Foosung Co., Ltd.

KRX:093370.KS

6380 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 58,131.29142,279.65127,797.40928,687.45536,446.43675,350.81778,961.31630,045.84537,226.25560,646.55539,352.36248,500.77314,124.01141,957.69849,803.23554,322.43944,963.48840,020.23440,122.0448,882.50364,900.5128,603.20532,737.06723,793.25723,535.50321,848.94734,764.20247,104.55535,193.25419,200.36620,274.92314,161.64117,111.44612,557.0412,354.24614,007.0734,388.0996,106.4936,815.4633,744.7594,576.1185,287.2965,461.8268,449.5687,354.36111,267.69611,430.1861,822.5123,157.3872,106.2554,568.5071,741.7961,353.864874.9292,216.341411.772,021.2135,596.7723,072.94729,458.3582.211,957.031,386.767
Kortetermijnbeleggingen 76,69019,66021,83022,00022,489.47617,851.18237,939.03841,24048,2009,17011,3401,0501,2451,0502554402001701,4401,0501,963.2351,754.911,012.3361,206.342686657.7858,452.6151,632.2323,307.96211,462.9926,626.9711,018.049964.847900.711,880.210,162.1961,486.0661,376.3461,224.079630.0364,107.7173,763.2923,493.3656,468.6794,320.7263,712.0893,116.049299.2183,949.0537,099.0537,421.571,0702,158.7049600357.661.308914.3352,158.2741,253.38234.87938.08337.091
Liquide middelen en kortetermijnbeleggingen 134,821.29161,939.65149,627.40950,687.45558,935.91293,201.999116,900.35571,285.84585,426.25569,816.55550,692.36249,550.77315,369.01143,007.69850,058.23554,762.43945,163.48840,190.23441,562.0449,932.50366,863.74530,358.11533,749.40324,999.59924,221.50322,506.73243,216.81748,736.78738,501.21630,663.35826,901.89415,179.6918,076.29313,457.7514,234.44624,169.2695,874.1657,482.8398,039.5424,374.7958,683.8359,050.5888,955.19114,918.24711,675.08714,979.78514,546.2352,121.737,106.449,205.30811,990.0772,811.7963,512.5681,834.9292,216.341769.432,022.5216,511.1075,231.22130,711.732117.0891,995.1131,423.858
Nettovorderingen 95,724.15799,384.894129,073.228112,168.729110,029.202113,299.121118,275.31179,956.26376,764.98993,140.13369,512.25539,831.5340,676.64336,282.78553,332.95338,188.31436,546.82734,921.19347,639.89735,196.5438,311.1736,478.7549,789.77346,455.05851,789.22845,862.77737,956.80238,414.51142,238.95535,958.60978,825.74251,391.03153,631.93748,061.91844,725.18748,470.20646,330.02742,330.85341,715.63740,686.05544,249.61941,574.1736,450.09244,562.24852,698.9444,363.64640,201.814046,056.16353,548.08449,380.04441,634.836041,104.03133,002.006029,504.34233,469.43740,546.10641,154.67631,661.93831,904.14133,031.826
Voorraad 62,053.89259,366.2766,263.74972,594.16677,939.51573,216.99110,007.32997,673.76889,694.13975,695.50761,985.25950,532.66443,829.42137,122.31429,536.71827,173.7931,027.41832,830.39241,908.67941,538.98136,594.20736,949.72838,321.27436,837.00935,841.66329,837.89226,106.41325,740.830,868.08422,902.70621,655.46229,568.37529,918.57528,135.65726,100.40126,336.99428,543.40233,203.58930,476.58931,832.78827,209.40833,457.53928,873.96928,591.99829,145.54532,250.85133,485.3136,103.6639,071.26633,261.16231,413.72316,407.7720,239.52819,669.45719,927.09622,378.77224,854.78422,930.10420,242.98422,290.1057,913.2488,260.4588,674.579
Overige vlottende activa 11,584.48813,250.2325,835.5116,681.11416,208.26216,112.7860.0010.001-0163.964016,736.87918,131.06718,216.898017,675.47116,212.96419,513.548021,206.91518,542.26516,594.374015,245.1412,625.9829,534.89802,365.792,293.3224,643.76301,976.1361,389.6780.001792.730.0011,824.0551,954.4592,095.4792,359.7842,361.6243,231.1362,631.6683,495.8353,605.5242,871.7762,540.39149,656.975-0.0010.0026,131.31328.70540,394.514347.135357.37931,171.919437.377390.3191,801.319510.1270.8070.8750.679
Totaal vlottende activa 304,183.829233,941.045270,799.895252,131.465263,112.892295,830.896345,182.994248,915.877251,885.383238,816.159182,189.876156,651.846118,006.142134,629.696132,927.906137,800.014128,950.697127,455.367131,110.616147,874.938160,311.387120,380.967121,860.45123,536.806124,478.376107,742.299107,280.032115,257.888113,901.57794,168.436127,383.09898,115.232103,016.48389,655.32685,852.76498,976.4782,571.64984,971.7482,327.24779,253.42282,504.48687,313.43376,910.9291,568.32897,125.09694,466.05890,773.7587,882.36592,233.86896,014.55698,915.15461,183.10764,146.6162,955.55255,502.82254,320.12156,819.02463,300.96767,821.6394,666.6439,693.08242,160.58743,130.942
Niet-vlottende activa:
Materiële vaste activa, netto 501,929.898488,576.912554,602.325602,679.803594,917.747574,239.02552,485.165464,341.492380,155.588379,998.539381,472.577381,050.754376,805.664360,122.388354,466.654361,150.343354,614.276358,795.244353,077.537345,581.595317,989.402302,996.975269,157.231239,989.322207,242.864177,214.141162,031.297158,804.683160,035.3159,023.27159,528.991143,850.707147,392.727148,364.171152,068.719150,018.433137,894.776133,217.603132,162.088176,500.592172,951.281178,555.482180,337.926200,906.413206,047.764204,767.932201,750.97177,474.638174,011.187156,920.506144,442.173137,577.544131,201.516128,030.677111,424.247109,310.865109,508.78694,708.01480,625.46773,630.95611,641.7328,619.8048,325.867
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 03,635.8463,681.6893,738.7813,792.1983,863.3483,501.0512,058.5462,081.6132,103.1572,322.7282,184.4872,202.6762,155.3761,943.7242,008.9132,009.3382,041.7922,091.4535,756.1315,810.6275,939.725,937.1414,256.6934,400.8373,455.2613,456.2713,358.2163,383.4163,546.7223,643.854,503.5284,642.4514,730.5434,825.4294,795.1064,709.4824,628.7785,101.2546,205.7396,104.7466,238.4316,134.3276,600.0756,808.886,557.0066,514.4124,626.0944,910.0984,576.8274,628.1442,206.2692,260.1392,336.3572,281.5932,318.8241,926.7941,082.1021,125.8091,332.89486.90599.404111.903
Goodwill en immateriële activa 03,635.8463,681.6893,738.7813,792.1983,863.3483,501.0512,058.5462,081.6132,103.1572,322.7282,184.4872,202.6762,155.3761,943.7242,008.9132,009.3382,041.7922,091.4535,756.1315,810.6275,939.725,937.1414,256.6934,400.8373,455.2613,456.2713,358.2163,383.4163,546.7223,643.854,503.5284,642.4514,730.5434,825.4294,795.1064,709.4824,628.7785,101.2546,205.7396,104.7466,238.4316,134.3276,600.0756,808.886,557.0066,514.4124,626.0944,910.0984,576.8274,628.1442,206.2692,260.1392,336.3572,281.5932,318.8241,926.7941,082.1021,125.8091,332.89486.90599.404111.903
Langetermijnbeleggingen 104,586.467104,806.0321,408.053986.91,057.5274,968.907-14,970.905-3,719.984-11,723.34926,442.7424,309.78734,838.51728,843.01830,864.40535,014.75231,214.16331,765.43232,196.0231,294.33538,093.67435,873.1835,649.68536,003.77534,899.02935,938.01136,810.96328,823.8932,193.31730,193.66926,157.9338,681.85815,560.20515,614.40515,392.61214,165.36587.9079,299.9478,928.3819,026.13912,688.9638,887.0419,326.7339,495.355,912.03111,822.86713,257.11513,559.29237,108.81328,176.43920,946.06722,029.93118,355.3817,064.60118,276.572018,119.38517,587.05414,287.89712,026.45814,625.74717,967.81117,369.14917,739.237
Belastingvorderingen 15,421.12515,803.46710,662.68116,304.00115,477.94813,299.9838,779.6186,820.4556,099.45514,29114,116.63813,200.65212,456.76811,244.93811,134.41710,253.6449,872.339,847.3339,893.9659,191.8989,599.6237,993.2657,510.0286,272.756,138.8486,214.4216,070.8647,934.8677,978.6428,551.3958,802.0511,063.7721,137.7411,165.4671,192.513784.822768.887799.037772.60812,100.13411,913.47310,158.27710,199.3342,545.7812,544.1921,636.6061,665.545683.332284.141284.1418,788.744169.422169.422135.562136.454136.45494.82262.53862.53849.57215.48415.484143.737
Overige niet-vlottende activa 3,599.9680.0092,461.22222,696.40623,185.41818,676.6438,777.49341,878.06548,878.3969,829.97211,922.8171,0502,096.3241,465.263636.0754402001701,440.0011,0501,963.2351,754.9091,012.3361,206.342685.999657.7858,452.6152,048.5173,724.24611,879.2767,043.4972,350.7982,326.7922,277.2983,283.48411,588.7342,908.3752,752.3712,590.8161,998.0636,696.1847,299.1377,060.4510,219.2658,603.2637,782.547,488.5911,863.1175,782.7498,466.6250.0014,563.0435,646.8474,373.14422,110.2253,510.8393,154.4874,223.1985,467.1374,562.2465,537.2085,540.4125,539.42
Totaal niet-vlottende activa 625,537.457612,822.263592,815.971646,405.891638,430.838615,047.897588,572.423511,378.574425,491.704432,665.409434,144.548432,324.409422,404.449405,852.371403,195.623405,067.063398,461.378403,050.389397,797.29399,673.298371,236.067354,334.554319,620.51286,624.136254,406.559224,352.571208,834.937204,339.6205,315.273209,158.596187,700.248167,329.01171,114.116171,930.091175,535.505167,775.002155,581.467150,326.17149,652.906209,493.491206,552.725211,578.06213,227.388226,183.565235,826.966234,001.199230,978.81221,755.994213,164.614191,194.166179,888.993162,871.658156,342.525153,152.312135,952.519133,396.367132,271.943114,363.74999,307.40994,201.41535,249.1431,644.25331,860.164
Totaal activa 929,721.286846,763.308863,615.866898,537.355901,543.73910,878.793933,755.417760,294.451677,377.086671,481.568616,334.424588,976.255540,410.591540,482.066536,123.529542,867.077527,412.075530,505.756528,907.906547,548.236531,547.454474,715.521441,480.96410,160.942378,884.935332,094.87316,114.969319,597.488319,216.85303,327.032315,083.346265,444.242274,130.599261,585.417261,388.269266,751.472238,153.116235,297.91231,980.153288,746.913289,057.211298,891.492290,138.308317,751.893332,952.062328,467.257321,752.56309,638.359305,398.484287,208.722278,804.147224,054.765220,489.135216,107.864191,455.341187,716.488189,090.967177,664.716167,129.039188,868.05574,942.22273,804.8474,991.106
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34,605.29137,466.42533,773.18631,282.12541,025.11342,103.80455,778.37520,333.81622,049.89914,241.4619,564.34139,618.74637,634.138,232.2639,807.600011,821.51400012,249.54200011,023.59900012,072.1320023,184.7630,169.03733,795.77523,263.82320,819.19727,166.15518,093.09317,649.763023,497.32924,669.85128,479.79823,507.96722,089.33920,720.06938,860.36433,053.834021,203.62621,936.19221,710.08419,710.84613,706.33418,737.36722,353.96518,115.17320,894.87411,530.25413,824.09320,357.985
Kortlopende schulden 229,329.441228,664.613233,417.668216,598.93194,826.25208,406.324213,713.16993,676.09292,261.39864,909.99151,729.28657,477.29111,121.926116,744.241107,863.36784,386.02662,556.4646,790.21352,943.89744,082.37743,374.92333,033.06333,160.00929,242.8422,742.8421,742.8420,742.8416,505.56344,567.38532,981.93539,690.33247,552.1443,294.93844,537.74137,768.23132,852.23244,073.40547,301.31748,584.97749,398.42450,368.84141,131.66434,625.61648,286.95146,532.16440,160.55336,579.73368,713.30963,842.16958,276.86559,825.27634,974.93739,171.64841,029.60628,291.18237,034.08537,617.11927,124.18234,484.28138,607.4115,235.85316,000.13615,127.609
Belastingschulden 1,716.7941,527.0681,168.8111,987.9613,289.9928,046.94912,395.7499,426.0459,645.15911,813.7629,317.0579,401.514,948.5631,488.63602,452.834821.849981.1981,586.2063,554.9913,550.8487,856.9926,316.6426,147.6395,713.1384,405.4992,134.9442,864.5452,864.54597.756358.31100000016.20817.031142.90383.13942.850.72226.80935.0354,287.94,573.7412,331.8334,213.9464,213.946281.554676.987676.987185.291159.6551,718.6431,686.35428.9791,579.5363,591.428040.7460
Uitgestelde opbrengsten 10,570.71512,673.51516,929.46789,424.87196,544.17621,570.93122,318.97112.5366.62310.72590,613.458-39,618.746-37,634.1-38,232.26328,370.58100026,484.15800024,416.51500015,510.74300029,931.433004,678.8335,097.878,002.24105,565.0356,514.1758,208.8774,469.69507,171.42826.80935.03511,021.0712,475.46511,192.70212,373.254,213.9460676.987676.9876,213.6536,009.471,718.6436,122.606428.9791,579.53628,892.3683,470.55640.746526.85
Overige kortlopende verplichtingen 42,939.42949,054.99251,159.2541,488.0221,022.30889,541.21189,363.63867,622.48165,072.50890,524.22780.57771,903.86344,092.82240,347.441.16638,608.68328,058.27536,509.006889.62139,525.16635,669.99839,511.145778.38332,926.87435,573.44131,054.726024,468.89242,531.4426,171.042-024,493.50230,163.9820.001-00.0016,007.230.001-0.00143.157-0.00131,219.751-06,422.1857,041.8520.00100.0010.00114,395.1541,797.60510,277.3934,515.918-0.001-0.0015,824.2850.0017,720.33315,498.945-0.001-0.0012,171.3690.001
Totaal kortlopende verplichtingen 317,444.875327,859.545335,279.575338,793.948333,417.847361,622.27381,174.153181,644.925179,390.428169,686.403161,987.663129,381.153155,214.748157,091.682146,042.714122,994.70990,614.73683,299.21992,139.1983,607.54379,044.92172,544.20870,604.44962,169.71458,316.28152,797.56647,277.18240,974.45587,098.82559,152.97781,693.89772,045.64273,458.9272,401.33573,035.13774,650.24973,344.45873,685.5582,265.30675,743.55172,488.29872,351.41565,294.37379,405.79682,088.84974,689.59171,144.538100,626.081115,075.784109,939.795101,622.88167,132.94366,300.74568,953.34254,011.49758,283.34762,477.09357,627.45969,677.93588,394.65130,236.66232,036.34436,012.445
Langlopende verplichtingen:
Langetermijnschulden 173,950176,200168,592.692153,380.204152,248.745125,193.454122,064.872184,199.215129,773.203156,346.305158,211.365178,477.892130,515.845135,245.215139,671.936165,740.929185,083.968192,791.261182,369.931191,620.84186,380.339138,103.917115,945.68398,583.7583,392.9354,185.6853,671.3959,10047,062.562,737.562,737.564,803.93780,965.45777,078.51583,757.36890,280.94990,594.65991,693.43182,479.98681,959.33287,100.19691,290.43788,954.28286,528.56390,067.95689,398.90884,839.44575,687.08362,613.34150,413.34151,019.50545,415.57545,415.57539,580.40432,441.56530,914.57343,676.87442,591.85429,067.9250,163.504000
Uitgestelde opbrengsten niet-vlottend 1,119.674945.945133.8859,344.71110,158.7920206.075221.259215.501223.226220.092000277.209000413.696000543.143000753.812000942.552001,077.7791,132.7651,216.8171,211.3871,228.2241,259.720970.653000000000486.279809.638626.1750891.905705.045364.5250290.593304.859000
Uitgestelde belastingverplichtingen niet-vlottend 6,114.5976,208.64316,436.2975,816.7396,186.3556,195.6866,205.01800011,544.5470008,741.97600010,834.1040008,887.2320005,501.140006,330.8390005,468.7626,023.272015.6044,603.61400000000000209.79533.70233.7020176.93176.93693.188423.11423.11246.114343.235212.484504.836
Overige niet-vlottende verplichtingen 14,884.25712,321.65511,624.8191,537.4541,460.27412,496.6348,809.1478,946.7829,982.48611,760.17912.20710,336.55810,229.1969,551.424205.05412,088.03511,758.70310,863.38207.17513,527.69712,222.71612,080.9420.0016,973.246,355.7656,633.878-0.0017,035.686,877.017,427.5470.0018,086.0797,470.6796,235.904-00.0015,601.9195,101.5310.0016,773.0214,757.1194,313.5193,898.864,082.963,761.7175,748.7565,355.0492,162.311,412.641,181.86861.99961.99962488.5777272.001546.7381360.001211.383146.684138.302
Totaal niet-vlottende verplichtingen 196,068.528195,676.243196,787.694170,079.108170,054.166143,885.774137,285.112193,367.256139,971.189168,329.702170,888.211188,814.45140,745.042144,796.639148,896.176177,828.964196,842.671203,654.642193,824.906205,148.537198,603.055150,184.859125,376.059105,556.9989,748.69560,819.55859,926.34166,135.6853,939.5170,165.04770,010.89272,890.01688,436.13684,392.19890,358.89597,521.03997,407.96598,038.7988,343.32188,732.35392,827.96895,603.95692,853.14290,611.52393,829.67395,147.66490,194.49477,849.39364,025.98151,595.20951,777.57846,320.91446,137.45240,068.90433,587.431,868.54844,806.58843,561.70229,917.62350,714.478554.618359.168643.138
Totaal passiva 513,513.404523,535.788532,067.269508,873.056503,472.014505,508.044518,459.265375,012.182319,361.617338,016.105332,875.874318,195.603295,959.789301,888.321294,938.889300,823.672287,457.406286,953.861285,964.096288,756.08277,647.976222,729.066195,980.508167,726.705148,064.975113,617.124107,203.524107,110.135141,038.335129,318.023151,704.789144,935.658161,895.056156,793.532163,394.033172,171.288170,752.424171,724.34170,608.627164,475.904165,316.267167,955.371158,147.515170,017.319175,918.523169,837.255161,339.031178,475.474179,101.765161,535.005153,400.459113,453.857112,438.197109,022.24687,598.89790,151.895107,283.68101,189.16199,595.558139,109.12930,791.28132,395.51336,655.582
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 53,627.66547,176.05247,176.05247,176.05247,176.05247,176.05247,176.05246,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,303.4146,199.87746,199.87746,199.87746,199.87746,199.87746,199.87746,199.87746,199.87746,199.87746,199.87746,199.87742,411.97742,411.97742,411.97742,411.97742,411.97742,411.97742,411.97742,411.97742,411.97742,411.97742,411.97742,411.97742,411.97742,411.97742,411.97742,338.7242,290.20242,274.29441,920.5140,803.20538,674.48838,197.23737,229.6536,301.35736,301.35736,301.35736,301.357
Ingehouden winsten 189,997.958176,404.998181,257.762223,507.057229,794.018232,389.383239,483.41213,995.405195,619.535174,011.664138,990.583138,670.99118,233.469109,017.253112,996.643108,205.579105,488.21105,894.095107,781.341114,223.496108,501.405105,217.097101,726.44198,551.59790,617.8379,442.53571,997.29973,634.65962,648.82359,283.20946,603.8746,222.422-2,608.875-10,469.192-17,725.687-20,597.456-24,459.11-28,148.3-30,621.71930,862.04431,415.84436,712.50637,105.63553,081.28460,385.12863,338.866,410.35455,224.91750,188.55549,565.55448,993.66534,157.36931,902.9930,977.44129,421.26329,352.32426,090.75423,066.99220,491.09414,465.4927,343.1124,946.2062,047.581
Overige gereserveerde algehele resultaten 7,591.4297,299.2397,857.0067,341.887,330.5348,405.8526,417.611,514.7259,066.7418,328.0019,010.4626,241.8954,772.623101,564.2063,108.45,441.7374,979.8034,909.2942,967.0666,769.7326,581.6047,307.574,504.1724,160.5286,390.0196,873.7075,356.3585,429.8954,710.3924,512.1925,678.4874,127.975,749.2016,063.956,371.0165,297.8764,768.6824,352.0774,219.3526,381.2655,591.9386,683.9956,723.3466,253.5057,475.1516,418.55500000000000000000
Overige totale aandeelhoudersvermogen 150,676.0775,024.59776,214.95175,210.92376,214.9575,192.98373,177.36455,871.7555,871.7555,871.7553,771.67255,871.7555,260.797-40,521.26455,260.79755,260.79755,260.79755,260.79755,442.29755,260.79755,260.79755,260.79755,442.29755,260.79755,260.79752,905.8352,905.8352,905.8352,905.8352,905.82952,905.8352,905.8351,266.8351,266.48651,266.48651,266.48633,476.6833,476.6833,476.6833,476.68133,476.6833,476.6833,476.6833,476.6833,476.6833,476.6838,878.56933,525.99233,696.18733,696.18733,998.04734,104.8233,857.74633,833.88432,514.6727,409.06417,042.04615,211.3279,812.737-1,007.923506.472161.765-13.414
Totaal eigen vermogen van aandeelhouders 401,893.122305,904.886312,505.77353,235.911360,515.554363,164.27366,254.426327,685.29306,861.435284,514.824248,076.127247,088.045224,570.298216,363.605217,669.249215,211.522212,032.22212,367.595212,494.113222,557.434216,647.215214,088.874207,976.319204,276.332198,572.056185,421.949176,459.363178,170.261166,464.922162,901.107151,388.067109,456.099100,607.03393,061.12186,111.6982,166.78356,198.22952,092.43449,486.29113,131.967112,896.439119,285.158119,717.637135,223.446143,748.936145,646.012147,700.899131,162.886126,296.719125,673.718125,403.689110,600.909108,050.938107,085.619103,856.44397,564.59381,807.28876,475.55667,533.48149,758.92644,150.94141,409.32838,335.524
Totaal eigen vermogen 416,207.882323,227.52331,469.582389,664.3398,071.716405,370.748415,296.152385,282.269358,015.469333,465.464283,458.55270,780.652244,450.802238,593.746241,184.64242,043.405239,954.669243,551.895242,943.81258,792.156253,899.478251,986.455245,500.452242,434.237230,819.96218,477.746208,911.446212,487.353178,178.515174,009.008163,378.557120,508.584112,235.543104,791.88597,994.23694,580.18467,400.69263,573.5761,371.526124,271.01123,740.944130,936.121131,990.793147,734.574157,033.54158,630.002160,413.529131,162.886126,296.719125,673.718125,403.689110,600.909108,050.938107,085.619103,856.44397,564.59381,807.28876,475.55667,533.48149,758.92644,150.94141,409.32838,335.524
Totaal passiva en aandeelhoudersvermogen 929,721.286846,763.308863,615.866862,108.967901,543.73910,878.792933,755.417760,294.451677,377.086671,481.568616,334.424588,976.255540,410.591540,482.066536,123.529542,867.077527,412.075530,505.756528,907.906547,548.236531,547.454474,715.521441,480.96410,160.942378,884.935332,094.87316,114.969319,597.488319,216.85303,327.032315,083.346265,444.242274,130.599261,585.417261,388.269266,751.472238,153.116235,297.91231,980.153288,746.914289,057.211298,891.492290,138.308317,751.893332,952.062328,467.257321,752.56309,638.36305,398.484287,208.722278,804.148224,054.766220,489.135216,107.865191,455.34187,716.488189,090.967177,664.717167,129.039188,868.05574,942.22273,804.8474,991.106