Huanxi Media Group Limited
HKEX:1003.HK
0.56 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,332.794 | 13.63 | 158.353 | 633.176 | 814.425 | 174.632 | 53.209 | 16.112 | 266.913 | 203.803 | 98.763 | 136.613 | 264.565 | 219.96 | 179.55 | 119.586 | 132.987 | 130.085 | 179.128 | 165.291 |
| Kosten van de omzet
| 427.04 | 106.905 | 278.149 | 817.156 | 593.531 | 87.947 | 59.072 | 20.565 | 219.322 | 173.732 | 72.515 | 103.749 | 235.258 | 190.89 | 148.6 | 108.072 | 129.977 | 129.847 | 150.284 | 137.041 |
| Brutowinst
| 905.754 | -93.275 | -119.796 | -183.98 | 220.894 | 86.685 | -5.863 | -4.453 | 47.591 | 30.071 | 26.248 | 32.864 | 29.307 | 29.07 | 30.95 | 11.514 | 3.01 | 0.238 | 28.844 | 28.25 |
| Brutowinstmarge
| 0.68 | -6.843 | -0.757 | -0.291 | 0.271 | 0.496 | -0.11 | -0.276 | 0.178 | 0.148 | 0.266 | 0.241 | 0.111 | 0.132 | 0.172 | 0.096 | 0.023 | 0.002 | 0.161 | 0.171 |
| Onderzoek- en ontwikkelingskosten
| 0 | 2.288 | 4.768 | 4.44 | 4.573 | 4.758 | 2.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 138.224 | 122.072 | 139.312 | 138.062 | 130.225 | 203.403 | 97.914 | 110.332 | 47.361 | 34.756 | 48.247 | 39.497 | 46.967 | 34.627 | 32.769 | 26.176 | 21.985 | 28.465 | 21.8 | 20.2 |
| Verkoop- en marketingkosten
| 319.356 | 5.568 | 24.588 | 113.468 | 43.274 | 25.958 | 0.549 | 12.112 | 0.921 | 4.17 | 1.041 | 2.415 | 6.1 | 7.2 | 5.832 | 6.762 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 350.877 | 122.153 | 104.447 | 77.217 | 53.637 | 496.849 | 98.463 | 122.444 | 129.282 | 38.926 | 49.288 | 41.912 | 53.067 | 41.827 | 38.601 | 32.938 | 21.985 | 28.465 | 21.8 | 20.2 |
| Overige kosten
| -18.479 | 0.002 | 0.296 | 0 | 0 | 0.042 | 2.858 | 2.245 | 0.38 | 0.509 | 0 | 0.981 | 24.011 | -22.146 | 126.039 | 2.371 | 57.885 | 9.34 | 4.5 | 10.516 |
| Bedrijfskosten
| 350.877 | 122.153 | 104.447 | 77.217 | 53.637 | 496.849 | 89.882 | 1,251.654 | 138.028 | 42.467 | 3.638 | 58.839 | 77.078 | 19.681 | 164.64 | 35.309 | 79.87 | 37.805 | 26.3 | 30.716 |
| Bedrijfsresultaat
| 554.877 | -215.428 | -224.243 | -261.197 | 167.257 | -410.164 | -98.799 | -126.897 | -81.691 | -8.855 | -32.692 | -49.021 | -47.771 | 9.389 | -133.69 | -23.795 | -76.86 | -37.567 | 2.544 | -2.466 |
| Bedrijfsresultaat ratio
| 0.416 | -15.805 | -1.416 | -0.413 | 0.205 | -2.349 | -1.857 | -7.876 | -0.306 | -0.043 | -0.331 | -0.359 | -0.181 | 0.043 | -0.745 | -0.199 | -0.578 | -0.289 | 0.014 | -0.015 |
| Totaal overige inkomsten en kosten netto
| -342.792 | -7.844 | 4.223 | 21.04 | 18.931 | -16.1 | 3.64 | -1,126.848 | -2.475 | -3.941 | 60.454 | -16.839 | -150.573 | -249.27 | -10.039 | -182.142 | 2.061 | 1.178 | 9.5 | 0.8 |
| Inkomen voor belasting
| 212.085 | -223.272 | -220.02 | -240.157 | 186.188 | -426.264 | -95.159 | -1,253.745 | -84.166 | -12.796 | 27.762 | -65.86 | -198.344 | -239.881 | -143.729 | -205.937 | -74.799 | -36.389 | 12.044 | -1.666 |
| Inkomen voor belasting ratio
| 0.159 | -16.381 | -1.389 | -0.379 | 0.229 | -2.441 | -1.788 | -77.814 | -0.315 | -0.063 | 0.281 | -0.482 | -0.75 | -1.091 | -0.8 | -1.722 | -0.562 | -0.28 | 0.067 | -0.01 |
| Belastingkosten
| 52.95 | -1.46 | 15.537 | -2.895 | 81.081 | 18.429 | -58.891 | 0 | 8.63 | 0.348 | 8.552 | -8.801 | -4.141 | 2.624 | 0.559 | -0.077 | 0.171 | 0.076 | 0.873 | 1.786 |
| Nettowinst
| 159.135 | -221.812 | -235.557 | -237.262 | 105.103 | -444.693 | -95.159 | -1,253.745 | -92.796 | -13.144 | 36.314 | -56.5 | -189.511 | -242.505 | -144.288 | -205.86 | -74.97 | -36.533 | 11.171 | -3.452 |
| Nettowinstmarge
| 0.119 | -16.274 | -1.488 | -0.375 | 0.129 | -2.546 | -1.788 | -77.814 | -0.348 | -0.064 | 0.368 | -0.414 | -0.716 | -1.102 | -0.804 | -1.721 | -0.564 | -0.281 | 0.062 | -0.021 |
| WPA (Winst Per Aandeel)
| 0.044 | -0.061 | -0.066 | -0.073 | 0.034 | -0.16 | -0.034 | -0.51 | -0.081 | -0.027 | 0.1 | -0.19 | -1.11 | -17.97 | -245.96 | -1,373.82 | -60,216.87 | -4,184.29 | 3,579.91 | -651.08 |
| Verwaterde WPA
| 0.044 | -0.061 | -0.066 | -0.073 | 0.034 | -0.16 | -0.034 | -0.51 | -0.081 | -0.027 | 0.1 | -0.19 | -1.11 | -17.97 | -245.96 | -1,373.82 | -60,216.87 | -4,184.29 | 3,512.79 | -651.08 |
| EBITDA
| 857.629 | -115.324 | 10.038 | 399.311 | 654.771 | -322.299 | -96.562 | -125.885 | -80.903 | -8.025 | -22.025 | -31.167 | -29.726 | 9.516 | -133.217 | -23.178 | -74.896 | -32.049 | 6.473 | -0.626 |
| EBITDA ratio
| 0.643 | -8.461 | 0.063 | 0.631 | 0.804 | -1.846 | -1.815 | -7.813 | -0.303 | -0.039 | -0.223 | -0.228 | -0.112 | 0.043 | -0.742 | -0.194 | -0.563 | -0.246 | 0.036 | -0.004 |