Daohe Global Group Limited
HKEX:0915.HK
0.07 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q1 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19.539 | 25.098 | 19.257 | 21.489 | 30.389 | 34.567 | 28.072 | 23.92 | 18.734 | 29.135 | 36.557 | 49.274 | 58.239 | 26.878 | 37.931 | 52.539 | 39.967 | 23.513 | 54.086 | 24.468 | 44.048 | 24.468 | 53.824 | 25.849 | 44.974 | 25.849 | 58.423 | 27.512 | 55.629 | 27.512 | 54.418 | 25.155 | 25.155 | 25.155 | 23.941 | 23.941 | 23.941 | 23.941 | 23.382 | 23.382 | 23.382 | 23.382 | 48.941 | 48.941 | 48.941 | 48.941 | 72.427 | 72.427 | 72.427 | 72.427 | 95.896 | 95.896 | 95.896 | 95.896 | 72.081 | 72.081 | 72.081 | 72.081 | 22.459 | 22.459 | 22.459 | 22.459 | 11.085 | 11.085 | 11.085 | 11.085 | 11.074 | 11.074 | 11.074 | 11.074 | 7.412 | 7.412 | 7.412 | 7.412 | 8.123 | 8.123 | 8.123 | 8.123 |
Kosten van de omzet
| 12.576 | 15.354 | 11.948 | 13.925 | 20.851 | 22.538 | 19.189 | 16.614 | 13.307 | 22.079 | 29.077 | 35.086 | 44.713 | 19.95 | 28.995 | 39.856 | 30.185 | 17.756 | 40.839 | 18.22 | 33.455 | 18.22 | 39.424 | 19.107 | 33.168 | 19.107 | 43.259 | 20.615 | 42.678 | 20.615 | 39.781 | 19.281 | 19.281 | 19.281 | 18.198 | 18.198 | 18.198 | 18.198 | 16.8 | 16.8 | 16.8 | 16.8 | 39.956 | 39.956 | 39.956 | 39.956 | 65.027 | 65.027 | 65.027 | 65.027 | 82.474 | 82.474 | 82.474 | 82.474 | 57.481 | 57.481 | 57.481 | 57.481 | 10.378 | 10.378 | 10.378 | 10.378 | 1.413 | 1.413 | 1.413 | 1.413 | 1.776 | 1.776 | 1.776 | 1.776 | 0.118 | 0.118 | 0.118 | 0.118 | 0.338 | 0.338 | 0.338 | 0.338 |
Brutowinst
| 6.963 | 9.744 | 7.309 | 7.564 | 9.538 | 12.029 | 8.883 | 7.306 | 5.427 | 7.056 | 7.48 | 14.188 | 13.526 | 6.929 | 8.936 | 12.683 | 9.782 | 5.757 | 13.247 | 6.248 | 10.593 | 6.248 | 14.4 | 6.743 | 11.806 | 6.743 | 15.164 | 6.897 | 12.951 | 6.897 | 14.637 | 5.875 | 5.875 | 5.875 | 5.743 | 5.743 | 5.743 | 5.743 | 6.582 | 6.582 | 6.582 | 6.582 | 8.985 | 8.985 | 8.985 | 8.985 | 7.4 | 7.4 | 7.4 | 7.4 | 13.422 | 13.422 | 13.422 | 13.422 | 14.6 | 14.6 | 14.6 | 14.6 | 12.081 | 12.081 | 12.081 | 12.081 | 9.672 | 9.672 | 9.672 | 9.672 | 9.298 | 9.298 | 9.298 | 9.298 | 7.294 | 7.294 | 7.294 | 7.294 | 7.785 | 7.785 | 7.785 | 7.785 |
Brutowinstmarge
| 0.356 | 0.388 | 0.38 | 0.352 | 0.314 | 0.348 | 0.316 | 0.305 | 0.29 | 0.242 | 0.205 | 0.288 | 0.232 | 0.258 | 0.236 | 0.241 | 0.245 | 0.245 | 0.245 | 0.255 | 0.24 | 0.255 | 0.268 | 0.261 | 0.263 | 0.261 | 0.26 | 0.251 | 0.233 | 0.251 | 0.269 | 0.234 | 0.234 | 0.234 | 0.24 | 0.24 | 0.24 | 0.24 | 0.281 | 0.281 | 0.281 | 0.281 | 0.184 | 0.184 | 0.184 | 0.184 | 0.102 | 0.102 | 0.102 | 0.102 | 0.14 | 0.14 | 0.14 | 0.14 | 0.203 | 0.203 | 0.203 | 0.203 | 0.538 | 0.538 | 0.538 | 0.538 | 0.873 | 0.873 | 0.873 | 0.873 | 0.84 | 0.84 | 0.84 | 0.84 | 0.984 | 0.984 | 0.984 | 0.984 | 0.958 | 0.958 | 0.958 | 0.958 |
Onderzoek- en ontwikkelingskosten
| 0 | 1.355 | 0 | 1.576 | 0 | 1.58 | 0 | 1.38 | 0 | 1.28 | 0 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.361 | 6.62 | 6.254 | 6.715 | 7.533 | 7.4 | 6.859 | 5.546 | 8.989 | 9.699 | 9.646 | 10.857 | 9.988 | 5.211 | 10.513 | 10.397 | 11.33 | 5.571 | 10.867 | 5.823 | 12.019 | 5.823 | 11.246 | 5.832 | 11.277 | 5.832 | 12.029 | 5.886 | 11.185 | 5.886 | 12.358 | 5.504 | 5.504 | 5.504 | 5.502 | 5.502 | 5.502 | 5.502 | 6.412 | 6.412 | 6.412 | 6.412 | 8.302 | 8.302 | 8.302 | 8.302 | 9.964 | 9.964 | 9.964 | 9.964 | 11.481 | 11.481 | 11.481 | 11.481 | 12.63 | 12.63 | 12.63 | 12.63 | 8.778 | 8.778 | 8.778 | 8.778 | 6.715 | 6.715 | 6.715 | 6.715 | 6.558 | 6.558 | 6.558 | 6.558 | 5.455 | 5.455 | 5.455 | 5.455 | 5.011 | 5.011 | 5.011 | 5.011 |
Verkoop- en marketingkosten
| 0.734 | 1.81 | 1.068 | 0.909 | 1.71 | 1.697 | 1.436 | 0.983 | 1.427 | 2.053 | 2.507 | 5.175 | 7.021 | 3.049 | 0 | 0 | -0.151 | -0.151 | -0.244 | -0.244 | -0.244 | -0.244 | -0.337 | -0.337 | -0.337 | -0.337 | -0.27 | -0.27 | -0.27 | -0.27 | -0.35 | -0.35 | -0.35 | -0.35 | -0.345 | -0.345 | -0.345 | -0.345 | -1.346 | -1.346 | -1.346 | -1.346 | -1.249 | -1.249 | -1.249 | -1.249 | 2.665 | 2.665 | 2.665 | 2.665 | 9.563 | 9.563 | 9.563 | 9.563 | -0.849 | -0.849 | -0.849 | -0.849 | -0.611 | -0.611 | -0.611 | -0.611 | 0 | 0 | 0 | 0 | -0.439 | -0.439 | -0.439 | -0.439 | -0.304 | -0.304 | -0.304 | -0.304 | -0.337 | -0.337 | -0.337 | -0.337 |
Verkoop-, algemene en administratieve kosten
| 7.126 | 8.453 | 7.323 | 7.476 | 9.172 | 9.317 | 8.295 | 6.529 | 10.416 | 11.752 | 12.153 | 16.032 | 17.009 | 8.26 | 10.513 | 10.397 | 11.355 | 5.421 | 10.867 | 5.579 | 12.046 | 5.579 | 11.246 | 5.496 | 11.3 | 5.496 | 12.029 | 5.616 | 11.185 | 5.616 | 12.358 | 5.154 | 5.154 | 5.154 | 5.157 | 5.157 | 5.157 | 5.157 | 5.066 | 5.066 | 5.066 | 5.066 | 7.053 | 7.053 | 7.053 | 7.053 | 12.629 | 12.629 | 12.629 | 12.629 | 21.045 | 21.045 | 21.045 | 21.045 | 11.781 | 11.781 | 11.781 | 11.781 | 8.167 | 8.167 | 8.167 | 8.167 | 6.715 | 6.715 | 6.715 | 6.715 | 6.119 | 6.119 | 6.119 | 6.119 | 5.152 | 5.152 | 5.152 | 5.152 | 4.673 | 4.673 | 4.673 | 4.673 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.282 | -0.282 | -0.194 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 7.126 | 9.808 | 6.597 | 7.322 | 8.66 | 8.832 | 7.914 | 7.445 | 8.761 | 23.188 | 11.623 | 94.071 | 26.39 | 8.067 | 11.039 | 10.175 | 11.96 | 5.421 | 10.578 | 5.579 | 11.29 | 5.579 | 11.025 | 5.496 | 10.459 | 5.496 | 11.663 | 5.616 | 10.861 | 5.616 | 11.853 | 5.154 | 5.154 | 5.154 | 5.157 | 5.157 | 5.157 | 5.157 | 5.066 | 5.066 | 5.066 | 5.066 | 7.053 | 7.053 | 7.053 | 7.053 | 12.629 | 12.629 | 12.629 | 12.629 | 21.045 | 21.045 | 21.045 | 21.045 | 11.781 | 11.781 | 11.781 | 11.781 | 8.167 | 8.167 | 8.167 | 8.167 | 6.715 | 6.715 | 6.715 | 6.715 | 6.119 | 6.119 | 6.119 | 6.119 | 5.152 | 5.152 | 5.152 | 5.152 | 4.673 | 4.673 | 4.673 | 4.673 |
Bedrijfsresultaat
| -0.163 | -0.064 | -0.014 | 0.088 | 0.366 | 2.712 | 0.588 | 0.777 | -4.989 | -4.696 | -4.673 | -1.844 | -3.483 | -23.174 | -1.577 | 2.286 | -1.573 | 0.14 | 2.38 | 0.671 | -1.453 | 0.671 | 3.154 | 1.214 | 0.506 | 1.214 | 3.135 | 1.232 | 1.766 | 1.232 | 2.279 | 0.758 | 0.758 | 0.758 | 0.197 | 0.197 | 0.197 | 0.197 | 1.514 | 1.514 | 1.514 | 1.514 | -1.557 | -1.557 | -1.557 | -1.557 | -5.229 | -5.229 | -5.229 | -5.229 | -7.053 | -7.053 | -7.053 | -7.053 | 3.32 | 3.32 | 3.32 | 3.32 | 3.909 | 3.909 | 3.909 | 3.909 | 3.692 | 3.692 | 3.692 | 3.692 | 3.178 | 3.178 | 3.178 | 3.178 | 2.142 | 2.142 | 2.142 | 2.142 | 3.112 | 3.112 | 3.112 | 3.112 |
Bedrijfsresultaat ratio
| -0.008 | -0.003 | -0.001 | 0.004 | 0.012 | 0.078 | 0.021 | 0.032 | -0.266 | -0.161 | -0.128 | -0.037 | -0.06 | -0.862 | -0.042 | 0.044 | -0.039 | 0.006 | 0.044 | 0.027 | -0.033 | 0.027 | 0.059 | 0.047 | 0.011 | 0.047 | 0.054 | 0.045 | 0.032 | 0.045 | 0.042 | 0.03 | 0.03 | 0.03 | 0.008 | 0.008 | 0.008 | 0.008 | 0.065 | 0.065 | 0.065 | 0.065 | -0.032 | -0.032 | -0.032 | -0.032 | -0.072 | -0.072 | -0.072 | -0.072 | -0.074 | -0.074 | -0.074 | -0.074 | 0.046 | 0.046 | 0.046 | 0.046 | 0.174 | 0.174 | 0.174 | 0.174 | 0.333 | 0.333 | 0.333 | 0.333 | 0.287 | 0.287 | 0.287 | 0.287 | 0.289 | 0.289 | 0.289 | 0.289 | 0.383 | 0.383 | 0.383 | 0.383 |
Totaal overige inkomsten en kosten netto
| 0.237 | 1.572 | 0.667 | 0.354 | 0.453 | 0.602 | 0.323 | -0.897 | 1.617 | -11.275 | 0.465 | -78.009 | -9.374 | -0.004 | -0.514 | 0.226 | -0.601 | -0.013 | 0.299 | 0 | 0.761 | 0 | 0.223 | 0 | 0.842 | 0 | 0.372 | 0 | 0.346 | 0 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.989 | -0.989 | -0.989 | -0.989 | 0.034 | 0.034 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0.228 | 0.228 | 0.228 | 0.228 |
Inkomen voor belasting
| 0.074 | 1.508 | 0.653 | 0.442 | 0.819 | 3.314 | 0.911 | -0.12 | -3.372 | -15.971 | -4.208 | -79.853 | -12.857 | -23.178 | -2.091 | 2.512 | -2.174 | 0.126 | 2.679 | 0.671 | -0.692 | 0.671 | 3.377 | 1.214 | 1.348 | 1.214 | 3.507 | 1.232 | 2.112 | 1.232 | 2.817 | 0.758 | 0.758 | 0.758 | 0.197 | 0.197 | 0.197 | 0.197 | 1.514 | 1.514 | 1.514 | 1.514 | -2.546 | -2.546 | -2.546 | -2.546 | -5.196 | -5.196 | -5.196 | -5.196 | -7.053 | -7.053 | -7.053 | -7.053 | 3.32 | 3.32 | 3.32 | 3.32 | 3.909 | 3.909 | 3.909 | 3.909 | 3.692 | 3.692 | 3.692 | 3.692 | 3.178 | 3.178 | 3.178 | 3.178 | 2.151 | 2.151 | 2.151 | 2.151 | 3.339 | 3.339 | 3.339 | 3.339 |
Inkomen voor belasting ratio
| 0.004 | 0.06 | 0.034 | 0.021 | 0.027 | 0.096 | 0.032 | -0.005 | -0.18 | -0.548 | -0.115 | -1.621 | -0.221 | -0.862 | -0.055 | 0.048 | -0.054 | 0.005 | 0.05 | 0.027 | -0.016 | 0.027 | 0.063 | 0.047 | 0.03 | 0.047 | 0.06 | 0.045 | 0.038 | 0.045 | 0.052 | 0.03 | 0.03 | 0.03 | 0.008 | 0.008 | 0.008 | 0.008 | 0.065 | 0.065 | 0.065 | 0.065 | -0.052 | -0.052 | -0.052 | -0.052 | -0.072 | -0.072 | -0.072 | -0.072 | -0.074 | -0.074 | -0.074 | -0.074 | 0.046 | 0.046 | 0.046 | 0.046 | 0.174 | 0.174 | 0.174 | 0.174 | 0.333 | 0.333 | 0.333 | 0.333 | 0.287 | 0.287 | 0.287 | 0.287 | 0.29 | 0.29 | 0.29 | 0.29 | 0.411 | 0.411 | 0.411 | 0.411 |
Belastingkosten
| 0.05 | 0.131 | 0.052 | 0.102 | 0.138 | 0.064 | 0.075 | 0.005 | 0.02 | 3.961 | 0.729 | 6.982 | 1.554 | -2.134 | 0.131 | 0.298 | 0.609 | 0.28 | 0.509 | 0.252 | 0.678 | 0.252 | 0.331 | 0.1 | 0.044 | 0.1 | 0.355 | -0.101 | 0.128 | -0.101 | 0.531 | 0.062 | 0.062 | 0.062 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.517 | 0.517 | 0.517 | 0.517 | -0.091 | -0.091 | -0.091 | -0.091 | 0.665 | 0.665 | 0.665 | 0.665 | 0.691 | 0.691 | 0.691 | 0.691 | 0.22 | 0.22 | 0.22 | 0.22 | 0.036 | 0.036 | 0.036 | 0.036 | 0.096 | 0.096 | 0.096 | 0.096 | 0.065 | 0.065 | 0.065 | 0.065 | 0.123 | 0.123 | 0.123 | 0.123 |
Nettowinst
| 0.024 | 1.377 | 0.601 | 0.34 | 0.681 | 3.25 | 0.836 | -0.125 | -3.352 | -12.012 | -3.465 | -72.858 | -11.302 | -21.044 | -1.959 | 2.249 | -2.73 | -0.153 | 2.17 | 0.419 | -1.37 | 0.419 | 3.046 | 1.114 | 1.304 | 1.114 | 3.152 | 1.333 | 1.984 | 1.333 | 3.348 | 0.696 | 0.696 | 0.696 | 0.161 | 0.161 | 0.161 | 0.161 | 1.48 | 1.48 | 1.48 | 1.48 | -3.064 | -3.064 | -3.064 | -3.064 | -5.104 | -5.104 | -5.104 | -5.104 | -7.718 | -7.718 | -7.718 | -7.718 | 2.629 | 2.629 | 2.629 | 2.629 | 3.689 | 3.689 | 3.689 | 3.689 | 3.656 | 3.656 | 3.656 | 3.656 | 3.082 | 3.082 | 3.082 | 3.082 | 2.086 | 2.086 | 2.086 | 2.086 | 3.217 | 3.217 | 3.217 | 3.217 |
Nettowinstmarge
| 0.001 | 0.055 | 0.031 | 0.016 | 0.022 | 0.094 | 0.03 | -0.005 | -0.179 | -0.412 | -0.095 | -1.479 | -0.194 | -0.783 | -0.052 | 0.043 | -0.068 | -0.007 | 0.04 | 0.017 | -0.031 | 0.017 | 0.057 | 0.043 | 0.029 | 0.043 | 0.054 | 0.048 | 0.036 | 0.048 | 0.062 | 0.028 | 0.028 | 0.028 | 0.007 | 0.007 | 0.007 | 0.007 | 0.063 | 0.063 | 0.063 | 0.063 | -0.063 | -0.063 | -0.063 | -0.063 | -0.07 | -0.07 | -0.07 | -0.07 | -0.08 | -0.08 | -0.08 | -0.08 | 0.036 | 0.036 | 0.036 | 0.036 | 0.164 | 0.164 | 0.164 | 0.164 | 0.33 | 0.33 | 0.33 | 0.33 | 0.278 | 0.278 | 0.278 | 0.278 | 0.281 | 0.281 | 0.281 | 0.281 | 0.396 | 0.396 | 0.396 | 0.396 |
WPA (Winst Per Aandeel)
| 0 | 0.001 | 0 | 0 | 0.001 | 0.002 | 0.001 | -0 | -0.002 | -0.008 | -0.002 | -0.048 | -0.008 | -0.014 | -0.002 | 0.002 | -0.003 | -0 | 0.002 | 0 | -0.001 | 0 | 0.003 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.002 | 0.001 | 0.003 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 |
Verwaterde WPA
| 0 | 0.001 | 0 | 0 | 0.001 | 0.002 | 0.001 | -0 | -0.002 | -0.008 | -0.002 | -0.048 | -0.008 | -0.014 | -0.002 | 0.002 | -0.003 | -0 | 0.002 | 0 | -0.001 | 0 | 0.003 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.002 | 0.001 | 0.003 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 |
EBITDA
| -0.094 | 1.359 | 0.076 | 0.213 | 0.601 | 2.996 | 0.74 | 1.023 | -4.776 | -6.504 | -1.531 | -6.209 | 3.529 | -19.772 | -1.444 | 2.435 | -1.361 | 0.219 | 2.487 | 0.74 | -1.326 | 0.74 | 3.3 | 1.403 | 0.885 | 1.403 | 3.512 | 1.422 | 2.136 | 1.422 | 2.667 | 0.852 | 0.852 | 0.852 | 0.298 | 0.298 | 0.298 | 0.298 | 1.735 | 1.735 | 1.735 | 1.735 | -0.909 | -0.909 | -0.909 | -0.909 | -5.196 | -5.196 | -5.196 | -5.196 | -6.429 | -6.429 | -6.429 | -6.429 | 3.679 | 3.679 | 3.679 | 3.679 | 4.206 | 4.206 | 4.206 | 4.206 | 4.028 | 4.028 | 4.028 | 4.028 | 3.368 | 3.368 | 3.368 | 3.368 | 2.151 | 2.151 | 2.151 | 2.151 | 3.339 | 3.339 | 3.339 | 3.339 |
EBITDA ratio
| -0.005 | 0.054 | 0.004 | 0.01 | 0.02 | 0.087 | 0.026 | 0.043 | -0.255 | -0.223 | -0.042 | -0.126 | 0.061 | -0.736 | -0.038 | 0.046 | -0.034 | 0.009 | 0.046 | 0.03 | -0.03 | 0.03 | 0.061 | 0.054 | 0.02 | 0.054 | 0.06 | 0.052 | 0.038 | 0.052 | 0.049 | 0.034 | 0.034 | 0.034 | 0.012 | 0.012 | 0.012 | 0.012 | 0.074 | 0.074 | 0.074 | 0.074 | -0.019 | -0.019 | -0.019 | -0.019 | -0.072 | -0.072 | -0.072 | -0.072 | -0.067 | -0.067 | -0.067 | -0.067 | 0.051 | 0.051 | 0.051 | 0.051 | 0.187 | 0.187 | 0.187 | 0.187 | 0.363 | 0.363 | 0.363 | 0.363 | 0.304 | 0.304 | 0.304 | 0.304 | 0.29 | 0.29 | 0.29 | 0.29 | 0.411 | 0.411 | 0.411 | 0.411 |