AEON Stores (Hong Kong) Co., Limited
HKEX:0984.HK
0.4 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 877.313 | 1,141.664 | 1,559.144 | 1,548.067 | 1,481.266 | 1,651.349 | 2,047.712 | 1,769.924 | 2,018.767 | 2,426.922 | 1,966.217 | 2,060.309 | 2,178.184 | 2,168.383 | 1,903.696 | 1,618.932 | 1,651.084 | 1,540.766 | 1,042.294 | 831.988 | 409.431 | 354.854 | 280.691 | 166.442 |
Kortetermijnbeleggingen
| 362.484 | 289.524 | 285.672 | 463.74 | 327.567 | 358.095 | 169.234 | 455.458 | 849.314 | 6.313 | 378.704 | 180.207 | -435.196 | -31 | -85.975 | -137.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,239.797 | 1,431.188 | 1,844.816 | 2,011.807 | 1,808.833 | 2,009.444 | 2,216.946 | 2,225.382 | 2,868.081 | 2,433.235 | 2,344.921 | 2,240.516 | 2,178.184 | 2,168.383 | 1,903.696 | 1,618.932 | 1,651.084 | 1,540.766 | 1,042.294 | 831.988 | 409.431 | 354.854 | 280.691 | 166.442 |
Nettovorderingen
| 122.17 | 97.901 | 90.33 | 100.499 | 107.843 | 109.173 | 121.702 | 123.109 | 108.455 | 164.806 | 173.727 | 0 | 320.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 837.475 | 892.697 | 953.839 | 889.997 | 935.949 | 856.763 | 950.925 | 973.518 | 913.449 | 802.672 | 811.952 | 769.666 | 699.962 | 585.117 | 558.45 | 549.091 | 412.173 | 367.282 | 383.051 | 325.976 | 328.485 | 269.853 | 227.282 | 196.613 |
Overige vlottende activa
| 166.504 | 113.619 | 109.408 | 102.112 | 83.346 | 157.349 | 207.162 | 212.86 | 249.64 | 870.652 | 229.819 | 319.512 | 116.73 | 187.266 | 197.881 | 138.147 | 195.99 | 125.684 | 85.754 | 169.631 | 145.422 | 144.51 | 131.216 | 155.948 |
Totaal vlottende activa
| 2,365.946 | 2,535.405 | 2,998.393 | 3,104.415 | 2,935.971 | 3,132.729 | 3,496.735 | 3,534.869 | 4,139.625 | 4,271.365 | 3,560.419 | 3,329.694 | 3,315.617 | 2,940.766 | 2,660.027 | 2,306.17 | 2,259.247 | 2,033.732 | 1,511.099 | 1,327.595 | 883.338 | 769.217 | 639.189 | 519.003 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,712.111 | 2,928.119 | 3,787.115 | 4,407.793 | 4,582.093 | 796.071 | 881.412 | 851.719 | 617.254 | 640.75 | 759.211 | 873.445 | 607.773 | 494.847 | 487.775 | 444.062 | 335.692 | 304.617 | 317.613 | 361.714 | 407.978 | 398.838 | 422.327 | 407.755 |
Goodwill
| 0 | 0 | 0 | 62.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 62.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 125.676 | 189.676 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 94.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 320.022 | 327.817 | 417.59 | 522.155 | 533.255 | 26.545 | 24.158 | 21.111 | 19.838 | 23.245 | 26.98 | -146.618 | 458.866 | 57.836 | 113.856 | 152.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 23.727 | 25.67 | 33.583 | 44.819 | 46.944 | 48.736 | 69.519 | 70.461 | 52.742 | 57.318 | 52.634 | 33.543 | 30.092 | 25.8 | 11.739 | 13.508 | 13.129 | 14.486 | 11.625 | 9.126 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 157.2 | 220.507 | 217.37 | 138.886 | 89.511 | -48.736 | -69.519 | -70.461 | -52.742 | -57.318 | -52.634 | 870.454 | 132.44 | 226.204 | 194.102 | 155.486 | 124.381 | 103.876 | 103.617 | 3.936 | 3.936 | 3.936 | 3.936 | 3.936 |
Totaal niet-vlottende activa
| 3,213.06 | 3,502.113 | 4,455.658 | 5,239.329 | 5,441.479 | 917.454 | 1,000.408 | 967.668 | 731.93 | 758.833 | 881.029 | 1,725.662 | 1,324.009 | 899.525 | 902.31 | 860.774 | 473.202 | 422.979 | 432.855 | 374.776 | 411.914 | 402.774 | 426.263 | 411.691 |
Totaal activa
| 5,579.006 | 6,037.518 | 7,454.051 | 8,343.744 | 8,377.45 | 4,387.746 | 4,842.717 | 4,855.365 | 5,115.104 | 5,239.953 | 5,217.04 | 5,055.356 | 4,639.626 | 3,840.291 | 3,562.337 | 3,166.944 | 2,732.449 | 2,456.711 | 1,943.954 | 1,702.371 | 1,295.252 | 1,171.991 | 1,065.452 | 930.694 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 1,250.69 | 1,155.294 | 1,296.73 | 1,231.199 | 1,250.087 | 1,327.731 | 1,449.582 | 1,400.084 | 1,426.883 | 1,535.737 | 1,605.754 | 1,451.899 | 1,400.591 | 1,212.876 | 1,224.119 | 1,062.598 | 1,036.747 | 1,040.423 | 796.116 | 865.382 | 577.857 | 508.569 | 474.912 | 446.832 |
Kortlopende schulden
| 676.027 | 827.036 | 833.899 | 711.073 | 762.137 | -393.557 | -497.11 | 0.724 | 0.96 | 0.913 | 0.836 | 0.8 | 24.571 | 23.41 | 124.432 | 151.946 | 100.387 | 59.712 | 14.351 | 0.202 | 0.2 | 0 | 0 | 9.065 |
Belastingschulden
| 0.188 | 0.187 | 0.209 | 5.15 | 16.859 | 0 | 5.972 | 22.618 | 5.621 | 10.19 | 26.245 | 9.856 | 27.991 | 34.54 | 16.357 | 9.565 | 25.445 | 9.359 | 14.22 | 8.213 | 9.599 | 17.355 | 5.83 | 7.459 |
Uitgestelde opbrengsten
| 398.404 | 436.711 | 481.524 | 441.548 | 409.426 | 393.557 | 497.11 | 19.524 | 18.166 | -0.913 | -0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.305 |
Overige kortlopende verplichtingen
| 724.535 | 732.111 | 847.583 | 814.906 | 875.925 | 1,271.192 | 1,452.883 | 1,323.976 | 1,411.734 | 1,437.639 | 1,490.364 | 1,547.103 | 1,330.401 | 1,049.441 | 852.827 | 736.827 | 581.612 | 539.979 | 428.318 | 301.373 | 251.494 | 242.098 | 245.253 | 10.4 |
Totaal kortlopende verplichtingen
| 3,049.656 | 3,151.152 | 3,459.736 | 3,198.726 | 3,297.575 | 2,598.923 | 2,902.465 | 2,744.308 | 2,857.743 | 2,973.376 | 3,096.118 | 2,999.802 | 2,755.563 | 2,285.727 | 2,201.378 | 1,951.371 | 1,718.746 | 1,640.114 | 1,238.785 | 1,166.957 | 829.551 | 750.667 | 720.165 | 637.602 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 2,532.767 | 2,654.292 | 3,532.447 | 4,159.573 | 4,038.563 | 0 | 0 | 0 | 0.78 | 1.813 | 2.735 | 3.409 | 0 | 23.41 | 45.248 | 0 | 0 | 0 | 0 | 0.287 | 0.551 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.234 | 1.112 | 1.389 | 0.827 | 5.337 | 4.011 | 9.351 | 11.526 | 19.824 | 15.796 | 3.555 | 2.913 | 2.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.7 |
Overige niet-vlottende verplichtingen
| 91.01 | 130.2 | 139.178 | 135.579 | 133.916 | 209.251 | 196.054 | 198.5 | 179.916 | 171.976 | 177.575 | 169.211 | 105.541 | 71.407 | 58.708 | 55.675 | 24.312 | 22.084 | 21.552 | 0 | 0 | 508.569 | 474.912 | 0 |
Totaal niet-vlottende verplichtingen
| 2,623.777 | 2,784.492 | 3,671.625 | 4,295.386 | 4,173.591 | 210.64 | 196.881 | 203.837 | 184.707 | 183.14 | 191.836 | 192.444 | 121.337 | 98.372 | 106.869 | 58.249 | 24.312 | 22.084 | 21.552 | 0.287 | 0.551 | 508.569 | 474.912 | 9.7 |
Totaal passiva
| 5,673.433 | 5,935.644 | 7,131.361 | 7,494.112 | 7,471.166 | 2,809.563 | 3,099.346 | 2,948.145 | 3,042.45 | 3,156.516 | 3,287.954 | 3,192.246 | 2,876.9 | 2,384.099 | 2,308.247 | 2,009.62 | 1,743.058 | 1,662.198 | 1,260.337 | 1,167.244 | 830.102 | 750.667 | 720.165 | 647.302 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 115.158 | 115.158 | 115.158 | 115.158 | 115.158 | 115.158 | 115.158 | 115.158 | 115.158 | 115.158 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 0 | 52 | 52 | 52 | 52 | 52 |
Ingehouden winsten
| -518.481 | -349.192 | -117.004 | 373.731 | 438.264 | 1,151.002 | 1,323.816 | 1,499.801 | 1,647.21 | 1,679.341 | 1,528.318 | 1,419.267 | 1,332.138 | 1,103.747 | 952.085 | 895.003 | 757.703 | 597.09 | 502.453 | 379.468 | 309.998 | 278.766 | 207.167 | 152.036 |
Overige gereserveerde algehele resultaten
| 205.585 | 233.76 | 205.29 | 213.767 | 220.11 | 208.203 | 200.043 | 170.619 | 179.152 | 127.689 | 132.284 | -1,238.792 | -1,105.114 | -958.999 | -944.429 | -939.408 | -858.209 | -812.912 | 0 | -524.944 | -482.633 | -392.667 | -299.405 | -407.359 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -33.316 | -33.316 | -31.87 | -30.19 | -0 | 63.158 | 1,457.339 | 1,299.753 | 1,113.917 | 1,083.807 | 1,056.367 | 966.04 | 909.246 | 141.098 | 590.581 | 547.281 | 456.738 | 362.68 | 470.66 |
Totaal eigen vermogen van aandeelhouders
| -197.738 | -0.274 | 203.444 | 702.656 | 773.532 | 1,441.047 | 1,605.701 | 1,753.708 | 1,911.33 | 1,922.188 | 1,775.76 | 1,689.814 | 1,578.777 | 1,310.665 | 1,143.463 | 1,063.962 | 917.534 | 745.424 | 643.551 | 497.105 | 426.646 | 394.837 | 322.442 | 267.337 |
Totaal eigen vermogen
| -94.427 | 101.874 | 322.69 | 849.632 | 906.284 | 1,578.183 | 1,743.371 | 1,907.22 | 2,072.654 | 2,083.437 | 1,929.086 | 1,863.11 | 1,762.726 | 1,456.192 | 1,254.09 | 1,157.324 | 989.391 | 794.513 | 683.617 | 535.127 | 465.15 | 421.324 | 345.287 | 283.392 |
Totaal passiva en aandeelhoudersvermogen
| 5,579.006 | 6,037.518 | 7,454.051 | 8,343.744 | 8,377.45 | 4,387.746 | 4,842.717 | 4,855.365 | 5,115.104 | 5,239.953 | 5,217.04 | 5,055.356 | 4,639.626 | 3,840.291 | 3,562.337 | 3,166.944 | 2,732.449 | 2,456.711 | 1,943.954 | 1,702.371 | 1,295.252 | 1,171.991 | 1,065.452 | 930.694 |