 | 146.153 | 178.849 | 46.552 | 34.914 | 29.095 | 23.276 | 10.474 | 60.519 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 27.181 | 30.209 | 33.368 | -152.852 | -148.183 | -179.916 | -178.993 | -191.232 | -179.454 | -167.602 | -156.638 | -152.39 | -154.875 | -185.482 | -172.644 | -174.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 490.378 | -157.031 | -128.074 | -121.817 | -88.182 | -121.918 | 701.469 | 708.505 | 698.7 | 687.214 | 700.708 | 701.93 | 873.298 | 928.207 | 952.061 | 967.387 | 1,047.492 | 1,048.279 | 959.482 | 984.063 | 1,066.789 | 1,161.017 | 1,176.545 |
Totaal eigen vermogen van aandeelhouders
| 688.946 | 677.618 | 651.82 | 644.015 | 607.073 | 640.423 | 690.309 | 646.9 | 668.309 | 739.707 | 808.755 | 844.772 | 881.358 | 894.022 | 924.895 | 932.301 | 1,057.966 | 1,108.798 | 959.482 | 984.063 | 1,066.789 | 1,161.017 | 1,176.545 |
Totaal eigen vermogen
| 688.816 | 678.709 | 651.038 | 643.786 | 608.531 | 642.158 | 691.445 | 648.753 | 669.373 | 739.155 | 808.983 | 844.772 | 881.358 | 903.875 | 934.977 | 947.893 | 1,073.888 | 1,124.885 | 975.658 | 1,000.136 | 1,083.102 | 1,177.375 | 1,191.418 |
Totaal passiva en aandeelhoudersvermogen
| 941.609 | 913.412 | 887.689 | 870.746 | 823.362 | 832.597 | 842.357 | 774.786 | 806.648 | 872.785 | 969.919 | 955.373 | 996.306 | 1,027.422 | 1,041.286 | 1,060.941 | 1,194.589 | 1,238.177 | 1,120.163 | 1,132.014 | 1,231.11 | 1,432.407 | 1,436.307 |