AEON Stores (Hong Kong) Co., Limited
HKEX:0984.HK
0.4 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,086.645 | 4,171.026 | 4,521.844 | 4,522.622 | 5,048.699 | 4,747.744 | 4,807.11 | 4,804.22 | 5,157.673 | 4,663.994 | 4,829.78 | 4,746.088 | 4,929.803 | 5,044.843 | 4,620.696 | 4,499.918 | 4,536.691 | 4,476.776 | 4,498.539 | 4,421.903 | 4,393.855 | 4,336.566 | 4,150.944 | 2,121.878 | 1,844.307 | 1,844.307 | 1,844.307 | 1,844.307 | 1,671.597 | 1,671.597 | 1,671.597 | 1,671.597 | 1,526.621 | 1,526.621 | 1,526.621 | 1,526.621 | 1,474.477 | 1,474.477 | 1,474.477 | 1,474.477 | 1,344.142 | 1,344.142 | 1,344.142 | 1,344.142 | 1,189.987 | 1,189.987 | 1,189.987 | 1,189.987 | 1,071.743 | 1,071.743 | 1,071.743 | 1,071.743 | 1,152.2 | 990.278 | 990.278 | 990.278 | 990.278 | 930.231 | 930.231 | 930.231 | 930.231 | 848.621 | 848.621 | 848.621 | 848.621 | 819.346 | 819.346 | 819.346 | 819.346 |
Kosten van de omzet
| 2,902.908 | 3,873.296 | 4,143.747 | 4,115.964 | 4,648.068 | 4,373.092 | 4,497.373 | 4,368.567 | 4,704.453 | 4,233.595 | 4,458.901 | 3,429.431 | 3,588.403 | 3,599.029 | 3,367.798 | 3,331.629 | 3,185.911 | 3,032.842 | 3,101.266 | 2,980.228 | 3,047.514 | 2,903.215 | 2,850.69 | 1,438.476 | 1,233.308 | 1,233.308 | 1,233.308 | 1,233.308 | 1,110.659 | 1,110.659 | 1,110.659 | 1,110.659 | 1,018.69 | 1,018.69 | 1,018.69 | 1,018.69 | 986.835 | 986.835 | 986.835 | 986.835 | 874.51 | 874.51 | 874.51 | 874.51 | 776.012 | 776.012 | 776.012 | 776.012 | 700.23 | 700.23 | 700.23 | 700.23 | 851.025 | 720.507 | 720.507 | 720.507 | 720.507 | 668.288 | 668.288 | 668.288 | 668.288 | 612.622 | 612.622 | 612.622 | 612.622 | 602.998 | 602.998 | 602.998 | 602.998 |
Brutowinst
| 1,183.737 | 297.73 | 378.097 | 406.658 | 400.631 | 374.652 | 309.737 | 435.653 | 453.22 | 430.399 | 370.879 | 1,316.657 | 1,341.4 | 1,445.814 | 1,252.898 | 1,168.289 | 1,350.78 | 1,443.934 | 1,397.273 | 1,441.675 | 1,346.341 | 1,433.351 | 1,300.254 | 683.401 | 610.999 | 610.999 | 610.999 | 610.999 | 560.938 | 560.938 | 560.938 | 560.938 | 507.932 | 507.932 | 507.932 | 507.932 | 487.642 | 487.642 | 487.642 | 487.642 | 469.632 | 469.632 | 469.632 | 469.632 | 413.975 | 413.975 | 413.975 | 413.975 | 371.513 | 371.513 | 371.513 | 371.513 | 301.176 | 269.771 | 269.771 | 269.771 | 269.771 | 261.943 | 261.943 | 261.943 | 261.943 | 235.999 | 235.999 | 235.999 | 235.999 | 216.348 | 216.348 | 216.348 | 216.348 |
Brutowinstmarge
| 0.29 | 0.071 | 0.084 | 0.09 | 0.079 | 0.079 | 0.064 | 0.091 | 0.088 | 0.092 | 0.077 | 0.277 | 0.272 | 0.287 | 0.271 | 0.26 | 0.298 | 0.323 | 0.311 | 0.326 | 0.306 | 0.331 | 0.313 | 0.322 | 0.331 | 0.331 | 0.331 | 0.331 | 0.336 | 0.336 | 0.336 | 0.336 | 0.333 | 0.333 | 0.333 | 0.333 | 0.331 | 0.331 | 0.331 | 0.331 | 0.349 | 0.349 | 0.349 | 0.349 | 0.348 | 0.348 | 0.348 | 0.348 | 0.347 | 0.347 | 0.347 | 0.347 | 0.261 | 0.272 | 0.272 | 0.272 | 0.272 | 0.282 | 0.282 | 0.282 | 0.282 | 0.278 | 0.278 | 0.278 | 0.278 | 0.264 | 0.264 | 0.264 | 0.264 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.804 | 6.804 | 6.804 | 6.804 | 3.154 | 3.154 | 3.154 | 3.154 | 2.658 | 2.658 | 2.658 | 2.658 | 1.923 | 1.923 | 1.923 | 1.923 | 1.585 | 1.585 | 1.585 | 1.585 | 0.863 | 0.863 | 0.863 | 0.863 | 0.287 | 3.545 | 3.545 | 3.545 | 3.545 | 1.052 | 1.052 | 1.052 | 1.052 | 0.115 | 0.115 | 0.115 | 0.115 | 0.049 | 0.049 | 0.049 | 0.049 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.822 | 80.822 | 80.822 | 80.822 | 77.791 | 77.791 | 77.791 | 77.791 | 85.253 | 85.253 | 85.253 | 85.253 | 166.845 | 166.845 | 166.845 | 166.845 | 84.372 | 84.372 | 84.372 | 84.372 | 86.413 | 86.413 | 86.413 | 86.413 | 271.761 | 246.559 | 246.559 | 246.559 | 246.559 | 229.854 | 229.854 | 229.854 | 229.854 | 208.963 | 208.963 | 208.963 | 208.963 | 202.893 | 202.893 | 202.893 | 202.893 |
Verkoop-, algemene en administratieve kosten
| 554.216 | 570.352 | 567.247 | 596.332 | 599.726 | 619.734 | 579.705 | 566.783 | 565.373 | 551.645 | 597.178 | 1,106.402 | 1,207.592 | 1,206.812 | 1,164.721 | 1,604.46 | 580.752 | 1,608.459 | 547.672 | 1,507.916 | 513.144 | 1,475.543 | 521.431 | 812.991 | 708.423 | 708.423 | 708.423 | 708.423 | 87.625 | 87.625 | 87.625 | 87.625 | 80.945 | 80.945 | 80.945 | 80.945 | 87.911 | 87.911 | 87.911 | 87.911 | 168.768 | 168.768 | 168.768 | 168.768 | 85.957 | 85.957 | 85.957 | 85.957 | 87.276 | 87.276 | 87.276 | 87.276 | 272.048 | 250.104 | 250.104 | 250.104 | 250.104 | 230.905 | 230.905 | 230.905 | 230.905 | 209.078 | 209.078 | 209.078 | 209.078 | 202.942 | 202.942 | 202.942 | 202.942 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 554.216 | 570.352 | 567.247 | 596.332 | 599.726 | 619.734 | 579.705 | 566.783 | 565.373 | 551.645 | 597.178 | 1,317.017 | 1,391.769 | 1,452.027 | 1,336.018 | 1,120.324 | 1,439.972 | 1,408.808 | 1,346.917 | 1,248.992 | 1,260.216 | 1,286.568 | 1,361.734 | 812.991 | 708.423 | 708.423 | 708.423 | 708.423 | 87.625 | 87.625 | 87.625 | 87.625 | 80.945 | 80.945 | 80.945 | 80.945 | 87.911 | 87.911 | 87.911 | 87.911 | 168.768 | 168.768 | 168.768 | 168.768 | 85.957 | 85.957 | 85.957 | 85.957 | 87.276 | 87.276 | 87.276 | 87.276 | 272.048 | 250.104 | 250.104 | 250.104 | 250.104 | 230.905 | 230.905 | 230.905 | 230.905 | 209.078 | 209.078 | 209.078 | 209.078 | 202.942 | 202.942 | 202.942 | 202.942 |
Bedrijfsresultaat
| 629.521 | -272.622 | -189.15 | -189.674 | -199.095 | -245.082 | -269.968 | -131.13 | -112.153 | -121.246 | -226.299 | 22.625 | -51.304 | 14.413 | -85.371 | 73.584 | -88.93 | 56.963 | 50.644 | 184.777 | 47.051 | 169.288 | 2.129 | 32.494 | 71.792 | 71.792 | 71.792 | 71.792 | 130.91 | 130.91 | 130.91 | 130.91 | 91.654 | 91.654 | 91.654 | 91.654 | 61.644 | 61.644 | 61.644 | 61.644 | 88.434 | 88.434 | 88.434 | 88.434 | 89.919 | 89.919 | 89.919 | 89.919 | 50.333 | 50.333 | 50.333 | 50.333 | 27.84 | 21.659 | 21.659 | 21.659 | 21.659 | 27.254 | 27.254 | 27.254 | 27.254 | 23.889 | 23.889 | 23.889 | 23.889 | 12.226 | 12.226 | 12.226 | 12.226 |
Bedrijfsresultaat ratio
| 0.154 | -0.065 | -0.042 | -0.042 | -0.039 | -0.052 | -0.056 | -0.027 | -0.022 | -0.026 | -0.047 | 0.005 | -0.01 | 0.003 | -0.018 | 0.016 | -0.02 | 0.013 | 0.011 | 0.042 | 0.011 | 0.039 | 0.001 | 0.015 | 0.039 | 0.039 | 0.039 | 0.039 | 0.078 | 0.078 | 0.078 | 0.078 | 0.06 | 0.06 | 0.06 | 0.06 | 0.042 | 0.042 | 0.042 | 0.042 | 0.066 | 0.066 | 0.066 | 0.066 | 0.076 | 0.076 | 0.076 | 0.076 | 0.047 | 0.047 | 0.047 | 0.047 | 0.024 | 0.022 | 0.022 | 0.022 | 0.022 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0.015 | 0.015 | 0.015 | 0.015 |
Totaal overige inkomsten en kosten netto
| -802.961 | 162.862 | 113.63 | 122.619 | 46.632 | 17.719 | 7.427 | 163.866 | 59.168 | 94.174 | 85.416 | -7.358 | 12.778 | -6.957 | 14.708 | -11.379 | 16.119 | -1.906 | 16.011 | 22.549 | 51.622 | -9.34 | -52.345 | -5.061 | 2.768 | 2.768 | 2.768 | 2.768 | 11.556 | 11.556 | 11.556 | 11.556 | 8.74 | 8.74 | 8.74 | 8.74 | 5.212 | 5.212 | 5.212 | 5.212 | 6.829 | 6.829 | 6.829 | 6.829 | 4.289 | 4.289 | 4.289 | 4.289 | 1.898 | 1.898 | 1.898 | 1.898 | -0.087 | -0.9 | -0.9 | -0.9 | -0.9 | 1.334 | 1.334 | 1.334 | 1.334 | 1.487 | 1.487 | 1.487 | 1.487 | 0.172 | 0.172 | 0.172 | 0.172 |
Inkomen voor belasting
| -173.44 | -109.76 | -75.52 | -67.055 | -152.463 | -227.363 | -262.541 | 32.736 | -52.985 | -27.072 | -140.883 | 15.267 | -38.526 | 7.456 | -70.663 | 62.205 | -72.811 | 55.057 | 66.655 | 207.326 | 98.673 | 159.948 | -50.216 | 27.433 | 74.56 | 74.56 | 74.56 | 74.56 | 142.466 | 142.466 | 142.466 | 142.466 | 100.394 | 100.394 | 100.394 | 100.394 | 66.856 | 66.856 | 66.856 | 66.856 | 95.263 | 95.263 | 95.263 | 95.263 | 94.208 | 94.208 | 94.208 | 94.208 | 52.231 | 52.231 | 52.231 | 52.231 | 27.753 | 20.76 | 20.76 | 20.76 | 20.76 | 28.587 | 28.587 | 28.587 | 28.587 | 25.376 | 25.376 | 25.376 | 25.376 | 12.398 | 12.398 | 12.398 | 12.398 |
Inkomen voor belasting ratio
| -0.042 | -0.026 | -0.017 | -0.015 | -0.03 | -0.048 | -0.055 | 0.007 | -0.01 | -0.006 | -0.029 | 0.003 | -0.008 | 0.001 | -0.015 | 0.014 | -0.016 | 0.012 | 0.015 | 0.047 | 0.022 | 0.037 | -0.012 | 0.013 | 0.04 | 0.04 | 0.04 | 0.04 | 0.085 | 0.085 | 0.085 | 0.085 | 0.066 | 0.066 | 0.066 | 0.066 | 0.045 | 0.045 | 0.045 | 0.045 | 0.071 | 0.071 | 0.071 | 0.071 | 0.079 | 0.079 | 0.079 | 0.079 | 0.049 | 0.049 | 0.049 | 0.049 | 0.024 | 0.021 | 0.021 | 0.021 | 0.021 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.015 | 0.015 | 0.015 | 0.015 |
Belastingkosten
| 0.748 | 1.489 | 1.033 | 0.042 | 5.156 | 9.352 | 3.941 | -0.069 | 10.056 | 13.979 | 7.053 | 14.831 | 4.887 | 10.398 | 0.617 | 2.108 | 6.515 | 10.089 | 8.068 | 28.709 | 11.325 | 32.534 | 9.992 | 5.636 | 11.848 | 11.848 | 11.848 | 11.848 | 28.864 | 28.864 | 28.864 | 28.864 | 20.387 | 20.387 | 20.387 | 20.387 | 18.063 | 18.063 | 18.063 | 18.063 | 18.632 | 18.632 | 18.632 | 18.632 | 18.842 | 18.842 | 18.842 | 18.842 | 13.054 | 13.054 | 13.054 | 13.054 | 6.372 | 7.43 | 7.43 | 7.43 | 7.43 | 7.983 | 7.983 | 7.983 | 7.983 | 0.526 | 0.526 | 0.526 | 0.526 | 2.622 | 2.622 | 2.622 | 2.622 |
Nettowinst
| -171.176 | -110.465 | -78.194 | -75.248 | -144.624 | -224.586 | -245.377 | 35.223 | -72.029 | -39.63 | -149.096 | 1.26 | -50.484 | 17.248 | -71.997 | 59.688 | -82.916 | 44.511 | 48.659 | 175.628 | 81.937 | 133.415 | -26.341 | 21.798 | 62.711 | 62.711 | 62.711 | 62.711 | 113.601 | 113.601 | 113.601 | 113.601 | 80.008 | 80.008 | 80.008 | 80.008 | 48.793 | 48.793 | 48.793 | 48.793 | 76.631 | 76.631 | 76.631 | 76.631 | 75.365 | 75.365 | 75.365 | 75.365 | 39.176 | 39.176 | 39.176 | 39.176 | 21.381 | 13.33 | 13.33 | 13.33 | 13.33 | 20.604 | 20.604 | 20.604 | 20.604 | 24.849 | 24.849 | 24.849 | 24.849 | 9.775 | 9.775 | 9.775 | 9.775 |
Nettowinstmarge
| -0.042 | -0.026 | -0.017 | -0.017 | -0.029 | -0.047 | -0.051 | 0.007 | -0.014 | -0.008 | -0.031 | 0 | -0.01 | 0.003 | -0.016 | 0.013 | -0.018 | 0.01 | 0.011 | 0.04 | 0.019 | 0.031 | -0.006 | 0.01 | 0.034 | 0.034 | 0.034 | 0.034 | 0.068 | 0.068 | 0.068 | 0.068 | 0.052 | 0.052 | 0.052 | 0.052 | 0.033 | 0.033 | 0.033 | 0.033 | 0.057 | 0.057 | 0.057 | 0.057 | 0.063 | 0.063 | 0.063 | 0.063 | 0.037 | 0.037 | 0.037 | 0.037 | 0.019 | 0.013 | 0.013 | 0.013 | 0.013 | 0.022 | 0.022 | 0.022 | 0.022 | 0.029 | 0.029 | 0.029 | 0.029 | 0.012 | 0.012 | 0.012 | 0.012 |
WPA (Winst Per Aandeel)
| -0.66 | -0.42 | -0.3 | -0.29 | -0.56 | -0.86 | -0.94 | 0.14 | -0.28 | -0.15 | -0.57 | 0.005 | -0.19 | 0.066 | -0.28 | 0.23 | -0.32 | 0.17 | 0.19 | 0.68 | 0.32 | 0.51 | -0.1 | 0.084 | 0.24 | 0.24 | 0.24 | 0.24 | 0.44 | 0.44 | 0.44 | 0.44 | 0.31 | 0.31 | 0.31 | 0.31 | 0.19 | 0.19 | 0.19 | 0.19 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.15 | 0.15 | 0.15 | 0.15 | 0.082 | 0.051 | 0.051 | 0.051 | 0.051 | 0.079 | 0.079 | 0.079 | 0.079 | 0.096 | 0.096 | 0.096 | 0.096 | 0.038 | 0.038 | 0.038 | 0.038 |
Verwaterde WPA
| -0.66 | -0.42 | -0.3 | -0.29 | -0.56 | -0.86 | -0.94 | 0.14 | -0.28 | -0.15 | -0.57 | 0.005 | -0.19 | 0.066 | -0.28 | 0.23 | -0.32 | 0.17 | 0.19 | 0.68 | 0.32 | 0.51 | -0.1 | 0.084 | 0.24 | 0.24 | 0.24 | 0.24 | 0.44 | 0.44 | 0.44 | 0.44 | 0.31 | 0.31 | 0.31 | 0.31 | 0.19 | 0.19 | 0.19 | 0.19 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.15 | 0.15 | 0.15 | 0.15 | 0.082 | 0.051 | 0.051 | 0.051 | 0.051 | 0.079 | 0.079 | 0.079 | 0.079 | 0.096 | 0.096 | 0.096 | 0.096 | 0.038 | 0.038 | 0.038 | 0.038 |
EBITDA
| 3.101 | 145.671 | 242.053 | 247.646 | 276.179 | 242.3 | 209.938 | 329.787 | 355.849 | 353.43 | 257.888 | 131.675 | 63.087 | 130.346 | 24.823 | 189.637 | 2.814 | 151.705 | 146.172 | 282.758 | 144.264 | 267.185 | 100.83 | 81.644 | 112.82 | 112.82 | 112.82 | 112.82 | 163.911 | 163.911 | 163.911 | 163.911 | 121.394 | 121.394 | 121.394 | 121.394 | 98.573 | 98.573 | 98.573 | 98.573 | 118.704 | 118.704 | 118.704 | 118.704 | 123.92 | 123.92 | 123.92 | 123.92 | 83.395 | 83.395 | 83.395 | 83.395 | 54.231 | 44.209 | 44.209 | 44.209 | 44.209 | 48.539 | 48.539 | 48.539 | 48.539 | 44.412 | 44.412 | 44.412 | 44.412 | 36.212 | 36.212 | 36.212 | 36.212 |
EBITDA ratio
| 0.001 | 0.035 | 0.054 | 0.055 | 0.055 | 0.051 | 0.044 | 0.069 | 0.069 | 0.076 | 0.053 | 0.028 | 0.013 | 0.026 | 0.005 | 0.042 | 0.001 | 0.034 | 0.032 | 0.064 | 0.033 | 0.062 | 0.024 | 0.038 | 0.061 | 0.061 | 0.061 | 0.061 | 0.098 | 0.098 | 0.098 | 0.098 | 0.08 | 0.08 | 0.08 | 0.08 | 0.067 | 0.067 | 0.067 | 0.067 | 0.088 | 0.088 | 0.088 | 0.088 | 0.104 | 0.104 | 0.104 | 0.104 | 0.078 | 0.078 | 0.078 | 0.078 | 0.047 | 0.045 | 0.045 | 0.045 | 0.045 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.044 | 0.044 | 0.044 | 0.044 |