CK Infrastructure Holdings Limited

HKEX:1038.HK

54.2 (HKD) • At close December 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q1
Omzet 2,4782,8103,1803,2343,3813,4603,5884,0243,1583,4883,2453,7783,7353,7883,0042,9292,9622,8253,2403,2903,0913,1172,41501,138.501,117.50873.250873.250703.5703.5703.5054605460611.25611.25611.25466.25466.25466.25466.25455.5455.5455.5455.5561.75561.75561.75561.75626.75626.75626.75626.75403.25403.25403.25403.25468468468468579579579579641.75641.75641.75641.75765.75765.75765.75765.75822.75822.75822.75822.752,016.252,016.252,016.252,016.2500000000
Kosten van de omzet 1,9182,1502,1072,2482,1162,6651,9622,2901,7192,0801,5851,8471,8492,3441,5051,2791,6501,2141,3761,3841,9729681,4630290.506820430.250430.2502152152150112.250112.250159.5159.5159.50000000000000000000000000000000000000000000000000000
Brutowinst 5606601,0739861,2657951,6261,7341,4391,4081,6601,9311,8861,4441,4991,6501,3121,6111,8641,9061,1192,14995208480435.5044304430488.5488.5488.50433.750433.750451.75451.75451.75466.25466.25466.25466.25455.5455.5455.5455.5561.75561.75561.75561.75626.75626.75626.75626.75403.25403.25403.25403.25468468468468579579579579641.75641.75641.75641.75765.75765.75765.75765.75822.75822.75822.75822.752,016.252,016.252,016.252,016.2500000000
Brutowinstmarge 0.2260.2350.3370.3050.3740.230.4530.4310.4560.4040.5120.5110.5050.3810.4990.5630.4430.570.5750.5790.3620.6890.39400.74500.3900.50700.50700.6940.6940.69400.79400.79400.7390.7390.7391111111111111111111111111111111111111111111100000000
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0000000000000000000000000000000078.578.578.500000000417.25417.25417.25417.25000000000000000000000000000000000000000000000000
Verkoop- en marketingkosten 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten -5050000000000003081707740777060900183.5000000078.578.578.500000000417.25417.25417.25417.25000000000000000000000000000000000000000000000000
Overige kosten 0000000000000000000000004204201,635.501,635.501,125.751,125.751,125.750412.750412.750-157.75-157.75-157.751,103.751,103.751,103.751,103.75872872872872873.5873.5873.5873.5784784784784795.75795.75795.75795.75757.5757.5757.5757.5791791791791750.25750.25750.25750.25-467.25-467.25-467.25-467.2550150150150100001,881.5141,881.5141,881.5141,881.5141,155.9641,155.9641,155.9641,155.964
Bedrijfskosten -5053,2173,0351,7993,1843,5091,4372,5231,3263,1803,5683,1604,3843,6084,4762,7464,4684,5843,8006,25523,4294,6854,55201,719.502,063.501,635.501,635.501,204.251,204.251,204.250412.750412.750-157.75-157.75-157.751,5211,5211,5211,521872872872872873.5873.5873.5873.5784784784784795.75795.75795.75795.75757.5757.5757.5757.5791791791791750.25750.25750.25750.25-467.25-467.25-467.25-467.2550150150150100001,881.5141,881.5141,881.5141,881.5141,155.9641,155.9641,155.9641,155.964
Bedrijfsresultaat 1,0656601,0739861,2657951,6261,7341,4391,4081,6601,8241,7661,3231,3867191,2001,4601,7409959911078870293.50421.502,078.502,078.501,371.51,371.51,371.501,498.2501,498.2501,229.251,229.251,229.25232.5232.5232.5232.558.7558.7558.7558.75129.5129.5129.5129.595.7595.7595.7595.75-48.5-48.5-48.5-48.5-44.75-44.75-44.75-44.75-382.5-382.5-382.5-382.5-63-63-63-63298.5298.5298.5298.5822.75822.75822.75822.752,016.252,016.252,016.252,016.251,881.5141,881.5141,881.5141,881.5141,155.9641,155.9641,155.9641,155.964
Bedrijfsresultaat ratio 0.430.2350.3370.3050.3740.230.4530.4310.4560.4040.5120.4830.4730.3490.4610.2450.4050.5170.5370.3020.3210.0340.36700.25800.37702.3802.3801.951.951.9502.74402.74402.0112.0112.0110.4990.4990.4990.4990.1290.1290.1290.1290.2310.2310.2310.2310.1530.1530.1530.153-0.12-0.12-0.12-0.12-0.096-0.096-0.096-0.096-0.661-0.661-0.661-0.661-0.098-0.098-0.098-0.0980.390.390.390.391111111100000000
Totaal overige inkomsten en kosten netto -465437-402-613-137-360-191-240-19-2713,7842,6394,1063,1914,397-2864,4145,0373,6436,53623,2754,8794,26702,05601,929.50-120-120-77.75-77.75-77.750-105.250-105.250-118.5-118.5-118.5963.75963.75963.75963.75860.5860.5860.5860.51,347.51,347.51,347.51,347.5874.25874.25874.25874.251,094.751,094.751,094.751,094.751,017.251,017.251,017.251,017.251,303.251,303.251,303.251,303.25938.25938.25938.25938.25547.5547.5547.5547.5-41.25-41.25-41.25-41.25-776.5-776.5-776.5-776.5-3.867-3.867-3.867-3.867-1.933-1.933-1.933-1.933
Inkomen voor belasting 6001,0971,2231,3861,3829761,6631,4941,4201,7306,4074,5705,9924,6325,6704,1145,5025,8745,2597,66524,1386,4195,15402,349.502,35102,066.502,066.501,293.751,293.751,293.7501,39301,39301,110.751,110.751,110.751,196.251,196.251,196.251,196.25919.25919.25919.25919.251,4771,4771,4771,4779709709709701,046.251,046.251,046.251,046.25972.5972.5972.5972.5920.75920.75920.75920.75875.25875.25875.25875.25846846846846781.5781.5781.5781.51,239.751,239.751,239.751,239.751,877.6471,877.6471,877.6471,877.6471,154.0311,154.0311,154.0311,154.031
Inkomen voor belasting ratio 0.2420.390.3850.4290.4090.2820.4630.3710.450.4961.9741.211.6041.2231.8871.4051.8582.0791.6232.337.8092.0592.13402.06402.10402.36602.36601.8391.8391.83902.55102.55101.8171.8171.8172.5662.5662.5662.5662.0182.0182.0182.0182.6292.6292.6292.6291.5481.5481.5481.5482.5952.5952.5952.5952.0782.0782.0782.0781.591.591.591.591.3641.3641.3641.3641.1051.1051.1051.1050.950.950.950.950.6150.6150.6150.61500000000
Belastingkosten 536950685379821315784456639571515719115214711016.5070-1.50-1.5022200.500.503.253.253.251.51.51.51.5111116.7516.7516.7516.7581.7581.7581.7581.75211.5211.5211.5211.5117.5117.5117.5117.5989898987272727261.2561.2561.2561.2568.2568.2568.2568.25108108108108168.234168.234168.234168.23456.05856.05856.05856.058
Nettowinst 4,3113,7884,2393,3394,4094,5043,0114,4602,8604,5635,9434,5015,9424,5995,6574,1255,5115,9095,2537,66324,1196,4705,16902,370.502,34302,06802,06801,291.751,291.751,291.7501,392.501,392.501,107.51,107.51,107.51,194.751,194.751,194.751,194.75918.25918.25918.25918.251,460.251,460.251,460.251,460.25888.25888.25888.25888.25834.75834.75834.75834.75855855855855822.75822.75822.75822.75803.25803.25803.25803.25784.75784.75784.75784.75713.25713.25713.25713.251,131.751,131.751,131.751,131.751,709.4131,709.4131,709.4131,709.4131,097.9721,097.9721,097.9721,097.972
Nettowinstmarge 1.741.3481.3331.0321.3041.3020.8391.1080.9061.3081.8311.1911.5911.2141.8831.4081.8612.0921.6212.3297.8032.0762.1402.08202.09702.36802.36801.8361.8361.83602.5502.5501.8121.8121.8122.5622.5622.5622.5622.0162.0162.0162.0162.5992.5992.5992.5991.4171.4171.4171.4172.072.072.072.071.8271.8271.8271.8271.4211.4211.4211.4211.2521.2521.2521.2521.0251.0251.0251.0250.8670.8670.8670.8670.5610.5610.5610.56100000000
WPA (Winst Per Aandeel) 1.711.51.681.331.751.791.21.771.141.812.361.792.361.832.251.642.192.352.13.149.892.652.1200.9800.9900.900.900.570.570.5700.6200.6200.490.490.490.530.530.530.530.410.410.410.410.650.650.650.650.390.390.390.390.370.370.370.370.380.380.380.380.360.360.360.360.360.360.360.360.350.350.350.350.320.320.320.320.560.560.560.561.451.451.451.451.061.061.061.06
Verwaterde WPA 1.711.51.681.331.751.791.21.771.141.812.361.792.361.832.251.642.192.352.13.149.892.652.1200.9800.9900.900.900.570.570.5700.6200.6200.490.490.490.530.530.530.530.410.410.410.410.650.650.650.650.390.390.390.390.370.370.370.370.380.380.380.380.360.360.360.360.360.360.360.360.350.350.350.350.320.320.320.320.560.560.560.561.451.451.451.451.061.061.061.06
EBITDA 1,0651,1711,6251,8291,5191,3761,8541,9111,7502,0552,6231,9251,8861,4361,49983001,57801,12702109520306.50435.502,095.7502,095.7501,391.251,391.251,391.2501,514.2501,514.2501,244.51,244.51,244.51,334.51,334.51,334.51,334.5918.5918.5918.5918.51,518.51,518.51,518.51,518.5970.75970.75970.75970.751,048.751,048.751,048.751,048.75973.75973.75973.75973.75928.75928.75928.75928.75879879879879846.5846.5846.5846.57827827827821,285.251,285.251,285.251,285.251,881.5141,881.5141,881.5141,881.5141,155.9641,155.9641,155.9641,155.964
EBITDA ratio 0.430.2920.3890.3550.4280.2880.4990.4960.4980.4540.550.510.5050.3790.4990.2830.4430.5590.5750.3430.3620.0670.39400.26900.3902.402.401.9781.9781.97802.77302.77302.0362.0362.0362.8622.8622.8622.8622.0162.0162.0162.0162.7032.7032.7032.7031.5491.5491.5491.5492.6012.6012.6012.6012.0812.0812.0812.0811.6041.6041.6041.6041.371.371.371.371.1051.1051.1051.1050.950.950.950.950.6370.6370.6370.63700000000