CK Infrastructure Holdings Limited
HKEX:1038.HK
54.2 (HKD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,990 | 6,615 | 7,048 | 7,182 | 6,733 | 7,513 | 6,792 | 5,891 | 6,065 | 6,381 | 5,532 | 4,512 | 3,493 | 2,814 | 2,184 | 2,445 | 1,865 | 1,822 | 2,247 | 2,507 | 1,613 | 1,872 | 2,316 | 2,567 | 3,063 | 3,291 | 8,065 | 0 | 0 |
Kosten van de omzet
| 4,257 | 4,364 | 4,627 | 4,009 | 3,665 | 3,696 | 3,849 | 2,929 | 2,590 | 3,356 | 2,431 | 1,945 | 1,721 | 860 | 449 | 638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,733 | 2,251 | 2,421 | 3,173 | 3,068 | 3,817 | 2,943 | 2,962 | 3,475 | 3,025 | 3,101 | 2,567 | 1,772 | 1,954 | 1,735 | 1,807 | 1,865 | 1,822 | 2,247 | 2,507 | 1,613 | 1,872 | 2,316 | 2,567 | 3,063 | 3,291 | 8,065 | 0 | 0 |
Brutowinstmarge
| 0.289 | 0.34 | 0.344 | 0.442 | 0.456 | 0.508 | 0.433 | 0.503 | 0.573 | 0.474 | 0.561 | 0.569 | 0.507 | 0.694 | 0.794 | 0.739 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314 | 0 | 0 | 1,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 817 | 774 | 777 | 609 | 367 | 0 | 314 | 0 | 0 | 1,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 196 | 412 | 433 | 544 | 228 | 296 | 580 | 385 | 191 | 0 | 1,137 | 193 | 4,503 | 1,651 | -631 | 4,415 | 3,488 | 3,494 | 3,136 | 3,183 | 3,030 | 3,164 | 3,001 | 1,869 | 2,004 | 0 | 7,526.058 | 4,623.856 |
Bedrijfskosten
| 0 | 4,857 | 4,874 | 3,849 | 6,748 | 7,544 | 8,084 | 7,214 | 8,384 | 29,684 | 9,237 | 7,566 | 193 | 840 | 1,298 | 169 | 935 | 1,587 | 1,729 | 2,124 | 1,807 | 2,051 | 3,846 | 2,819 | 1,869 | 2,004 | 0 | 7,526.058 | 4,623.856 |
Bedrijfsresultaat
| 1,733 | 2,251 | 2,421 | 3,173 | 3,068 | 3,590 | 2,709 | 1,919 | 3,200 | 1,986 | 994 | 1,430 | 8,866 | 1,122 | 491 | 1,140 | 930 | 235 | 518 | 744 | 1,002 | 860 | 519 | 500 | 1,194 | 1,122 | 8,065 | 7,526.058 | 4,623.856 |
Bedrijfsresultaat ratio
| 0.289 | 0.34 | 0.344 | 0.442 | 0.456 | 0.478 | 0.399 | 0.326 | 0.528 | 0.311 | 0.18 | 0.317 | 2.538 | 0.399 | 0.225 | 0.466 | 0.499 | 0.129 | 0.231 | 0.297 | 0.621 | 0.459 | 0.224 | 0.195 | 0.39 | 0.341 | 1 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 6,845 | 517 | 218 | -259 | 913 | 7,336 | 8,369 | 8,281 | 8,949 | 29,555 | 9,762 | 8,626 | -600 | -314 | 1,228 | -1,539 | -399 | -802 | 1,881 | -637 | 3,183 | 3,030 | 3,164 | 3,001 | 2,190 | 2,004 | -618 | -15.47 | -7.732 |
Inkomen voor belasting
| 8,578 | 2,768 | 2,639 | 2,914 | 3,981 | 10,562 | 10,302 | 9,616 | 11,133 | 31,803 | 11,573 | 9,401 | 8,266 | 5,175 | 5,572 | 4,443 | 4,785 | 3,677 | 5,908 | 3,880 | 4,185 | 3,890 | 3,683 | 3,501 | 3,384 | 3,126 | 4,959 | 7,510.588 | 4,616.123 |
Inkomen voor belasting ratio
| 1.432 | 0.418 | 0.374 | 0.406 | 0.591 | 1.406 | 1.517 | 1.632 | 1.836 | 4.984 | 2.092 | 2.084 | 2.366 | 1.839 | 2.551 | 1.817 | 2.566 | 2.018 | 2.629 | 1.548 | 2.595 | 2.078 | 1.59 | 1.364 | 1.105 | 0.95 | 0.615 | 0 | 0 |
Belastingkosten
| 119 | 121 | 161 | 188 | 129 | 105 | 72 | 8 | 8 | 26 | 58 | 19 | -6 | 8 | 2 | 13 | 6 | 4 | 67 | 327 | 846 | 470 | 392 | 288 | 245 | 273 | 432 | 672.936 | 224.234 |
Nettowinst
| 8,027 | 7,748 | 7,515 | 7,320 | 10,506 | 10,443 | 10,256 | 9,636 | 11,162 | 31,782 | 11,639 | 9,427 | 7,745 | 5,028 | 5,568 | 4,423 | 4,772 | 3,670 | 6,007 | 3,556 | 3,349 | 3,425 | 3,323 | 3,228 | 3,141 | 2,855 | 4,709 | 6,853.121 | 4,399.622 |
Nettowinstmarge
| 1.34 | 1.171 | 1.066 | 1.019 | 1.56 | 1.39 | 1.51 | 1.636 | 1.84 | 4.981 | 2.104 | 2.089 | 2.217 | 1.787 | 2.549 | 1.809 | 2.559 | 2.014 | 2.673 | 1.418 | 2.076 | 1.83 | 1.435 | 1.257 | 1.025 | 0.868 | 0.584 | 0 | 0 |
WPA (Winst Per Aandeel)
| 3.19 | 3.08 | 2.98 | 2.91 | 4.17 | 4.14 | 4.07 | 3.82 | 4.44 | 13.03 | 4.77 | 3.93 | 3.38 | 2.23 | 2.47 | 1.96 | 2.12 | 1.63 | 2.66 | 1.56 | 1.49 | 1.48 | 1.47 | 1.43 | 1.39 | 1.27 | 1.15 | 5.8 | 4.25 |
Verwaterde WPA
| 3.19 | 3.08 | 2.98 | 2.91 | 4.17 | 4.14 | 4.07 | 3.82 | 4.44 | 13.03 | 4.77 | 3.93 | 3.38 | 2.23 | 2.47 | 1.96 | 2.12 | 1.63 | 2.66 | 1.56 | 1.49 | 1.48 | 1.47 | 1.43 | 1.39 | 1.27 | 1.15 | 5.8 | 4.25 |
EBITDA
| 9,857 | 3,629 | 3,463 | 3,843 | 4,977 | 12,087 | 11,807 | 2,238 | 3,442 | 2,246 | 1,162 | 1,805 | 1,513 | 1,337 | 2,206 | 143 | 1,151 | 235 | 518 | 640 | 661 | -179 | -1,530 | -252 | 1,194 | 3,291 | 8,065 | 7,526.058 | 4,623.856 |
EBITDA ratio
| 1.646 | 0.392 | 0.396 | 0.497 | 0.5 | 0.507 | 0.432 | 0.364 | 0.568 | 0.352 | 0.21 | 0.329 | 2.558 | 2.024 | 2.774 | 2.039 | 2.78 | 0.129 | 0.231 | 0.153 | -0.12 | -0.096 | -0.661 | -0.098 | 0.39 | 1 | 1 | 0 | 0 |