Huanxi Media Group Limited (1003.HK) - Kasstroomoverzicht per kwartaal

Home
1003.HK
Financiële Gegevens

0.51 (HKD) • At close September 19, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4
Operationele Activiteiten:
Nettowinst Numbers are in millions	-241.634	400.769	-128.233	-93.579	-138.351	-97.206	-260.488	20.331	0	321.532	-333.085	-111.608	-59.649	-35.51	-685.742	-568.003	-86.729	-6.067	-10.076	-3.068	63.585	-27.943	8.911	-14.125	-14.125	-14.125	-14.125	-47.378	-47.378	-47.378	-47.378	-60.626	-60.626	-60.626	-60.626	-36.072	-36.072	-36.072	-36.072	-51.465	-51.465	-51.465	-51.465	-18.743	-18.743	-18.743	-18.743	-9.133	-9.133	-9.133	-9.133	2.793	2.793	2.793	2.793	-0.863	-0.863	-0.863	-0.863
Afschrijvingen & Amortisatie Numbers are in millions	6.882	286.851	4.341	57.354	101.761	132.52	286.37	374.138	0	611.74	71.649	16.216	1.178	1.059	0.682	0.33	0.456	0.332	0.405	0.425	4.415	6.252	2.667	4.464	4.464	4.464	4.464	4.511	4.511	4.511	4.511	0.032	0.032	0.032	0.032	0.118	0.118	0.118	0.118	0.154	0.154	0.154	0.154	0.491	0.491	0.491	0.491	1.38	1.38	1.38	1.38	0.982	0.982	0.982	0.982	0.46	0.46	0.46	0.46
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0	0	0	41.902	0	0	0	0	0	-80.868	0	0	0	-702.377	0	213.255	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	0	0	0	2.458	0.154	0	1.159	0	4.056	289.899	65.469	0	0	607.022	513.45	81	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	-495.655	0	82.904	0	-620.726	0	0	0	0	0	-684.715	0	-350.113	0	-320.964	0	-123.565	0	-73.644	0	-37.826	0	2.421	8.859	8.859	8.859	8.859	-15.714	-15.714	-15.714	-15.714	-12.695	-12.695	-12.695	-12.695	-0.002	-0.002	-0.002	-0.002	1.735	1.735	1.735	1.735	0.52	0.52	0.52	0.52	3.432	3.432	3.432	3.432	-3.643	-3.643	-3.643	-3.643	-3.898	-3.898	-3.898	-3.898
Vorderingen Numbers are in millions	43.734	0	164.593	0	-247.882	0	0	0	0	0	-352.329	0	134.127	0	95.355	0	-294.255	0	-73.644	0	-37.826	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.572	-0.572	-0.572	-0.572	0.004	0.004	0.004	0.004	-1.63	-1.63	-1.63	-1.63	1.103	1.103	1.103	1.103
Crediteuren Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	-539.389	0	-81.689	0	-372.844	0	0	0	0	0	-332.386	0	-484.24	0	-416.319	0	170.69	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.092	1.092	1.092	1.092	3.428	3.428	3.428	3.428	-2.013	-2.013	-2.013	-2.013	-5.001	-5.001	-5.001	-5.001
Overige Niet-Contante Posten Numbers are in millions	929.847	50.002	-36.748	183.402	126.814	-140.299	96.373	232.026	0	368.954	411.331	57.741	152.094	-181.61	246.084	-159.87	-143.733	24.136	36.217	69.63	-55.269	43.26	-14.88	5.481	5.481	5.481	5.481	37.161	37.161	37.161	37.161	56.718	56.718	56.718	56.718	31.877	31.877	31.877	31.877	46.617	46.617	46.617	46.617	10.777	10.777	10.777	10.777	1.047	1.047	1.047	1.047	-1.015	-1.015	-1.015	-1.015	1.196	1.196	1.196	1.196
Kasstroom uit Operationele Activiteiten Numbers are in millions	199.44	163.92	-77.736	32.469	-113.298	-370.025	-450.485	-121.781	0	78.746	6.597	-70.083	-256.49	-216.061	-152.918	-214.093	-272.571	18.401	-47.098	66.987	-25.095	21.569	-0.882	4.679	4.679	4.679	4.679	-21.42	-21.42	-21.42	-21.42	-16.571	-16.571	-16.571	-16.571	-4.078	-4.078	-4.078	-4.078	-2.959	-2.959	-2.959	-2.959	-6.955	-6.955	-6.955	-6.955	-3.274	-3.274	-3.274	-3.274	-0.884	-0.884	-0.884	-0.884	-3.105	-3.105	-3.105	-3.105
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-1.332	-0.037	-0.051	-0.093	-0.09	-0.057	-0.052	-0.168	0	-1.516	-0.334	-0.094	-3.04	0	-2.97	-22	-1.712	-0.002	-0.008	0	-0.015	0	-0.004	-0.102	-0.102	-0.102	-0.102	-0.504	-0.504	-0.504	-0.504	-0.165	-0.165	-0.165	-0.165	-0.021	-0.021	-0.021	-0.021	-3.99	-3.99	-3.99	-3.99	-0.011	-0.011	-0.011	-0.011	-1.049	-1.049	-1.049	-1.049	-4.087	-4.087	-4.087	-4.087	-2.215	-2.215	-2.215	-2.215
Netto Overnames Numbers are in millions	0	0	0	0	0.307	0.003	-0.041	0	0	0	0.512	0	0	0	0	0	-1.2	0	4.272	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	0	0	0	0	-8.242	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.054	-6.054	-6.054	-6.054	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop/verval van Beleggingen Numbers are in millions	0	0	0	2.174	7.841	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.125	4.125	4.125	4.125	8.263	8.263	8.263	8.263	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.084	2.084	2.084	2.084	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	24.262	0.168	0.045	4.157	-0.307	0.164	0	0.737	0	2.358	-0.048	0.048	5.218	-5.988	-13.127	1.416	81.819	4.724	-81.265	21.216	1.963	1.867	0.004	0.102	0.102	0.102	0.102	-3.621	-3.621	-3.621	-3.621	-2.044	-2.044	-2.044	-2.044	0.021	0.021	0.021	0.021	3.99	3.99	3.99	3.99	0.011	0.011	0.011	0.011	1.049	1.049	1.049	1.049	2.003	2.003	2.003	2.003	2.215	2.215	2.215	2.215
Kasstroom uit Investeringsactiviteiten Numbers are in millions	22.93	-0.037	-0.006	2.081	-0.491	-0.054	-0.093	-0.168	0	-1.516	-0.202	0.048	2.178	-5.988	-16.097	-20.584	78.907	4.722	-77.001	21.216	1.948	1.867	-0.004	-0.102	-0.102	-0.102	-0.102	3.621	3.621	3.621	3.621	2.044	2.044	2.044	2.044	-0.021	-0.021	-0.021	-0.021	-3.99	-3.99	-3.99	-3.99	-0.308	-0.308	-0.308	-0.308	-1.031	-1.031	-1.031	-1.031	-5.804	-5.804	-5.804	-5.804	-4.674	-4.674	-4.674	-4.674
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	0	-39.326	0	-98.558	-17.775	-66.026	-45.659	-42.85	0	-318.022	-211.503	-44.787	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-16.975	-16.975	-16.975	-16.975	-14.25	-14.25	-14.25	-14.25	-25	-25	-25	-25	0	0	0	0	-0.147	-0.147	-0.147	-0.147	-1.48	-1.48	-1.48	-1.48	-0.183	-0.183	-0.183	-0.183	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	0	0	467.279	511.7	0	0	390	0	0	0	0	0	0	0	0	0	0	0	0	3.048	0	0	0	0	90.099	90.099	90.099	90.099	15.169	15.169	15.169	15.169	46.529	46.529	46.529	46.529	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.321	10.321	10.321	10.321
Terugkoop van Gewone Aandelen Numbers are in millions	0	0	0	0	-11.975	-47.984	-38.515	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	0	0	0	0	-8.543	-475.226	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	-81.378	-0.146	88.725	4.246	15.137	523.21	-7.391	42.146	0	67.279	-58.564	36.696	177.5	20	0	0	666.622	0	-38.8	187.426	-0.014	11.849	-3.048	0	0	0	0	-73.124	-73.124	-73.124	-73.124	-0.919	-0.919	-0.919	-0.919	-21.529	-21.529	-21.529	-21.529	0	0	0	0	0.147	0.147	0.147	0.147	1.48	1.48	1.48	1.48	0.183	0.183	0.183	0.183	-10.321	-10.321	-10.321	-10.321
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-81.378	-45.754	88.725	-101.148	-23.156	477.77	420.135	34.941	0	65.907	108.152	81.483	177.5	20	-309.062	726.598	666.622	231.917	-38.8	187.426	-0.014	11.849	3.048	0	0	0	0	74.397	74.397	74.397	74.397	0.919	0.919	0.919	0.919	21.529	21.529	21.529	21.529	0	0	0	0	7.761	7.761	7.761	7.761	-0.792	-0.792	-0.792	-0.792	-0.259	-0.259	-0.259	-0.259	10.811	10.811	10.811	10.811
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	9.837	-12.446	-4.077	-2.043	-0.058	2.541	-131.785	-6.967	0	-5.239	-7.641	1.005	3.244	5.724	-13.734	-0.11	-1.482	0.082	-1.047	-0.004	0.001	0.001	0.869	0	0	0	0	-46.194	-46.194	-46.194	-46.194	0.08	0.08	0.08	0.08	3.886	3.886	3.886	3.886	0	0	0	0	56.56	56.56	56.56	56.56	5.387	5.387	5.387	5.387	1.12	1.12	1.12	1.12	-0.432	-0.432	-0.432	-0.432
Netto Kasstroomverandering Numbers are in millions	0	112.589	6.906	-68.641	-137.003	110.232	-20.088	-134.198	0	137.898	106.906	12.453	-73.568	-196.325	-491.811	491.811	471.476	255.122	-163.946	275.625	-23.16	35.286	3.032	5.864	5.864	5.864	5.864	10.404	10.404	10.404	10.404	-13.528	-13.528	-13.528	-13.528	21.317	21.317	21.317	21.317	-55.887	-55.887	-55.887	-55.887	57.058	57.058	57.058	57.058	0.291	0.291	0.291	0.291	-5.826	-5.826	-5.826	-5.826	2.601	2.601	2.601	2.601
Kaspositie aan het Einde van de Periode Numbers are in millions	159.317	159.317	53.634	46.728	115.369	252.372	142.14	162.228	296.426	296.426	158.528	51.622	39.169	112.737	0	491.811	726.598	255.122	231.917	395.863	120.238	143.398	30.06	27.028	27.028	27.028	27.028	21.164	21.164	21.164	21.164	10.76	10.76	10.76	10.76	24.289	24.289	24.289	24.289	2.972	2.972	2.972	2.972	58.859	58.859	58.859	58.859	1.802	1.802	1.802	1.802	1.511	1.511	1.511	1.511	7.337	7.337	7.337	7.337

Huanxi Media Group Limited

HKEX:1003.HK Add to watchlist

HKEX:1003.HK