Maxnerva Technology Services Limited
HKEX:1037.HK
0.25 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 324.062 | 353.815 | 473.459 | 359.002 | 337.807 | 258.542 | 265.553 | 257.864 | 278.071 | 152.924 | 221.048 | 105.14 | 0 | 110.913 | 110.913 | 110.913 | 208.221 | 23.206 | 23.206 | 23.206 | 39.646 | 106.294 | 106.294 | 106.294 | 52.935 | 123.624 | 123.624 | 123.624 | 248.889 | 109.701 | 109.701 | 109.701 | 230.05 | 286.092 | 286.092 | 286.092 | 375.675 | 375.675 | 375.675 | 375.675 | 358.42 | 358.42 | 358.42 | 358.42 | 339.971 | 339.971 | 339.971 | 339.971 | 430.508 | 430.508 | 430.508 | 430.508 | 429.335 | 429.335 | 429.335 | 429.335 | 397.98 | 397.98 | 397.98 | 397.98 | 325.233 | 325.233 | 325.233 | 325.233 | 223.465 | 223.465 | 223.465 | 223.465 | 205.218 | 205.218 | 205.218 | 205.218 | 194.403 | 194.403 | 194.403 | 194.403 | 233.362 | 233.362 | 233.362 | 233.362 | 165.396 | 165.396 | 165.396 | 165.396 | 134.949 | 134.949 | 134.949 | 134.949 |
Kosten van de omzet
| 278.385 | 302.713 | 400.625 | 304.688 | 275.037 | 207.195 | 210.284 | 218.869 | 228.801 | 124.989 | 110.171 | 90.186 | 0 | 72.67 | 72.67 | 72.67 | 131.902 | 29.041 | 29.041 | 29.041 | 29.407 | 93.381 | 93.381 | 93.381 | 43.505 | 106.076 | 106.076 | 106.076 | 220.841 | 95.942 | 95.942 | 95.942 | 204.313 | 259.573 | 259.573 | 259.573 | 343.114 | 343.114 | 343.114 | 343.114 | 332.894 | 332.894 | 332.894 | 332.894 | 308.344 | 308.344 | 308.344 | 308.344 | 387.735 | 387.735 | 387.735 | 387.735 | 386.201 | 386.201 | 386.201 | 386.201 | 358.816 | 358.816 | 358.816 | 358.816 | 287.208 | 287.208 | 287.208 | 287.208 | 193.202 | 193.202 | 193.202 | 193.202 | 177.65 | 177.65 | 177.65 | 177.65 | 168.732 | 168.732 | 168.732 | 168.732 | 199.278 | 199.278 | 199.278 | 199.278 | 137.352 | 137.352 | 137.352 | 137.352 | 118.537 | 118.537 | 118.537 | 118.537 |
Brutowinst
| 45.677 | 51.102 | 72.834 | 54.314 | 62.77 | 51.347 | 55.269 | 38.995 | 49.27 | 27.935 | 110.877 | 14.954 | 0 | 38.243 | 38.243 | 38.243 | 76.319 | -5.835 | -5.835 | -5.835 | 10.239 | 12.914 | 12.914 | 12.914 | 9.429 | 17.547 | 17.547 | 17.547 | 28.049 | 13.759 | 13.759 | 13.759 | 25.737 | 26.518 | 26.518 | 26.518 | 32.561 | 32.561 | 32.561 | 32.561 | 25.526 | 25.526 | 25.526 | 25.526 | 31.627 | 31.627 | 31.627 | 31.627 | 42.773 | 42.773 | 42.773 | 42.773 | 43.134 | 43.134 | 43.134 | 43.134 | 39.164 | 39.164 | 39.164 | 39.164 | 38.026 | 38.026 | 38.026 | 38.026 | 30.263 | 30.263 | 30.263 | 30.263 | 27.568 | 27.568 | 27.568 | 27.568 | 25.671 | 25.671 | 25.671 | 25.671 | 34.084 | 34.084 | 34.084 | 34.084 | 28.045 | 28.045 | 28.045 | 28.045 | 16.412 | 16.412 | 16.412 | 16.412 |
Brutowinstmarge
| 0.141 | 0.144 | 0.154 | 0.151 | 0.186 | 0.199 | 0.208 | 0.151 | 0.177 | 0.183 | 0.502 | 0.142 | 0 | 0.345 | 0.345 | 0.345 | 0.367 | -0.251 | -0.251 | -0.251 | 0.258 | 0.121 | 0.121 | 0.121 | 0.178 | 0.142 | 0.142 | 0.142 | 0.113 | 0.125 | 0.125 | 0.125 | 0.112 | 0.093 | 0.093 | 0.093 | 0.087 | 0.087 | 0.087 | 0.087 | 0.071 | 0.071 | 0.071 | 0.071 | 0.093 | 0.093 | 0.093 | 0.093 | 0.099 | 0.099 | 0.099 | 0.099 | 0.1 | 0.1 | 0.1 | 0.1 | 0.098 | 0.098 | 0.098 | 0.098 | 0.117 | 0.117 | 0.117 | 0.117 | 0.135 | 0.135 | 0.135 | 0.135 | 0.134 | 0.134 | 0.134 | 0.134 | 0.132 | 0.132 | 0.132 | 0.132 | 0.146 | 0.146 | 0.146 | 0.146 | 0.17 | 0.17 | 0.17 | 0.17 | 0.122 | 0.122 | 0.122 | 0.122 |
Onderzoek- en ontwikkelingskosten
| 5.782 | 3.235 | 3.568 | 6.574 | 8.516 | 8.469 | 7.903 | 3.05 | 2.172 | 2.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 30.33 | 23.507 | 31.778 | 21.982 | 25.05 | 22.041 | 24.721 | 24.112 | 32.216 | 18.255 | 32.576 | 20.114 | 0 | 11.121 | 11.121 | 11.121 | 23.018 | 7.937 | 7.937 | 7.937 | 5.891 | 17.085 | 17.085 | 17.085 | 4.811 | 16.353 | 16.353 | 16.353 | 20.947 | 10.871 | 10.871 | 10.871 | 21.098 | 24.224 | 24.224 | 24.224 | 23.996 | 23.996 | 23.996 | 23.996 | 26.663 | 26.663 | 26.663 | 26.663 | 26.381 | 26.381 | 26.381 | 26.381 | 30.339 | 30.339 | 30.339 | 30.339 | 30.481 | 30.481 | 30.481 | 30.481 | 27.834 | 27.834 | 27.834 | 27.834 | 24.805 | 24.805 | 24.805 | 24.805 | 19.612 | 19.612 | 19.612 | 19.612 | 17.232 | 17.232 | 17.232 | 17.232 | 17.355 | 17.355 | 17.355 | 17.355 | 19.947 | 19.947 | 19.947 | 19.947 | 16.576 | 16.576 | 16.576 | 16.576 | 16.153 | 16.153 | 16.153 | 16.153 |
Verkoop- en marketingkosten
| 20.638 | 16.525 | 20.173 | 16.791 | 19.851 | 5.838 | 8.343 | 3.115 | 5.321 | 5.957 | 6.554 | 7.542 | 0 | 4.832 | 4.832 | 4.832 | 2.614 | 1.212 | 1.212 | 1.212 | 2.16 | 2.691 | 2.691 | 2.691 | 1.842 | -0.207 | -0.207 | -0.207 | 4.321 | 2.047 | 2.047 | 2.047 | 3.437 | 4.738 | 4.738 | 4.738 | 5.735 | 5.735 | 5.735 | 5.735 | 4.715 | 4.715 | 4.715 | 4.715 | 5.902 | 5.902 | 5.902 | 5.902 | 7.093 | 7.093 | 7.093 | 7.093 | 7.334 | 7.334 | 7.334 | 7.334 | 6.223 | 6.223 | 6.223 | 6.223 | 6.886 | 6.886 | 6.886 | 6.886 | 6.777 | 6.777 | 6.777 | 6.777 | 5.718 | 5.718 | 5.718 | 5.718 | 5.202 | 5.202 | 5.202 | 5.202 | 7.046 | 7.046 | 7.046 | 7.046 | 5.911 | 5.911 | 5.911 | 5.911 | 9.701 | 9.701 | 9.701 | 9.701 |
Verkoop-, algemene en administratieve kosten
| 49.446 | 40.032 | 55.298 | 38.773 | 58.334 | 27.879 | 36.556 | 27.227 | 37.537 | 24.212 | 86.036 | 37.943 | 0 | 15.953 | 15.953 | 15.953 | 25.632 | 9.149 | 9.149 | 9.149 | 8.051 | 19.777 | 19.777 | 19.777 | 6.653 | 16.145 | 16.145 | 16.145 | 25.268 | 12.918 | 12.918 | 12.918 | 24.536 | 28.963 | 28.963 | 28.963 | 29.73 | 29.73 | 29.73 | 29.73 | 31.378 | 31.378 | 31.378 | 31.378 | 32.283 | 32.283 | 32.283 | 32.283 | 37.432 | 37.432 | 37.432 | 37.432 | 37.814 | 37.814 | 37.814 | 37.814 | 34.057 | 34.057 | 34.057 | 34.057 | 31.692 | 31.692 | 31.692 | 31.692 | 26.389 | 26.389 | 26.389 | 26.389 | 22.95 | 22.95 | 22.95 | 22.95 | 22.557 | 22.557 | 22.557 | 22.557 | 26.992 | 26.992 | 26.992 | 26.992 | 22.487 | 22.487 | 22.487 | 22.487 | 25.854 | 25.854 | 25.854 | 25.854 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.015 | -16.015 | -16.015 | 0 | -9.187 | -9.187 | -9.187 | -0.046 | -0.046 | -0.046 | -0.046 | 0 | 0 | 0 | 0 | -0.194 | -0.194 | -0.194 | -0.194 | -0.483 | -0.483 | -0.483 | -0.483 | -31.081 | -31.081 | -31.081 | -31.081 | -0.071 | -0.071 | -0.071 | -0.071 | -0.073 | -0.073 | -0.073 | -0.073 | -0.006 | -0.006 | -0.006 | -0.006 | -0.073 | -0.073 | -0.073 | -0.073 | -0.073 | -0.073 | -0.073 | -0.073 | -31.892 | -31.892 | -31.892 | -31.892 | -0 | -0 | -0 | -0 | -23.164 | -23.164 | -23.164 | -23.164 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 70.075 | 42.535 | 50.136 | 47.933 | 40.475 | 37.498 | 44.801 | 28.603 | 42.201 | 21.56 | 79.137 | 35.901 | 0 | -0.063 | -0.063 | -0.063 | 25.554 | -0.038 | -0.038 | -0.038 | 7.945 | 19.731 | 19.731 | 19.731 | 6.653 | 16.145 | 16.145 | 16.145 | 24.417 | 12.725 | 12.725 | 12.725 | 9.73 | 28.48 | 28.48 | 28.48 | -1.351 | -1.351 | -1.351 | -1.351 | 31.307 | 31.307 | 31.307 | 31.307 | 32.21 | 32.21 | 32.21 | 32.21 | 37.426 | 37.426 | 37.426 | 37.426 | 37.742 | 37.742 | 37.742 | 37.742 | 33.984 | 33.984 | 33.984 | 33.984 | -0.201 | -0.201 | -0.201 | -0.201 | 26.389 | 26.389 | 26.389 | 26.389 | -0.215 | -0.215 | -0.215 | -0.215 | 22.557 | 22.557 | 22.557 | 22.557 | 26.992 | 26.992 | 26.992 | 26.992 | 22.487 | 22.487 | 22.487 | 22.487 | 25.854 | 25.854 | 25.854 | 25.854 |
Bedrijfsresultaat
| -10.111 | 10.913 | 18.494 | 7.15 | 1.033 | 13.849 | 14.545 | 10.392 | 7.884 | 6.649 | 31.538 | -20.947 | 0 | 21.393 | 21.393 | 21.393 | 50.765 | -20.17 | -20.17 | -20.17 | 2.188 | -5.587 | -5.587 | -5.587 | 2.776 | 2.633 | 2.633 | 2.633 | 3.647 | -33.506 | -33.506 | -33.506 | 1.536 | 4.638 | 4.638 | 4.638 | 4.204 | 4.204 | 4.204 | 4.204 | -4.878 | -4.878 | -4.878 | -4.878 | 3.732 | 3.732 | 3.732 | 3.732 | 5.137 | 5.137 | 5.137 | 5.137 | 6.256 | 6.256 | 6.256 | 6.256 | 5.165 | 5.165 | 5.165 | 5.165 | 6.535 | 6.535 | 6.535 | 6.535 | 3.873 | 3.873 | 3.873 | 3.873 | 4.833 | 4.833 | 4.833 | 4.833 | 3.113 | 3.113 | 3.113 | 3.113 | 7.092 | 7.092 | 7.092 | 7.092 | 5.557 | 5.557 | 5.557 | 5.557 | -9.442 | -9.442 | -9.442 | -9.442 |
Bedrijfsresultaat ratio
| -0.031 | 0.031 | 0.039 | 0.02 | 0.003 | 0.054 | 0.055 | 0.04 | 0.028 | 0.043 | 0.143 | -0.199 | 0 | 0.193 | 0.193 | 0.193 | 0.244 | -0.869 | -0.869 | -0.869 | 0.055 | -0.053 | -0.053 | -0.053 | 0.052 | 0.021 | 0.021 | 0.021 | 0.015 | -0.305 | -0.305 | -0.305 | 0.007 | 0.016 | 0.016 | 0.016 | 0.011 | 0.011 | 0.011 | 0.011 | -0.014 | -0.014 | -0.014 | -0.014 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.02 | 0.02 | 0.02 | 0.02 | 0.017 | 0.017 | 0.017 | 0.017 | 0.024 | 0.024 | 0.024 | 0.024 | 0.016 | 0.016 | 0.016 | 0.016 | 0.03 | 0.03 | 0.03 | 0.03 | 0.034 | 0.034 | 0.034 | 0.034 | -0.07 | -0.07 | -0.07 | -0.07 |
Totaal overige inkomsten en kosten netto
| -13.295 | -1.702 | 4.792 | 0.047 | 21.631 | 1.094 | -3.916 | 1.355 | -0.614 | 0.909 | 1.92 | 1.087 | 0 | -0.094 | -0.094 | -0.094 | -0.041 | 5.058 | 5.058 | 5.058 | -0.126 | -0.421 | -0.421 | -0.421 | -0.333 | -1.106 | -1.106 | -1.106 | -0.601 | 36.675 | 36.675 | 36.675 | 14.03 | -1.398 | -1.398 | -1.398 | -1.112 | -1.112 | -1.112 | -1.112 | -0.834 | -0.834 | -0.834 | -0.834 | -1.645 | -1.645 | -1.645 | -1.645 | -2.093 | -2.093 | -2.093 | -2.093 | -2.469 | -2.469 | -2.469 | -2.469 | -1.072 | -1.072 | -1.072 | -1.072 | -0.322 | -0.322 | -0.322 | -0.322 | 0.159 | 0.159 | 0.159 | 0.159 | -1.078 | -1.078 | -1.078 | -1.078 | 0.037 | 0.037 | 0.037 | 0.037 | 0.916 | 0.916 | 0.916 | 0.916 | 0.266 | 0.266 | 0.266 | 0.266 | -1.004 | -1.004 | -1.004 | -1.004 |
Inkomen voor belasting
| -23.406 | 9.211 | 23.286 | 7.197 | 22.664 | 14.943 | 10.629 | 11.747 | 7.27 | 7.558 | 33.458 | -19.86 | 0 | 21.298 | 21.298 | 21.298 | 50.724 | -15.112 | -15.112 | -15.112 | 2.061 | -6.009 | -6.009 | -6.009 | 2.443 | 1.528 | 1.528 | 1.528 | 3.047 | 3.17 | 3.17 | 3.17 | 15.566 | 3.24 | 3.24 | 3.24 | 3.092 | 3.092 | 3.092 | 3.092 | -5.712 | -5.712 | -5.712 | -5.712 | 2.086 | 2.086 | 2.086 | 2.086 | 3.043 | 3.043 | 3.043 | 3.043 | 3.788 | 3.788 | 3.788 | 3.788 | 4.092 | 4.092 | 4.092 | 4.092 | 6.213 | 6.213 | 6.213 | 6.213 | 4.032 | 4.032 | 4.032 | 4.032 | 3.755 | 3.755 | 3.755 | 3.755 | 3.15 | 3.15 | 3.15 | 3.15 | 8.008 | 8.008 | 8.008 | 8.008 | 5.823 | 5.823 | 5.823 | 5.823 | -10.446 | -10.446 | -10.446 | -10.446 |
Inkomen voor belasting ratio
| -0.072 | 0.026 | 0.049 | 0.02 | 0.067 | 0.058 | 0.04 | 0.046 | 0.026 | 0.049 | 0.151 | -0.189 | 0 | 0.192 | 0.192 | 0.192 | 0.244 | -0.651 | -0.651 | -0.651 | 0.052 | -0.057 | -0.057 | -0.057 | 0.046 | 0.012 | 0.012 | 0.012 | 0.012 | 0.029 | 0.029 | 0.029 | 0.068 | 0.011 | 0.011 | 0.011 | 0.008 | 0.008 | 0.008 | 0.008 | -0.016 | -0.016 | -0.016 | -0.016 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.016 | 0.034 | 0.034 | 0.034 | 0.034 | 0.035 | 0.035 | 0.035 | 0.035 | -0.077 | -0.077 | -0.077 | -0.077 |
Belastingkosten
| 0.879 | 3.515 | 1.799 | 0.854 | 0.111 | 3.457 | 5.708 | 2.034 | 1.725 | 1.528 | 11.98 | 0.178 | 0 | 4.558 | 4.558 | 4.558 | 8.91 | 0.067 | 0.067 | 0.067 | 0.052 | 1.941 | 1.941 | 1.941 | 0.009 | 0.496 | 0.496 | 0.496 | 0.624 | 0.386 | 0.386 | 0.386 | 0.805 | 1.46 | 1.46 | 1.46 | 1.386 | 1.386 | 1.386 | 1.386 | 1.191 | 1.191 | 1.191 | 1.191 | 0.603 | 0.603 | 0.603 | 0.603 | 1.335 | 1.335 | 1.335 | 1.335 | 1.485 | 1.485 | 1.485 | 1.485 | 0.923 | 0.923 | 0.923 | 0.923 | 0.803 | 0.803 | 0.803 | 0.803 | 0.511 | 0.511 | 0.511 | 0.511 | 0.522 | 0.522 | 0.522 | 0.522 | 0.515 | 0.515 | 0.515 | 0.515 | 1.474 | 1.474 | 1.474 | 1.474 | 0.563 | 0.563 | 0.563 | 0.563 | 1.345 | 1.345 | 1.345 | 1.345 |
Nettowinst
| -22.527 | 5.696 | 21.487 | 6.343 | 22.775 | 11.486 | 4.921 | 9.713 | 5.545 | 6.03 | 21.478 | -20.038 | 0 | 16.74 | 16.74 | 16.74 | 41.814 | -15.178 | -15.178 | -15.178 | 2.01 | -7.95 | -7.95 | -7.95 | 2.435 | 1.032 | 1.032 | 1.032 | 2.422 | 2.784 | 2.784 | 2.784 | 14.761 | 1.779 | 1.779 | 1.779 | 1.706 | 1.706 | 1.706 | 1.706 | -6.903 | -6.903 | -6.903 | -6.903 | 1.483 | 1.483 | 1.483 | 1.483 | 1.708 | 1.708 | 1.708 | 1.708 | 2.302 | 2.302 | 2.302 | 2.302 | 3.17 | 3.17 | 3.17 | 3.17 | 5.41 | 5.41 | 5.41 | 5.41 | 3.521 | 3.521 | 3.521 | 3.521 | 3.233 | 3.233 | 3.233 | 3.233 | 2.635 | 2.635 | 2.635 | 2.635 | 6.533 | 6.533 | 6.533 | 6.533 | 5.26 | 5.26 | 5.26 | 5.26 | -11.791 | -11.791 | -11.791 | -11.791 |
Nettowinstmarge
| -0.07 | 0.016 | 0.045 | 0.018 | 0.067 | 0.044 | 0.019 | 0.038 | 0.02 | 0.039 | 0.097 | -0.191 | 0 | 0.151 | 0.151 | 0.151 | 0.201 | -0.654 | -0.654 | -0.654 | 0.051 | -0.075 | -0.075 | -0.075 | 0.046 | 0.008 | 0.008 | 0.008 | 0.01 | 0.025 | 0.025 | 0.025 | 0.064 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | -0.019 | -0.019 | -0.019 | -0.019 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.008 | 0.008 | 0.008 | 0.008 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.028 | 0.028 | 0.028 | 0.028 | 0.032 | 0.032 | 0.032 | 0.032 | -0.087 | -0.087 | -0.087 | -0.087 |
WPA (Winst Per Aandeel)
| -0.032 | 0.008 | 0.031 | 0.009 | 0.033 | 0.017 | 0.008 | 0.015 | 0.009 | 0.009 | 0.032 | -0.03 | 0.036 | 0.025 | 0.025 | 0.025 | 0.063 | -0.029 | -0.029 | -0.029 | 0.005 | -0.018 | -0.018 | -0.018 | 0.006 | 0.003 | 0.003 | 0.003 | 0.006 | 0.008 | 0.008 | 0.008 | 0.047 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | -0.021 | -0.021 | -0.021 | -0.021 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.008 | 0.008 | 0.008 | 0.008 | 0.011 | 0.011 | 0.011 | 0.011 | 0.023 | 0.023 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.015 | 0.015 | 0.015 | 0.015 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | -0.1 | -0.1 | -0.1 | -0.1 |
Verwaterde WPA
| -0.032 | 0.008 | 0.031 | 0.009 | 0.033 | 0.017 | 0.008 | 0.015 | 0.009 | 0.009 | 0.032 | -0.03 | 0.036 | 0.025 | 0.025 | 0.025 | 0.063 | -0.029 | -0.029 | -0.029 | 0.005 | -0.018 | -0.018 | -0.018 | 0.006 | 0.003 | 0.003 | 0.003 | 0.006 | 0.008 | 0.008 | 0.008 | 0.047 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | -0.021 | -0.021 | -0.021 | -0.021 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.008 | 0.008 | 0.008 | 0.008 | 0.011 | 0.011 | 0.011 | 0.011 | 0.023 | 0.023 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.015 | 0.015 | 0.015 | 0.015 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | -0.1 | -0.1 | -0.1 | -0.1 |
EBITDA
| -7.461 | 14.339 | 21.881 | 10.936 | 5.47 | 17.374 | 17.791 | 13.71 | 10.88 | 9.852 | 37.264 | -16.459 | 0 | 23.154 | 23.154 | 23.154 | 53.142 | -19.287 | -19.287 | -19.287 | 4.311 | -4.243 | -4.243 | -4.243 | 4.968 | 4.349 | 4.349 | 4.349 | 5.911 | -30.153 | -30.153 | -30.153 | 5.901 | 7.449 | 7.449 | 7.449 | 7.276 | 7.276 | 7.276 | 7.276 | -1.306 | -1.306 | -1.306 | -1.306 | 7.541 | 7.541 | 7.541 | 7.541 | 8.993 | 8.993 | 8.993 | 8.993 | 10.023 | 10.023 | 10.023 | 10.023 | 8.806 | 8.806 | 8.806 | 8.806 | 6.213 | 6.213 | 6.213 | 6.213 | 4.032 | 4.032 | 4.032 | 4.032 | 3.755 | 3.755 | 3.755 | 3.755 | 3.15 | 3.15 | 3.15 | 3.15 | 8.008 | 8.008 | 8.008 | 8.008 | 5.823 | 5.823 | 5.823 | 5.823 | -10.446 | -10.446 | -10.446 | -10.446 |
EBITDA ratio
| -0.023 | 0.041 | 0.046 | 0.03 | 0.016 | 0.067 | 0.067 | 0.053 | 0.039 | 0.064 | 0.169 | -0.157 | 0 | 0.209 | 0.209 | 0.209 | 0.255 | -0.831 | -0.831 | -0.831 | 0.109 | -0.04 | -0.04 | -0.04 | 0.094 | 0.035 | 0.035 | 0.035 | 0.024 | -0.275 | -0.275 | -0.275 | 0.026 | 0.026 | 0.026 | 0.026 | 0.019 | 0.019 | 0.019 | 0.019 | -0.004 | -0.004 | -0.004 | -0.004 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.016 | 0.034 | 0.034 | 0.034 | 0.034 | 0.035 | 0.035 | 0.035 | 0.035 | -0.077 | -0.077 | -0.077 | -0.077 |