DAE-IL Corporation

KRX:092200.KS

4475 (KRW) • At close July 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Omzet 719,127.919728,664.903695,890.222590,132.046493,387.38537,765.529588,210.775632,994.705557,499.791519,409.72502,040.264503,605.129504,880.496519,145.524422,404.632318,123.409251,295.553261,886.452
Kosten van de omzet 648,584.303646,583.166622,895.551522,637.069525,068.686524,644.436520,878.593554,272.328481,087.457444,230.106441,925.763443,006.84448,048.615448,763.661369,259.239282,646.772229,081.899235,704.133
Brutowinst 70,543.61682,081.73672,994.6767,494.976-31,681.30713,121.09367,332.18278,722.37776,412.33475,179.61560,114.50160,598.28956,831.88170,381.86353,145.39335,476.63722,213.65426,182.319
Brutowinstmarge 0.0980.1130.1050.114-0.0640.0240.1140.1240.1370.1450.120.120.1130.1360.1260.1120.0880.1
Onderzoek- en ontwikkelingskosten 1,460.231,352.9981,553.6081,183.669865.3751,681.3973,053.6441,017.866568.8043,436.8193,334.8783,060.58300277.882316.81385.7340
Algemene en administratieve kosten 4,285.7764,259.1473,555.2062,968.3283,462.94,134.9765,022.7156,764.0745,834.9095,534.1675,453.369,131.276,432.3347,400.8834,863.48310,908.3781,889.9461,692.852
Verkoop- en marketingkosten 17,078.05617,147.9515,161.83614,244.31512,799.08411,474.73611,389.94912,052.9089,754.5269,394.27910,333.9099,716.5069,530.16814,261.41611,601.8745,709.8783,378.5713,820.584
Verkoop-, algemene en administratieve kosten 21,363.83221,407.09718,717.04217,212.64316,261.98415,609.71216,412.66418,816.98215,589.43514,928.44615,787.26918,847.77615,962.50221,662.29916,465.35716,618.2565,268.5175,513.436
Overige kosten 25,887.64123,213.20621,437.23521,803.87722,153.4827,840.0151,362.32-1,640.819-1,418.733-1,372.266112.0492,491.9562,946.41257.5911,769.0341,731.767351.755888.274
Bedrijfskosten 48,711.70346,312.51241,707.88540,200.18939,280.83945,131.12444,763.47846,548.04441,578.80444,081.49846,013.23343,513.7840,905.48349,094.97742,331.36840,625.84916,597.67313,864.423
Bedrijfsresultaat 21,831.91336,108.43531,286.78539,211.91-70,962.146-28,766.8422,568.70432,174.33334,833.5331,098.11714,101.26917,084.50915,926.39820,912.96810,814.024-5,149.2115,615.97912,317.897
Bedrijfsresultaat ratio 0.030.050.0450.066-0.144-0.0530.0380.0510.0620.060.0280.0340.0320.040.026-0.0160.0220.047
Totaal overige inkomsten en kosten netto -10,502.127-6,448.155-16,149.497-12,861.651-46,810.025-25,955.346-25,808.036-28,753.038-22,545.027-12,240.209-9,478.698-13,713.007-10,362.256-9,757.533-4,078.494-2,698.9183,731.043967.686
Inkomen voor belasting 11,329.78629,660.2815,137.28826,350.259-117,772.171-57,965.377-3,239.3327,026.28612,288.50318,857.9084,622.5718,068.7025,564.14211,155.4356,735.53-7,848.1299,347.02213,285.583
Inkomen voor belasting ratio 0.0160.0410.0220.045-0.239-0.108-0.0060.0110.0220.0360.0090.0160.0110.0210.016-0.0250.0370.051
Belastingkosten -5,223.8988,655.51910,400.859-3,136.8261,326.174-2,305.7893,730.6782,544.651,183.4345,358.337800.3093,383.7352,263.1571,957.6711,195.924-169.8094,770.9732,967.306
Nettowinst 14,228.44836,727.6784,736.42928,970.242-119,098.345-55,659.588-7,689.8941,360.8547,179.74210,372.347122.5262,100.0623874,271.0133,296.386-8,055.3134,095.28410,372.221
Nettowinstmarge 0.020.050.0070.049-0.241-0.104-0.0130.0020.0130.0200.0040.0010.0080.008-0.0250.0160.04
WPA (Winst Per Aandeel) 369.51954123.08753-3,095.28-1,918.51-307.67-88.41183.89427.95.385.7615.91174.17135.27-330.65167.09554.33
Verwaterde WPA 369.51931.54122.08751-3,095.28-1,918.36-307.67-88.41183.89427.95.385.7615.91174.17135.27-330.65167.09554.33
EBITDA 72,842.29182,011.61669,748.00464,922.107-53,401.0788,037.42159,315.15360,137.58867,112.28760,917.7941,989.61146,825.1141,276.72741,258.35737,839.65221,037.70128,972.09927,917.016
EBITDA ratio 0.1010.1130.10.11-0.1080.0150.1010.0950.120.1170.0840.0930.0820.0790.090.0660.1150.107