DAE-IL Corporation

KRX:092200.KS

3635 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,036.83644,046.21923,446.10816,714.80424,780.14719,028.8539,215.71315,413.6226,197.4675,053.9567,887.2197,642.4988,442.2179,435.45612,168.09932,613.60118,986.409
Kortetermijnbeleggingen 6,032.339,497.6695,619.4627,885.9476,602.4831,210.52139,524.1887,649.4991,433.1441,397.3562,852.2913,345.9622,951.941,757.8697,481.69716,144.58523,463.686
Liquide middelen en kortetermijnbeleggingen 38,069.16653,543.88829,065.5724,600.75131,382.62750,239.37448,739.90123,063.1217,630.6116,451.31210,739.5110,988.4611,394.15711,193.32519,649.79648,758.18642,450.095
Nettovorderingen 106,668.305111,057.77594,847.757101,598.725121,425.724104,359.063143,072.358130,192.57697,142.40893,140.51395,340.966106,283.7101,120.21872,985.40856,368.25635,557.2234,715.036
Voorraad 113,008.697103,059.44494,485.92785,465.619157,620.943174,100.042141,891.637131,782.007112,950.6102,719.589104,204.854106,930.886110,471.77385,229.11466,395.33634,435.67225,775.253
Overige vlottende activa 6,235.7760.001-1,336.558-1,693.303-1,431.3280.001-0.0020-0.00100.001-0.001294.771257.63540.947.7670.001
Totaal vlottende activa 263,981.944267,661.108217,062.696209,971.792308,997.966328,698.48333,703.894285,037.704217,723.618202,311.414210,285.331224,203.045223,280.918169,665.477142,954.288118,798.845102,940.385
Niet-vlottende activa:
Materiële vaste activa, netto 396,087.173360,841.74403,425.89380,812.404455,860.577442,407.695457,099.403421,752.021345,836.338340,845.869327,260.71310,547.39296,264.465163,817.516134,717.215110,420.9468,173.07
Goodwill 00000000000000000
Immateriële activa 659.32745.191839.847912.6023,257.1357,772.5958,182.5667,660.4126,032.5575,617.15,100.1954,592.3243,655.1982,123.5652,104.9972,198.757157.968
Goodwill en immateriële activa 659.32745.191839.847912.6023,257.1357,772.5958,182.5667,660.4126,032.5575,617.15,100.1954,592.3243,655.1982,123.5652,104.9972,198.757157.968
Langetermijnbeleggingen 23,028.639-8,564.668-4,548.101-7,232.546-4,707.891-29,632.978-37,491.856-5,845.685226.113558.338-1,012.032-1,407.005131.4793,271.172-2,927.782-1,017.408-22,102.589
Belastingvorderingen 209.73503,052.3017,416.6188,177.88711,003.4029,306.52714,765.38911,570.4639,659.5274,917.253,676.4391,571.1014,964.6043,657.9422,722.5423,504.518
Overige niet-vlottende activa 118.03127,550.2049,033.71612,736.4118,202.86150,071.63958,527.94110,432.2914,413.8554,520.5527,061.6355,192.1433,499.1292,687.4018,298.27516,990.28924,235.845
Totaal niet-vlottende activa 420,102.898380,572.466411,803.652394,645.488470,790.569481,622.352495,624.582448,764.428368,079.327361,201.386343,327.759322,601.292305,121.372176,864.258145,850.647131,315.1273,968.812
Totaal activa 684,084.842648,233.574628,866.348604,617.28779,788.534810,320.832829,328.476733,802.132585,802.945563,512.8553,613.09546,804.337528,402.29346,529.737288,804.935250,113.964176,909.197
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 139,893.941167,575.804150,085.121148,987.11788,925.93356,489.89470,384.08578,181.01749,269.31448,348.59256,800.67760,650.53370,470.62952,617.5837,914.85121,037.04520,811.924
Kortlopende schulden 237,858.06218,621.112248,762.302269,959.33359,599.379425,502.067328,214.56241,784.963260,838.609267,541.694245,466.228239,002.07188,523.303131,218.646105,943.37170,845.77222,431.26
Belastingschulden 7,535.0773,545.952193.6581,072.83358.163,362.767904.874498.4533,836.1563,415.0812,345.5852,500.6325,001.0181,404.85201,985.3942,786.953
Uitgestelde opbrengsten 2,067.66917,406.52829,555.1336,354.65523,709.7433,362.76723,151.044498.45320,277.35717,143.79521,605.04116,924.98725,055.65613,577.7957,509.53317,011.5082,786.953
Overige kortlopende verplichtingen 37,291.12632,512.2330-0-0.00118,412.629018,060.081-0.001-0-00-0.0010.0020.0010.00111,897.691
Totaal kortlopende verplichtingen 417,110.796436,115.678428,402.554455,301.102472,235.053503,767.357421,749.689338,524.514330,385.279333,034.081323,871.946316,577.59284,049.588197,414.023151,367.756108,894.32657,927.828
Langlopende verplichtingen:
Langetermijnschulden 51,290.53218,451.57210,744.81819,711.18662,795.61654,288.405146,582.242146,494.12438,199.46925,950.96932,302.58236,203.61252,525.2315,508.58312,047.0832,427.2613,754.52
Uitgestelde opbrengsten niet-vlottend 50.99451.38280.38170908800000000000
Uitgestelde belastingverplichtingen niet-vlottend 327.9092,270.09557,118.43258,892.53758,540.13465,612.58500000000000
Overige niet-vlottende verplichtingen 54,787.647,792.376-00-00.00160,913.22145,437.17241,664.57335,908.24927,779.97430,914.1726,073.44720,428.59219,238.70318,730.39317,802.681
Totaal niet-vlottende verplichtingen 106,457.03668,565.42467,943.63178,673.723121,425.75119,988.991207,495.463191,931.29679,864.04261,859.21860,082.55567,117.78278,598.67735,937.17531,285.78621,157.65421,557.201
Totaal passiva 523,567.832504,681.102496,346.185533,974.825593,660.803623,756.348629,245.152530,455.809410,249.321394,893.299383,954.502383,695.373362,648.265233,351.198182,653.542130,051.9879,485.029
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 19,444.28519,444.28519,444.28519,444.28519,444.28511,233.70511,233.70510,85010,85010,85010,85010,85010,85010,85010,85010,85010,850
Ingehouden winsten -31,533.418-63,444.425-72,809.071-104,075.39914,398.75268,091.46383,861.99786,869.19781,836.42972,973.69275,996.32472,606.2174,635.10237,710.34134,945.60543,968.3741,343.217
Overige gereserveerde algehele resultaten 60,521.27765,135.13259,466.05738,943.66837,812.80722,283.72823,021.37512,712.8028,525.4089,673.42510,316.272000000
Overige totale aandeelhoudersvermogen 85,760.02880,583.93686,907.28981,345.38282,676.05550,567.47748,267.16861,179.3646,523.74346,011.64346,011.64353,824.80856,385.38353,520.11651,949.90957,312.23644,268.604
Totaal eigen vermogen van aandeelhouders 134,192.171101,718.92893,008.55935,657.935154,331.898152,176.373166,384.245171,611.359147,735.58139,508.759143,174.238137,281.017141,870.485102,080.45797,745.514112,130.60696,461.821
Totaal eigen vermogen 160,517.01143,552.472132,520.16370,642.455186,127.731186,564.484200,083.324203,346.322175,553.624168,619.5169,658.588163,108.965165,754.026113,178.539106,151.393120,061.98497,424.169
Totaal passiva en aandeelhoudersvermogen 684,084.842648,233.574628,866.348604,617.28779,788.534810,320.832829,328.476733,802.132585,802.945563,512.8553,613.09546,804.337528,402.29346,529.737288,804.935250,113.964176,909.198