
CK Infrastructure Holdings Limited
HKEX:1038.HK
54.3 (HKD) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,478 | 2,810 | 3,180 | 3,234 | 3,381 | 3,460 | 3,588 | 4,024 | 3,158 | 3,488 | 3,245 | 3,778 | 3,735 | 3,788 | 3,004 | 2,929 | 2,962 | 2,825 | 3,240 | 3,290 | 3,091 | 3,117 | 2,415 | 1,138.5 | 1,117.5 | 873.25 | 873.25 | 1,407 | 1,407 | 546 | 546 | 1,222.5 | 932.5 | 932.5 | 911 | 911 | 1,123.5 | 1,123.5 | 1,253.5 | 1,253.5 | 806.5 | 806.5 | 936 | 936 | 1,158 | 1,158 | 1,283.5 | 1,283.5 | 1,531.5 | 1,531.5 | 1,645.5 | 1,645.5 | 4,032.5 | 4,032.5 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 1,918 | 2,150 | 2,107 | 2,248 | 2,116 | 2,665 | 1,962 | 2,290 | 1,719 | 2,080 | 1,585 | 1,847 | 1,849 | 2,344 | 1,505 | 1,279 | 1,650 | 1,214 | 1,376 | 1,384 | 1,972 | 968 | 1,463 | 290.5 | 682 | 430.25 | 430.25 | 430 | 430 | 112.25 | 112.25 | 319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 560 | 660 | 1,073 | 986 | 1,265 | 795 | 1,626 | 1,734 | 1,439 | 1,408 | 1,660 | 1,931 | 1,886 | 1,444 | 1,499 | 1,650 | 1,312 | 1,611 | 1,864 | 1,906 | 1,119 | 2,149 | 952 | 848 | 435.5 | 443 | 443 | 977 | 977 | 433.75 | 433.75 | 903.5 | 932.5 | 932.5 | 911 | 911 | 1,123.5 | 1,123.5 | 1,253.5 | 1,253.5 | 806.5 | 806.5 | 936 | 936 | 1,158 | 1,158 | 1,283.5 | 1,283.5 | 1,531.5 | 1,531.5 | 1,645.5 | 1,645.5 | 4,032.5 | 4,032.5 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.226 | 0.235 | 0.337 | 0.305 | 0.374 | 0.23 | 0.453 | 0.431 | 0.456 | 0.404 | 0.512 | 0.511 | 0.505 | 0.381 | 0.499 | 0.563 | 0.443 | 0.57 | 0.575 | 0.579 | 0.362 | 0.689 | 0.394 | 0.745 | 0.39 | 0.507 | 0.507 | 0.694 | 0.694 | 0.794 | 0.794 | 0.739 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 157 | 0 | 0 | 0 | 834.5 | 834.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 817 | 0 | 774 | 0 | 777 | 0 | 609 | 0 | 183.5 | 0 | 0 | 0 | 157 | 157 | 0 | 0 | 0 | 834.5 | 834.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 42 | 1,635.5 | 1,635.5 | 2,251.5 | 2,251.5 | 412.75 | 412.75 | -315.5 | 2,207.5 | 2,207.5 | 1,744 | 1,744 | 1,747 | 1,747 | 1,568 | 1,568 | 1,591.5 | 1,591.5 | 1,515 | 1,515 | 1,582 | 1,582 | 1,500.5 | 1,500.5 | -934.5 | -934.5 | 1,002 | 1,002 | 0 | 0 | 3,763.029 | 3,763.029 | 2,311.928 | 2,311.928 |
Bedrijfskosten
| -505 | 3,217 | 3,035 | 1,799 | 3,184 | 3,509 | 1,437 | 2,523 | 1,326 | 3,180 | 3,568 | 3,160 | 4,384 | 3,608 | 4,476 | 2,746 | 4,468 | 4,584 | 3,800 | 6,255 | 23,429 | 4,685 | 4,552 | 1,719.5 | 2,063.5 | 1,635.5 | 1,635.5 | -1,568.5 | 2,408.5 | 412.75 | 412.75 | -315.5 | 3,042 | 3,042 | 1,744 | 1,744 | 1,747 | 1,747 | 1,568 | 1,568 | 1,591.5 | 1,591.5 | 1,515 | 1,515 | 1,582 | 1,582 | 1,500.5 | 1,500.5 | -934.5 | -934.5 | 1,002 | 1,002 | 0 | 0 | 3,763.029 | 3,763.029 | 2,311.928 | 2,311.928 |
Bedrijfsresultaat
| 1,065 | 660 | 1,073 | 986 | 1,265 | 795 | 1,626 | 1,734 | 1,439 | 1,408 | 1,660 | 1,824 | 1,766 | 1,323 | 1,386 | 719 | 1,200 | 1,460 | 1,740 | 995 | 991 | 107 | 887 | 293.5 | 421.5 | 2,078.5 | 2,078.5 | -1,621 | 2,743 | 1,498.25 | 1,498.25 | 2,458.5 | 465 | 465 | 117.5 | 117.5 | 259 | 259 | 191.5 | 191.5 | -97 | -97 | -89.5 | -89.5 | -765 | -765 | -126 | -126 | 597 | 597 | 1,645.5 | 1,645.5 | 4,032.5 | 4,032.5 | 3,763.029 | 3,763.029 | 2,311.928 | 2,311.928 |
Bedrijfsresultaat ratio
| 0.43 | 0.235 | 0.337 | 0.305 | 0.374 | 0.23 | 0.453 | 0.431 | 0.456 | 0.404 | 0.512 | 0.483 | 0.473 | 0.349 | 0.461 | 0.245 | 0.405 | 0.517 | 0.537 | 0.302 | 0.321 | 0.034 | 0.367 | 0.258 | 0.377 | 2.38 | 2.38 | 0.399 | 1.95 | 2.744 | 2.744 | 2.011 | 0.499 | 0.499 | 0.129 | 0.129 | 0.231 | 0.231 | 0.153 | 0.153 | -0.12 | -0.12 | -0.096 | -0.096 | -0.661 | -0.661 | -0.098 | -0.098 | 0.39 | 0.39 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -465 | 437 | -402 | -613 | -137 | -360 | -191 | -240 | -19 | -271 | 3,784 | 2,639 | 4,106 | 3,191 | 4,397 | -286 | 4,414 | 5,037 | 3,643 | 6,536 | 23,275 | 4,879 | 4,267 | 2,056 | 1,929.5 | -12 | -12 | -158.5 | -155.5 | -105.25 | -105.25 | -237 | 1,927.5 | 1,927.5 | 1,721 | 1,721 | 2,695 | 2,695 | 1,748.5 | 1,748.5 | 2,189.5 | 2,189.5 | 2,034.5 | 2,034.5 | 2,606.5 | 2,606.5 | 1,876.5 | 1,876.5 | 1,095 | 1,095 | -82.5 | -82.5 | -1,553 | -1,553 | -7.735 | -7.735 | -3.866 | -3.866 |
Inkomen voor belasting
| 600 | 1,097 | 1,223 | 1,386 | 1,382 | 976 | 1,663 | 1,494 | 1,420 | 1,730 | 6,407 | 4,570 | 5,992 | 4,632 | 5,670 | 4,114 | 5,502 | 5,874 | 5,259 | 7,665 | 24,138 | 6,419 | 5,154 | 2,349.5 | 2,351 | 2,066.5 | 2,066.5 | 2,587.5 | 2,587.5 | 1,393 | 1,393 | 2,221.5 | 2,392.5 | 2,392.5 | 1,838.5 | 1,838.5 | 2,954 | 2,954 | 1,940 | 1,940 | 2,092.5 | 2,092.5 | 1,945 | 1,945 | 1,841.5 | 1,841.5 | 1,750.5 | 1,750.5 | 1,692 | 1,692 | 1,563 | 1,563 | 2,479.5 | 2,479.5 | 3,755.294 | 3,755.294 | 2,308.062 | 2,308.062 |
Inkomen voor belasting ratio
| 0.242 | 0.39 | 0.385 | 0.429 | 0.409 | 0.282 | 0.463 | 0.371 | 0.45 | 0.496 | 1.974 | 1.21 | 1.604 | 1.223 | 1.887 | 1.405 | 1.858 | 2.079 | 1.623 | 2.33 | 7.809 | 2.059 | 2.134 | 2.064 | 2.104 | 2.366 | 2.366 | 1.839 | 1.839 | 2.551 | 2.551 | 1.817 | 2.566 | 2.566 | 2.018 | 2.018 | 2.629 | 2.629 | 1.548 | 1.548 | 2.595 | 2.595 | 2.078 | 2.078 | 1.59 | 1.59 | 1.364 | 1.364 | 1.105 | 1.105 | 0.95 | 0.95 | 0.615 | 0.615 | 0 | 0 | 0 | 0 |
Belastingkosten
| 53 | 69 | 50 | 68 | 53 | 79 | 82 | 131 | 57 | 84 | 45 | 66 | 39 | 57 | 15 | 15 | 7 | 19 | 11 | 5 | 21 | 47 | 11 | 16.5 | 7 | -1.5 | -1.5 | 4 | 4 | 0.5 | 0.5 | 6.5 | 3 | 3 | 2 | 2 | 33.5 | 33.5 | 163.5 | 163.5 | 423 | 423 | 235 | 235 | 196 | 196 | 144 | 144 | 122.5 | 122.5 | 136.5 | 136.5 | 216 | 216 | 336.468 | 336.468 | 112.117 | 112.117 |
Nettowinst
| 4,311 | 3,788 | 4,239 | 3,339 | 4,409 | 4,504 | 3,011 | 4,460 | 2,860 | 4,563 | 5,943 | 4,501 | 5,942 | 4,599 | 5,657 | 4,125 | 5,511 | 5,909 | 5,253 | 7,663 | 24,119 | 6,470 | 5,169 | 2,370.5 | 2,343 | 2,068 | 2,068 | 2,444.5 | 2,583.5 | 1,392.5 | 1,392.5 | 2,215 | 2,389.5 | 2,389.5 | 1,836.5 | 1,836.5 | 2,920.5 | 2,920.5 | 1,776.5 | 1,776.5 | 1,669.5 | 1,669.5 | 1,710 | 1,710 | 1,645.5 | 1,645.5 | 1,606.5 | 1,606.5 | 1,569.5 | 1,569.5 | 1,426.5 | 1,426.5 | 2,263.5 | 2,263.5 | 3,418.826 | 3,418.826 | 2,195.945 | 2,195.945 |
Nettowinstmarge
| 1.74 | 1.348 | 1.333 | 1.032 | 1.304 | 1.302 | 0.839 | 1.108 | 0.906 | 1.308 | 1.831 | 1.191 | 1.591 | 1.214 | 1.883 | 1.408 | 1.861 | 2.092 | 1.621 | 2.329 | 7.803 | 2.076 | 2.14 | 2.082 | 2.097 | 2.368 | 2.368 | 1.787 | 1.836 | 2.55 | 2.55 | 1.812 | 2.562 | 2.562 | 2.016 | 2.016 | 2.599 | 2.599 | 1.417 | 1.417 | 2.07 | 2.07 | 1.827 | 1.827 | 1.421 | 1.421 | 1.252 | 1.252 | 1.025 | 1.025 | 0.867 | 0.867 | 0.561 | 0.561 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.71 | 1.5 | 1.68 | 1.33 | 1.75 | 1.79 | 1.2 | 1.77 | 1.14 | 1.81 | 2.36 | 1.79 | 2.36 | 1.83 | 2.25 | 1.64 | 2.19 | 2.35 | 2.1 | 3.14 | 9.89 | 2.65 | 2.12 | 0.98 | 0.99 | 0.9 | 0.9 | 1.09 | 1.14 | 0.62 | 0.62 | 0.98 | 1.06 | 1.06 | 0.82 | 0.82 | 1.3 | 1.3 | 0.78 | 0.78 | 0.74 | 0.74 | 0.76 | 0.76 | 0.72 | 0.72 | 0.72 | 0.72 | 0.7 | 0.7 | 0.64 | 0.64 | 1.12 | 1.12 | 2.9 | 2.9 | 2.12 | 2.12 |
Verwaterde WPA
| 1.71 | 1.5 | 1.68 | 1.33 | 1.75 | 1.79 | 1.2 | 1.77 | 1.14 | 1.81 | 2.36 | 1.79 | 2.36 | 1.83 | 2.25 | 1.64 | 2.19 | 2.35 | 2.1 | 3.14 | 9.89 | 2.65 | 2.12 | 0.98 | 0.99 | 0.9 | 0.9 | 1.09 | 1.14 | 0.62 | 0.62 | 0.98 | 1.06 | 1.06 | 0.82 | 0.82 | 1.3 | 1.3 | 0.78 | 0.78 | 0.74 | 0.74 | 0.76 | 0.76 | 0.72 | 0.72 | 0.72 | 0.72 | 0.7 | 0.7 | 0.64 | 0.64 | 1.12 | 1.12 | 2.9 | 2.9 | 2.12 | 2.12 |
EBITDA
| 1,065 | 1,171 | 1,625 | 1,829 | 1,519 | 1,376 | 1,854 | 1,911 | 1,750 | 2,055 | 2,623 | 1,925 | 1,886 | 1,436 | 1,499 | 830 | 0 | 1,578 | 0 | 1,127 | 0 | 210 | 952 | 306.5 | 435.5 | 2,095.75 | 2,095.75 | -1,445.5 | 2,782.5 | 1,514.25 | 1,514.25 | 2,489 | 2,669 | 2,669 | 1,837 | 1,837 | 3,037 | 3,037 | 1,941.5 | 1,941.5 | 2,097.5 | 2,097.5 | 1,947.5 | 1,947.5 | 1,857.5 | 1,857.5 | 1,758 | 1,758 | 1,693 | 1,693 | 1,564 | 1,564 | 2,570.5 | 2,570.5 | 3,763.029 | 3,763.029 | 2,311.928 | 2,311.928 |
EBITDA ratio
| 0.43 | 0.292 | 0.389 | 0.355 | 0.428 | 0.288 | 0.499 | 0.496 | 0.498 | 0.454 | 0.55 | 0.51 | 0.505 | 0.379 | 0.499 | 0.283 | 0.443 | 0.559 | 0.575 | 0.343 | 0.362 | 0.067 | 0.394 | 0.269 | 0.39 | 2.4 | 2.4 | 2.024 | 1.978 | 2.773 | 2.773 | 2.036 | 2.862 | 2.862 | 2.016 | 2.016 | 2.703 | 2.703 | 1.549 | 1.549 | 2.601 | 2.601 | 2.081 | 2.081 | 1.604 | 1.604 | 1.37 | 1.37 | 1.105 | 1.105 | 0.95 | 0.95 | 0.637 | 0.637 | 0 | 0 | 0 | 0 |