Maxnerva Technology Services Limited
HKEX:1037.HK
0.25 (HKD) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -14.195 | 30.483 | 37.607 | 22.376 | 11.575 | 1.44 | 65.62 | 85.193 | -80.652 | -24.035 | 6.672 | -136.953 | 12.959 | 12.368 | -22.848 | 8.346 | 12.173 | 15.151 | 21.958 | 21.638 | 14.085 | 12.93 | 10.539 | 26.133 | 21.04 | -47.163 |
Afschrijvingen & Amortisatie
| 15.62 | 19.162 | 21.906 | 20.281 | 19.07 | 10.214 | 7.991 | 7.047 | 3.531 | 5.379 | 6.86 | 13.41 | 11.245 | 12.288 | 14.289 | 15.239 | 15.424 | 15.069 | 14.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -15.504 | 5.718 | -1.296 | 52.099 | 159.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.948 | 0.339 | 10.482 | 0.387 | 1 | 1.242 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 15.699 | -30.377 | -37.893 | 5.77 | 5.679 | -60.457 | -157.756 | -54.865 | -13.785 | -17.095 | -10.708 | -28.867 | -29.102 | -105.613 | 5.53 | 37.413 | -19.763 | -69.216 | -0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 30.928 | -40.5 | 3.89 | 20.119 | 8.34 | -50.746 | -142.564 | 0 | -17.399 | 2.253 | -1.968 | -36.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 60.549 | -39.235 | -86.945 | -0.099 | -8.044 | -2.595 | -18.076 | 3.763 | 0.34 | -2.924 | -24.243 | -26.521 | -31.905 | 4.926 | -50.085 | 23.59 | -13.663 | -35.043 | -14.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 40.5 | -3.89 | -20.119 | 0 | 0 | 0 | 0 | 17.399 | -2.253 | 1.968 | 36.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.715 | 8.858 | 49.052 | 5.869 | 5.383 | -7.116 | 2.884 | -58.628 | 3.274 | -16.423 | 15.503 | 34.633 | 2.803 | -110.538 | 55.615 | 13.823 | -6.1 | -34.173 | 13.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.636 | 2.463 | -1.538 | -1.516 | 43.224 | 23.725 | 54.655 | 2.38 | 43.668 | -2.222 | -0.561 | 93.292 | -26.538 | -2.138 | 28.531 | -9.763 | 8.076 | 3.117 | -6.612 | -22.884 | 7.118 | -15.595 | 27.657 | 4.183 | -14.941 | 121.875 |
Kasstroom uit Operationele Activiteiten
| 32.779 | 22.07 | 15.06 | 53.016 | 80.548 | -23.836 | -28.841 | 39.754 | -47.238 | -37.974 | 2.263 | -59.119 | -31.436 | -83.094 | 25.503 | 51.235 | 15.91 | -35.88 | 28.958 | -1.246 | 21.204 | -2.665 | 38.196 | 30.316 | 6.099 | 74.713 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.532 | -1.747 | -3.835 | -2.174 | -3.096 | -3.227 | -3.017 | -32.521 | -4.573 | -3.979 | -3.378 | -2.608 | -17.247 | -12.38 | -18.531 | -25.24 | -32.514 | -34.595 | -28.752 | -20.794 | -13.604 | -9.458 | -10.378 | -16.97 | -11.311 | -4.55 |
Netto Overnames
| 0 | -10.455 | 0 | -0.004 | 0 | 0 | 0 | 0 | 47.155 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | -15.762 | -0.356 | 0 | -40.667 | 0 | 0 | 0 | 0 | -0.107 | 0 |
Aankoop van Beleggingen
| 0 | -21 | -13.697 | -5.196 | 0 | 0 | 0 | -0.686 | 0 | 0 | 0 | 0 | -12.435 | 0 | 0 | 0 | 0 | -0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 31.455 | 0 | 0.166 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -31.455 | -15.473 | -0.154 | -17.311 | 28.728 | -31.071 | 0.176 | 45.529 | 101.392 | -4.463 | 17.677 | 72.051 | 1.192 | 0.104 | 16 | 0.568 | 0.705 | 0.039 | -1.882 | -4.082 | -1.797 | -3.304 | -2.133 | -5.972 | 0.117 |
Kasstroom uit Investeringsactiviteiten
| -1.532 | -33.202 | -17.532 | -7.362 | -20.407 | 25.501 | -34.088 | -33.031 | 42.582 | 97.412 | -7.841 | 19.07 | 42.368 | -11.188 | -18.427 | -9.241 | -47.708 | -34.668 | -28.713 | -63.343 | -17.686 | -11.255 | -13.682 | -19.103 | -17.391 | -4.433 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -10.087 | -16.438 | -14.399 | -14.312 | -16.774 | -3.903 | 0 | -15.241 | -126.372 | -163.067 | -212.727 | -214.44 | -738.924 | -729.74 | -492.378 | -817.045 | -445.056 | -351.763 | -218.467 | -209.245 | -165.089 | -0.152 | -20.371 | -2.523 | -3.308 | -9.06 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.422 | 0 | 0 | 11.951 | 3.72 | 0 | 0.114 | -0 | 10.601 | 3.756 | 3.487 | 51.24 | 0 | 0.178 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -1.048 | -3.413 | 0 | 0 | 0 | 0 | 0 | 0 | 728.634 | -0.191 | -0.007 | -0.203 | -0.103 | -0.773 | -0.277 | -0.635 | 0 | -0.347 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.858 | -17.501 | 0 | 0 | -2.562 | -0.232 | -2.139 | -1.474 | -6.844 | -3.638 | -8.456 | -2.964 | -5.06 | -4.221 | -11.807 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -10.087 | -0 | -14.399 | -14.312 | 0.392 | 0 | 0.223 | 16.467 | 123.376 | 136.319 | 212.496 | 206.429 | -0.647 | 771.405 | 522.947 | 796.7 | 480.784 | 432.486 | 241.721 | 221.316 | 174.2 | 18.755 | 12.287 | 1.603 | 26.256 | 22.897 |
Kasstroom uit Financieringsactiviteiten
| -10.087 | -16.438 | -14.399 | -14.312 | -17.43 | -7.316 | 0.223 | 1.225 | 127.568 | -44.249 | -0.231 | 3.94 | -9.779 | 41.243 | 28.538 | -22.023 | 39.383 | 80.068 | 18.008 | 59.712 | 4.052 | 14.213 | -19.89 | -0.92 | 22.948 | 13.837 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.73 | 5.372 | -6.501 | -2.692 | 0.937 | 1.97 | -4.948 | -5.072 | -0.168 | -1.599 | -0.716 | -0.158 | -0.288 | 0.52 | 1.427 | -1.305 | 1.387 | 0.258 | 0.872 | 1.783 | 0.029 | 0.124 | 0.205 | 0.533 | -0.445 | 0.1 |
Netto Kasstroomverandering
| 22.89 | -22.198 | -23.372 | 28.65 | 43.648 | -54.422 | 14.68 | 2.876 | 122.744 | 13.59 | -6.524 | -36.266 | 0.864 | -52.52 | 37.041 | 18.666 | 8.971 | 9.778 | 19.125 | -3.095 | 7.598 | 0.418 | 4.828 | 10.827 | 11.21 | 84.218 |
Kaspositie aan het Einde van de Periode
| 189.756 | 166.866 | 189.064 | 212.436 | 183.786 | 140.138 | 194.56 | 194.535 | 180.264 | 55.219 | 41.589 | 48.18 | 85.663 | 88.069 | 146.704 | 109.836 | 93.163 | 92.351 | 86.349 | 69.021 | 72.172 | 64.523 | 42.374 | 37.547 | 26.791 | 15.654 |