Foosung Co., Ltd.
KRX:093370.KS
5380 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 27,797.409 | 78,961.316 | 39,352.362 | 49,803.235 | 40,122.04 | 32,737.067 | 34,764.202 | 20,274.923 | 12,354.246 | 6,815.463 | 5,461.826 | 11,430.186 | 4,003.901 | 4,033.293 | 1,974.754 | 2,231.098 | 12,025.763 |
Kortetermijnbeleggingen
| 21,830 | 37,939.038 | 11,340 | 255 | 1,440 | 1,012.336 | 8,452.615 | 6,626.971 | 1,880.2 | 1,224.079 | 3,493.365 | 3,116.049 | 301.651 | 6,581.57 | 1,217.136 | 1,449.758 | 1,571.518 |
Liquide middelen en kortetermijnbeleggingen
| 49,627.409 | 116,900.355 | 50,692.362 | 50,058.235 | 41,562.04 | 33,749.403 | 43,216.817 | 26,901.894 | 14,234.446 | 8,039.542 | 8,955.191 | 14,546.235 | 4,305.551 | 10,614.863 | 3,191.89 | 3,680.856 | 13,597.281 |
Nettovorderingen
| 129,073.228 | 118,275.311 | 69,512.255 | 53,332.953 | 47,639.897 | 49,789.773 | 37,956.802 | 78,825.742 | 44,725.187 | 41,715.637 | 36,450.092 | 40,201.814 | 41,954.502 | 0 | 34,372.456 | 0 | 32,694.098 |
Voorraad
| 66,263.749 | 110,007.329 | 61,985.259 | 29,536.718 | 41,908.679 | 38,321.274 | 26,106.413 | 21,655.462 | 26,100.401 | 30,476.589 | 28,873.969 | 33,485.31 | 44,395.346 | 24,162.28 | 20,210.501 | 25,151.314 | 20,465.267 |
Overige vlottende activa
| 25,835.51 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 792.73 | 2,095.479 | 2,631.668 | 2,540.391 | 0.001 | 46,645.41 | 0.001 | 25,738.093 | 975.527 |
Totaal vlottende activa
| 270,799.895 | 345,182.994 | 182,189.876 | 132,927.906 | 131,110.616 | 121,860.45 | 107,280.032 | 127,383.098 | 85,852.764 | 82,327.247 | 76,910.92 | 90,773.75 | 90,655.4 | 81,422.553 | 57,774.848 | 54,570.263 | 67,732.173 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 554,602.325 | 552,485.165 | 381,472.577 | 354,466.654 | 353,077.537 | 269,157.231 | 162,031.297 | 159,528.991 | 152,068.719 | 132,162.088 | 180,337.926 | 201,750.97 | 178,743.004 | 152,194.621 | 127,377.813 | 109,878.175 | 85,328.896 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,681.689 | 3,501.051 | 2,322.728 | 1,943.724 | 2,091.453 | 5,937.141 | 3,456.271 | 3,643.85 | 4,825.429 | 5,101.254 | 6,134.327 | 6,514.412 | 4,923.848 | 2,558.394 | 2,467.853 | 1,389.202 | 1,492.871 |
Goodwill en immateriële activa
| 3,681.689 | 3,501.051 | 2,322.728 | 1,943.724 | 2,091.453 | 5,937.141 | 3,456.271 | 3,643.85 | 4,825.429 | 5,101.254 | 6,134.327 | 6,514.412 | 4,923.848 | 2,558.394 | 2,467.853 | 1,389.202 | 1,492.871 |
Langetermijnbeleggingen
| 21,408.053 | -14,970.905 | 24,309.787 | 35,014.752 | 31,294.335 | 36,003.775 | 28,823.89 | 8,681.858 | 14,165.36 | 9,026.139 | 9,495.35 | 13,559.292 | 30,927.544 | -479.779 | 13,586.528 | 10,986.532 | 11,420.136 |
Belastingvorderingen
| 10,662.681 | 8,779.618 | 14,116.638 | 11,134.417 | 9,893.965 | 7,510.028 | 6,070.864 | 8,802.051 | 1,192.513 | 772.608 | 10,199.334 | 1,665.545 | 503.782 | 27.292 | 135.562 | 94.822 | 120.282 |
Overige niet-vlottende activa
| 2,461.222 | 38,777.493 | 11,922.817 | 636.075 | 1,440.001 | 1,012.336 | 8,452.615 | 7,043.497 | 3,283.484 | 2,590.816 | 7,060.45 | 7,488.591 | 2,286.433 | 10,189.433 | 4,469.28 | 4,888.621 | 5,874.579 |
Totaal niet-vlottende activa
| 592,815.971 | 588,572.423 | 434,144.548 | 403,195.623 | 397,797.29 | 319,620.51 | 208,834.937 | 187,700.248 | 175,535.505 | 149,652.906 | 213,227.388 | 230,978.81 | 217,384.611 | 164,489.961 | 148,037.036 | 127,237.352 | 104,236.764 |
Totaal activa
| 863,615.866 | 933,755.417 | 616,334.424 | 536,123.529 | 528,907.906 | 441,480.96 | 316,114.969 | 315,083.346 | 261,388.269 | 231,980.153 | 290,138.308 | 321,752.56 | 308,040.011 | 245,912.514 | 205,811.883 | 181,807.615 | 171,968.937 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 33,773.186 | 55,778.375 | 19,564.341 | 9,807.6 | 11,821.514 | 12,249.542 | 11,023.599 | 12,072.132 | 30,169.037 | 27,166.155 | 23,497.329 | 22,089.339 | 26,538.915 | 24,473.47 | 21,593.193 | 12,043.092 | 22,350.591 |
Kortlopende schulden
| 233,417.668 | 213,713.169 | 51,729.286 | 107,863.367 | 52,943.897 | 33,160.009 | 20,742.84 | 39,690.332 | 37,768.231 | 48,584.977 | 34,625.616 | 36,579.733 | 63,040.86 | 43,626.689 | 35,885.795 | 35,677.108 | 53,359.063 |
Belastingschulden
| 1,168.811 | 12,395.749 | 9,317.057 | 1.623 | 1,586.206 | 6,316.642 | 2,134.944 | 358.311 | 0 | 17.031 | 0.722 | 4,573.741 | 7,720.174 | 665.877 | 210.313 | 3,028.017 | 3,075.748 |
Uitgestelde opbrengsten
| 16,929.467 | 22,318.971 | 90,613.458 | 28,370.581 | 26,484.158 | 6,316.642 | 15,510.743 | 29,931.433 | 5,097.87 | 6,514.175 | 7,171.428 | 12,475.465 | 13,029.437 | 665.877 | 7,541.516 | 13,395.975 | 3,075.748 |
Overige kortlopende verplichtingen
| 16,217.258 | 21,189.514 | -28,800.821 | -9,808.057 | -12,518.099 | 312.073 | -13,158.543 | -12,430.443 | -30,169.037 | -27,183.187 | -23,498.052 | -26,663.08 | -34,259.087 | -15,288.911 | -21,803.505 | -15,071.11 | 6,254.276 |
Totaal kortlopende verplichtingen
| 335,279.575 | 381,174.153 | 161,987.663 | 146,042.714 | 92,139.19 | 70,604.449 | 47,277.182 | 81,693.897 | 73,035.137 | 82,265.306 | 65,294.373 | 71,144.538 | 102,609.214 | 78,616.472 | 65,020.505 | 61,116.174 | 110,466.017 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 168,592.692 | 122,064.872 | 158,211.365 | 139,671.936 | 182,369.931 | 115,945.683 | 53,671.39 | 62,737.5 | 83,757.368 | 82,479.986 | 88,954.282 | 84,839.445 | 75,687.083 | 50,539.505 | 33,529.355 | 40,330.241 | 10,163.986 |
Uitgestelde opbrengsten niet-vlottend
| 133.885 | 206.075 | 220.092 | 277.209 | 413.696 | 543.143 | 753.812 | 942.552 | 1,132.765 | 1,259.72 | 0 | 0 | 0 | 440.803 | 0 | 203.231 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16,436.297 | 6,205.018 | 11,544.547 | 8,741.976 | 10,834.104 | 8,887.232 | 5,501.14 | 6,330.839 | 5,468.762 | 4,603.614 | 0 | 0 | 0 | 270.735 | 0 | 693.188 | 0 |
Overige niet-vlottende verplichtingen
| 11,624.819 | 8,809.147 | 912.207 | 205.054 | 207.175 | 0.001 | -0.001 | 0.001 | -0 | 0.001 | 3,898.86 | 5,355.049 | 1,766.677 | 62 | 372.765 | 72 | 922.191 |
Totaal niet-vlottende verplichtingen
| 196,787.694 | 137,285.112 | 170,888.211 | 148,896.176 | 193,824.906 | 125,376.059 | 59,926.341 | 70,010.892 | 90,358.895 | 88,343.321 | 92,853.142 | 90,194.494 | 77,453.76 | 51,313.043 | 33,902.12 | 41,298.66 | 11,086.177 |
Totaal passiva
| 532,067.269 | 518,459.265 | 332,875.874 | 294,938.889 | 285,964.096 | 195,980.508 | 107,203.524 | 151,704.789 | 163,394.033 | 170,608.627 | 158,147.515 | 161,339.031 | 180,062.974 | 129,929.515 | 98,922.625 | 102,414.834 | 121,552.194 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 47,176.052 | 47,176.052 | 46,303.41 | 46,303.41 | 46,303.41 | 46,303.41 | 46,199.877 | 46,199.877 | 46,199.877 | 42,411.977 | 42,411.977 | 42,411.977 | 42,411.977 | 42,372.206 | 41,943.401 | 38,197.237 | 36,301.357 |
Ingehouden winsten
| 181,257.762 | 239,483.41 | 138,990.583 | 112,996.643 | 107,781.341 | 101,726.441 | 71,997.299 | 46,603.874 | -17,725.687 | -30,621.719 | 37,105.635 | 66,410.354 | 49,689.259 | 35,018.286 | 29,226.951 | 21,992.29 | 9,465.354 |
Overige gereserveerde algehele resultaten
| 7,857.006 | 6,417.6 | 9,010.462 | 4,640.195 | 4,928.144 | 6,465.249 | 7,317.436 | 7,639.564 | 97,466.362 | 4,219.352 | 6,723.346 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 76,214.951 | 73,177.364 | 53,771.672 | 53,729.002 | 53,481.219 | 53,481.219 | 50,944.752 | 50,944.752 | -39,828.861 | 33,476.68 | 33,476.68 | 38,878.569 | 35,403.154 | 34,867.288 | 32,148.831 | 15,051.014 | 485.455 |
Totaal eigen vermogen van aandeelhouders
| 312,505.77 | 366,254.426 | 248,076.127 | 217,669.249 | 212,494.113 | 207,976.319 | 176,459.363 | 151,388.067 | 86,111.69 | 49,486.29 | 119,717.637 | 147,700.899 | 127,504.39 | 112,257.78 | 103,319.183 | 75,240.541 | 46,252.166 |
Totaal eigen vermogen
| 331,469.582 | 415,296.152 | 283,458.55 | 241,184.64 | 242,943.81 | 245,500.452 | 208,911.446 | 163,378.557 | 97,994.236 | 61,371.526 | 131,990.793 | 160,413.529 | 127,977.037 | 115,982.998 | 106,889.258 | 79,392.781 | 50,416.744 |
Totaal passiva en aandeelhoudersvermogen
| 863,615.866 | 933,755.417 | 616,334.424 | 536,123.529 | 528,907.906 | 441,480.96 | 316,114.969 | 315,083.346 | 261,388.269 | 231,980.153 | 290,138.308 | 321,752.56 | 308,040.011 | 245,912.513 | 205,811.883 | 181,807.615 | 171,968.938 |